Kairos Minerals Ltd (KAI) - Net Assets

Latest as of June 2025: AU$26.99 Million AUD

Based on the latest financial reports, Kairos Minerals Ltd (KAI) has net assets worth AU$26.99 Million AUD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$30.27 Million) and total liabilities (AU$3.28 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$26.99 Million
% of Total Assets 89.16%
Annual Growth Rate 13.79%
5-Year Change 10.44%
10-Year Change 241.65%
Growth Volatility 1147.02

Kairos Minerals Ltd - Net Assets Trend (1989–2025)

This chart illustrates how Kairos Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Kairos Minerals Ltd (1989–2025)

The table below shows the annual net assets of Kairos Minerals Ltd from 1989 to 2025.

Year Net Assets Change
2025-06-30 AU$26.99 Million -26.01%
2024-06-30 AU$36.48 Million +14.87%
2023-06-30 AU$31.75 Million +9.71%
2022-06-30 AU$28.94 Million +18.44%
2021-06-30 AU$24.44 Million +75.22%
2020-06-30 AU$13.95 Million +29.69%
2019-06-30 AU$10.75 Million -50.31%
2018-06-30 AU$21.64 Million +72.25%
2017-06-30 AU$12.56 Million +59.03%
2016-06-30 AU$7.90 Million +84.30%
2015-06-30 AU$4.29 Million +122.77%
2014-06-30 AU$1.92 Million -10.36%
2013-06-30 AU$2.15 Million -2.49%
2012-06-30 AU$2.20 Million -48.15%
2011-06-30 AU$4.25 Million -19.74%
2010-06-30 AU$5.29 Million +17.20%
2009-06-30 AU$4.51 Million -74.24%
2008-06-30 AU$17.52 Million -4.82%
2007-06-30 AU$18.41 Million +144.31%
2006-06-30 AU$7.54 Million +88.40%
2005-06-30 AU$4.00 Million -33.85%
2004-06-30 AU$6.05 Million +28.20%
2003-06-30 AU$4.72 Million -17.31%
2002-06-30 AU$5.70 Million +12.32%
2001-06-30 AU$5.08 Million -35.22%
2000-06-30 AU$7.84 Million +123.06%
1999-06-30 AU$3.51 Million -47.68%
1998-06-30 AU$6.72 Million -2.82%
1997-06-30 AU$6.91 Million -11.80%
1996-06-30 AU$7.84 Million -25.75%
1995-06-30 AU$10.56 Million -5.51%
1994-06-30 AU$11.17 Million +151.49%
1993-06-30 AU$4.44 Million +527.40%
1992-06-30 AU$708.00K +6980.00%
1991-06-30 AU$10.00K -71.43%
1990-06-30 AU$35.00K -86.43%
1989-06-30 AU$258.00K --

Equity Component Analysis

This analysis shows how different components contribute to Kairos Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 6603429700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component Amount Percentage
Common Stock AU$100.77 Million 373.38%
Other Comprehensive Income AU$9.18 Million 34.00%
Other Components AU$1.00 0.00%
Total Equity AU$26.99 Million 100.00%

Kairos Minerals Ltd Competitors by Market Cap

The table below lists competitors of Kairos Minerals Ltd ranked by their market capitalization.

Company Market Cap
Indonesia Fibreboard Industry PT
JK:IFII
 		$124.64 Million
Aqylon Nexus Limited
NSE:AQYLON
 		$124.66 Million
Hiap Teck Venture Bhd
KLSE:5072
 		$124.66 Million
vTv Therapeutics Inc
NASDAQ:VTVT
 		$124.68 Million
Samyang Packaging
KO:272550
 		$124.57 Million
Aurskog Sparebank
OL:AURG
 		$124.53 Million
Geospace Technologies Corporation
NASDAQ:GEOS
 		$124.50 Million
SELECTQUOTE INC. DL -01
F:6SJA
 		$124.47 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kairos Minerals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 36,478,239 to 26,989,614, a change of -9,488,625 (-26.0%).
  • Net loss of 10,526,938 reduced equity.
  • Other comprehensive income increased equity by 681,759.
  • Other factors increased equity by 356,554.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income AU$-10.53 Million -39.0%
Other Comprehensive Income AU$681.76K +2.53%
Other Changes AU$356.55K +1.32%
Total Change AU$- -26.01%

Book Value vs Market Value Analysis

This analysis compares Kairos Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 73.07x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 2858.80x to 73.07x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1989-06-30 AU$0.00 AU$0.75 x
1990-06-30 AU$0.00 AU$0.75 x
1991-06-30 AU$0.00 AU$0.75 x
1992-06-30 AU$0.00 AU$0.75 x
1993-06-30 AU$0.16 AU$0.75 x
1994-06-30 AU$0.18 AU$0.75 x
1995-06-30 AU$0.15 AU$0.75 x
1996-06-30 AU$0.10 AU$0.75 x
1997-06-30 AU$0.06 AU$0.75 x
1998-06-30 AU$0.03 AU$0.75 x
1999-06-30 AU$0.01 AU$0.75 x
2000-06-30 AU$20.91 AU$0.75 x
2001-06-30 AU$0.01 AU$0.75 x
2002-06-30 AU$0.01 AU$0.75 x
2003-06-30 AU$0.00 AU$0.75 x
2004-06-30 AU$0.00 AU$0.75 x
2005-06-30 AU$0.00 AU$0.75 x
2006-06-30 AU$0.00 AU$0.75 x
2007-06-30 AU$0.00 AU$0.75 x
2008-06-30 AU$0.00 AU$0.75 x
2009-06-30 AU$0.00 AU$0.75 x
2010-06-30 AU$0.00 AU$0.75 x
2011-06-30 AU$0.00 AU$0.75 x
2012-06-30 AU$0.00 AU$0.75 x
2013-06-30 AU$0.05 AU$0.75 x
2014-06-30 AU$0.01 AU$0.75 x
2015-06-30 AU$0.03 AU$0.75 x
2016-06-30 AU$0.04 AU$0.75 x
2017-06-30 AU$0.03 AU$0.75 x
2018-06-30 AU$0.03 AU$0.75 x
2019-06-30 AU$0.01 AU$0.75 x
2020-06-30 AU$0.01 AU$0.75 x
2021-06-30 AU$0.01 AU$0.75 x
2022-06-30 AU$0.01 AU$0.75 x
2023-06-30 AU$0.01 AU$0.75 x
2024-06-30 AU$0.01 AU$0.75 x
2025-06-30 AU$0.01 AU$0.75 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kairos Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -39.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1805.77%
  • • Asset Turnover: 0.02x
  • • Equity Multiplier: 1.12x
  • Recent ROE (-39.00%) is above the historical average (-50.36%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1989 -274.42% 0.00% 0.00x 1.41x AU$-733.80K
1993 0.30% 0.00% 0.00x 1.20x AU$-426.90K
1994 3.74% 0.00% 0.00x 1.60x AU$-476.40K
1995 12.42% 0.00% 0.00x 1.63x AU$168.80K
1996 26.21% 0.00% 0.00x 1.42x AU$906.96K
1997 20.56% 127.08% 0.12x 1.31x AU$563.51K
1998 -22.02% 0.00% 0.00x 1.02x AU$-2.15 Million
1999 -106.01% 0.00% 0.00x 1.03x AU$-4.08 Million
2001 -75.08% -96.02% 0.77x 1.02x AU$-4.32 Million
2002 -19.79% -66.45% 0.29x 1.01x AU$-1.70 Million
2003 -33.50% -6891.96% 0.00x 1.04x AU$-2.05 Million
2004 -12.72% -870.05% 0.01x 1.04x AU$-1.37 Million
2005 -51.18% -38659.11% 0.00x 1.01x AU$-2.45 Million
2006 32.86% 69.34% 0.46x 1.04x AU$1.72 Million
2007 35.10% 106309.34% 0.00x 1.14x AU$4.62 Million
2008 -17.21% -1538.78% 0.01x 1.04x AU$-4.77 Million
2009 -288.05% -41938.71% 0.01x 1.04x AU$-13.45 Million
2010 -45.65% -3220.00% 0.01x 1.03x AU$-2.94 Million
2011 -35.13% -1329.48% 0.03x 1.05x AU$-1.92 Million
2012 -134.30% -41722.88% 0.00x 1.15x AU$-3.19 Million
2013 -243.58% 0.00% 0.00x 1.22x AU$-5.47 Million
2014 -134.78% -43866.09% 0.00x 1.23x AU$-2.79 Million
2015 -33.75% -6183.76% 0.00x 1.25x AU$-1.88 Million
2016 -25.79% -15049.70% 0.00x 1.12x AU$-2.83 Million
2017 -25.17% -22970.23% 0.00x 1.08x AU$-4.42 Million
2018 -26.32% -58590.53% 0.00x 1.07x AU$-7.86 Million
2019 -101.20% -132570036.54% 0.00x 1.04x AU$-11.96 Million
2020 -9.48% -3427.53% 0.00x 1.03x AU$-2.72 Million
2021 -16.12% -1096.30% 0.01x 1.08x AU$-6.38 Million
2022 -14.33% -1017.09% 0.01x 1.02x AU$-7.04 Million
2023 -4.81% -227.33% 0.02x 1.02x AU$-4.70 Million
2024 -3.64% -1366.07% 0.00x 1.01x AU$-4.97 Million
2025 -39.00% -1805.77% 0.02x 1.12x AU$-13.23 Million

Industry Comparison

This section compares Kairos Minerals Ltd's net assets metrics with peer companies in the Gold industry.

Industry Context

  • Industry: Gold
  • Average net assets among peers: $24,900,890
  • Average return on equity (ROE) among peers: -2760.92%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Kairos Minerals Ltd (KAI) AU$26.99 Million -274.42% 0.12x $124.59 Million
Australasian Metals Ltd (A8G) $5.85 Million -16.53% 0.05x $2.79 Million
Aruma Resources Ltd (AAJ) $4.26 Million -76.11% 0.14x $8.79 Million
Astral Resources NL (AAR) $1.89K -27430.83% 0.31x $235.76 Million
Antilles Gold Ltd (AAU) $4.53 Million -0.02% 0.00x $30.89 Million
Adelong Gold Ltd (ADG) $1.42 Million -36.10% 0.13x $9.43 Million
Ardiden Ltd (ADV) $16.70 Million -7.39% 0.03x $51.70 Million
Australian Gold and Copper Ltd (AGC) $35.56 Million -3.06% 0.02x $31.44 Million
Ark Mines Ltd (AHK) $6.40 Million -18.50% 0.12x $18.17 Million
Aureka Ltd (AKA) $3.84 Million -18.30% 0.11x $12.25 Million
Alkane Resources Ltd (ALK) $170.45 Million -2.40% 0.12x $1.39 Billion

About Kairos Minerals Ltd

AU:KAI Australia Gold
Market Cap
$1.79 Billion
AU$2.53 Billion AUD
Market Cap Rank
#19954 Global
#563 in Australia
Share Price
AU$0.75
Change (1 day)
+4.90%
52-Week Range
AU$0.02 - AU$0.75
All Time High
AU$0.75
Categories
Companies in Australia Gold
About

Kairos Minerals Limited, together with its subsidiaries, operates as a resource exploration company in Australia. The company primarily explores for gold, nickel, rare earth element, and lithium properties. Its flagship project is the 100% owned Mt York Gold Project located in the Pilbara, Western Australia. The company was formerly known as Mining Projects Group Limited and changed its name to K… Read more