Ionic Rare EARTHS Ltd (IXR) - Net Assets

Latest as of June 2025: AU$29.59 Million AUD ≈ $20.94 Million USD

Based on the latest financial reports, Ionic Rare EARTHS Ltd (IXR) has net assets worth AU$29.59 Million AUD (≈ $20.94 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$32.56 Million ≈ $23.04 Million USD) and total liabilities (AU$2.97 Million ≈ $2.10 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IXR financial resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$29.59 Million
% of Total Assets	90.88%
Annual Growth Rate	8.3%
5-Year Change	68.62%
10-Year Change	156862.48%
Growth Volatility	303.63

Ionic Rare EARTHS Ltd - Net Assets Trend (1999–2025)

This chart illustrates how Ionic Rare EARTHS Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Ionic Rare EARTHS Ltd for the complete picture of this company's asset base.

Annual Net Assets for Ionic Rare EARTHS Ltd (1999–2025)

The table below shows the annual net assets of Ionic Rare EARTHS Ltd from 1999 to 2025. For live valuation and market cap data, see IXR stock market capitalisation.

Year	Net Assets	Change
2025-06-30	AU$29.59 Million ≈ $20.94 Million	-18.95%
2024-06-30	AU$36.51 Million ≈ $25.83 Million	-16.19%
2023-06-30	AU$43.56 Million ≈ $30.82 Million	-9.53%
2022-06-30	AU$48.15 Million ≈ $34.07 Million	+174.39%
2021-06-30	AU$17.55 Million ≈ $12.42 Million	+421.39%
2020-06-30	AU$3.37 Million ≈ $2.38 Million	+409.07%
2019-06-30	AU$661.17K ≈ $467.82K	+7210.93%
2018-06-30	AU$-9.30K ≈ $-6.58K	-103.54%
2017-06-30	AU$262.43K ≈ $185.68K	+1291.96%
2016-06-30	AU$18.85K ≈ $13.34K	-96.84%
2015-06-30	AU$597.00K ≈ $422.41K	+154.71%
2014-06-30	AU$234.38K ≈ $165.84K	-71.20%
2013-06-30	AU$813.81K ≈ $575.82K	-84.72%
2012-06-30	AU$5.33 Million ≈ $3.77 Million	-17.06%
2011-06-30	AU$6.42 Million ≈ $4.54 Million	+92.00%
2010-06-30	AU$3.34 Million ≈ $2.37 Million	+42.48%
2009-06-30	AU$2.35 Million ≈ $1.66 Million	-65.68%
2008-06-30	AU$6.84 Million ≈ $4.84 Million	-25.78%
2007-06-30	AU$9.22 Million ≈ $6.52 Million	+42.33%
2006-06-30	AU$6.47 Million ≈ $4.58 Million	+614.34%
2005-06-30	AU$906.40K ≈ $641.34K	-61.89%
2004-06-30	AU$2.38 Million ≈ $1.68 Million	+362.66%
2003-06-30	AU$514.06K ≈ $363.73K	-46.40%
2002-06-30	AU$959.07K ≈ $678.60K	-10.95%
2001-06-30	AU$1.08 Million ≈ $762.04K	-57.30%
2000-06-30	AU$2.52 Million ≈ $1.78 Million	-32.31%
1999-06-30	AU$3.73 Million ≈ $2.64 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Ionic Rare EARTHS Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 7354610600.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$95.09 Million	321.32%
Other Comprehensive Income	AU$7.93 Million	26.80%
Other Components	AU$136.40K	0.46%
Total Equity	AU$29.59 Million	100.00%

Ionic Rare EARTHS Ltd Competitors by Market Cap

The table below lists competitors of Ionic Rare EARTHS Ltd ranked by their market capitalization.

Company	Market Cap
Playstudios Inc NASDAQ:MYPS	$44.69 Million
Electrocore LLC NASDAQ:ECOR	$44.70 Million
Transcontinental Inc TO:TCL-B	$44.70 Million
XTI Aerospace, Inc. NASDAQ:XTIA	$44.70 Million
ALPINA HOLDINGS F:B0M	$44.66 Million
Mereo BioPharma Group plc F:MAH0	$44.65 Million
Dongyang Piston Co Ltd KO:092780	$44.65 Million
eSang Networks Co.Ltd KQ:080010	$44.64 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Ionic Rare EARTHS Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 36,511,264 to 29,592,136, a change of -6,919,128 (-19.0%).
Net loss of 11,341,449 reduced equity.
Share repurchases of 3,650,190 reduced equity.
New share issuances of 3,650,191 increased equity.
Other comprehensive income decreased equity by 3,768,008.
Other factors increased equity by 8,190,328.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-11.34 Million	-38.33%
Share Repurchases	AU$3.65 Million	-12.34%
Share Issuances	AU$3.65 Million	+12.34%
Other Comprehensive Income	AU$-3.77 Million	-12.73%
Other Changes	AU$8.19 Million	+27.68%
Total Change	AU$-	-18.95%

Book Value vs Market Value Analysis

This analysis compares Ionic Rare EARTHS Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.63x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.83x to 1.63x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1999-06-30	AU$0.34	AU$0.28	x
2000-06-30	AU$7.88	AU$0.28	x
2001-06-30	AU$2.92	AU$0.28	x
2002-06-30	AU$2.15	AU$0.28	x
2003-06-30	AU$0.97	AU$0.28	x
2004-06-30	AU$3.29	AU$0.28	x
2005-06-30	AU$1.09	AU$0.28	x
2006-06-30	AU$7.31	AU$0.28	x
2007-06-30	AU$8.18	AU$0.28	x
2008-06-30	AU$6.07	AU$0.28	x
2009-06-30	AU$2.08	AU$0.28	x
2010-06-30	AU$2.22	AU$0.28	x
2011-06-30	AU$3.46	AU$0.28	x
2012-06-30	AU$2.00	AU$0.28	x
2013-06-30	AU$0.25	AU$0.28	x
2014-06-30	AU$0.04	AU$0.28	x
2015-06-30	AU$0.05	AU$0.28	x
2016-06-30	AU$0.00	AU$0.28	x
2017-06-30	AU$0.01	AU$0.28	x
2018-06-30	AU$0.00	AU$0.28	x
2019-06-30	AU$0.01	AU$0.28	x
2020-06-30	AU$0.05	AU$0.28	x
2021-06-30	AU$0.18	AU$0.28	x
2022-06-30	AU$0.42	AU$0.28	x
2023-06-30	AU$0.33	AU$0.28	x
2024-06-30	AU$0.26	AU$0.28	x
2025-06-30	AU$0.17	AU$0.28	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Ionic Rare EARTHS Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -38.33%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -520.04%
• Asset Turnover: 0.07x
• Equity Multiplier: 1.10x
Recent ROE (-38.33%) is above the historical average (-403.69%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2000	-44.80%	0.00%	0.00x	1.03x	AU$-1.38 Million
2001	-134.26%	-1269.92%	0.09x	1.12x	AU$-1.55 Million
2002	-81.75%	-259.14%	0.27x	1.15x	AU$-879.92K
2003	-137.49%	-144.81%	0.45x	2.11x	AU$-758.18K
2004	-53.59%	-135.92%	0.34x	1.15x	AU$-1.51 Million
2005	-164.72%	-137.54%	0.57x	2.11x	AU$-1.58 Million
2006	30.59%	103.79%	0.18x	1.65x	AU$1.33 Million
2007	-2.90%	-8.16%	0.24x	1.45x	AU$-1.19 Million
2008	1.92%	3.27%	0.39x	1.51x	AU$-552.46K
2009	-115.90%	-74.76%	1.45x	1.07x	AU$-2.95 Million
2010	-22.55%	0.00%	0.00x	1.04x	AU$-1.09 Million
2011	6.42%	0.00%	0.00x	1.04x	AU$-229.80K
2012	-134.27%	0.00%	0.00x	1.04x	AU$-7.68 Million
2013	-557.13%	0.00%	0.00x	1.28x	AU$-4.62 Million
2014	-1052.78%	0.00%	0.00x	1.47x	AU$-2.49 Million
2015	-263.19%	-15078.97%	0.01x	1.25x	AU$-1.63 Million
2016	-7089.30%	-2496.07%	0.08x	35.35x	AU$-1.34 Million
2017	-348.11%	-512.90%	0.25x	2.72x	AU$-939.77K
2018	0.00%	-14456.81%	0.04x	0.00x	AU$-2.00 Million
2019	-147.97%	-1374.27%	0.10x	1.10x	AU$-1.04 Million
2020	-44.95%	-123002.20%	0.00x	1.14x	AU$-1.85 Million
2021	-13.54%	-196398.10%	0.00x	1.03x	AU$-4.13 Million
2022	-9.64%	-2106.81%	0.00x	1.02x	AU$-9.46 Million
2023	-19.60%	-309.23%	0.06x	1.02x	AU$-12.89 Million
2024	-58.07%	-960.82%	0.06x	1.03x	AU$-24.85 Million
2025	-38.33%	-520.04%	0.07x	1.10x	AU$-14.30 Million

Industry Comparison

This section compares Ionic Rare EARTHS Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.

Industry Context

Industry: Other Industrial Metals & Mining
Average net assets among peers: $5,711,623
Average return on equity (ROE) among peers: -27.49%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Ionic Rare EARTHS Ltd (IXR)	AU$29.59 Million	-44.80%	0.10x	$44.67 Million
Morella Corporation Ltd (1MC)	$16.53 Million	-35.29%	0.29x	$8.08 Million
Amaero Ltd (3DA)	$29.43 Million	-63.84%	0.70x	$252.75 Million
6K Additive Inc (6KA)	$-42.72 Million	0.00%	0.00x	$160.74 Million
Atlantic Lithium Ltd (A11)	$789.39K	-143.95%	0.47x	$151.02 Million
African Gold Ltd (A1G)	$11.13 Million	-22.75%	0.07x	$419.02 Million
Albright Metals Ltd (ABR)	$10.99 Million	-9.29%	0.07x	$3.68 Million
Audalia Resources Ltd (ACP)	$4.75 Million	-16.80%	1.00x	$14.72 Million
Accent Resources NL (ACS)	$4.38 Million	-14.12%	0.03x	$16.28 Million
Acdc Metals Ltd (ADC)	$10.58 Million	-4.74%	0.03x	$3.13 Million
Andromeda Metals Ltd (ADN)	$11.27 Million	35.85%	0.04x	$26.17 Million

About Ionic Rare EARTHS Ltd

AU:IXR Australia Other Industrial Metals & Mining

Market Cap

$44.67 Million

AU$63.13 Million AUD

Market Cap Rank

#22309 Global

#823 in Australia

Share Price

AU$0.28

Change (1 day)

-6.67%

52-Week Range

AU$0.01 - AU$0.56

All Time High

AU$0.56