Kincora Copper Ltd (KCC) - Net Assets

Latest as of September 2025: AU$20.50 Million AUD ≈ $14.51 Million USD

Based on the latest financial reports, Kincora Copper Ltd (KCC) has net assets worth AU$20.50 Million AUD (≈ $14.51 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$21.23 Million ≈ $15.03 Million USD) and total liabilities (AU$733.00K ≈ $518.64K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Kincora Copper Ltd to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$20.50 Million
% of Total Assets	96.55%
Annual Growth Rate	-4.54%
5-Year Change	-37.59%
10-Year Change	-61.65%
Growth Volatility	45.22

Kincora Copper Ltd - Net Assets Trend (1996–2024)

This chart illustrates how Kincora Copper Ltd's net assets have evolved over time, based on quarterly financial data. See Kincora Copper Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Kincora Copper Ltd (1996–2024)

The table below shows the annual net assets of Kincora Copper Ltd from 1996 to 2024. For live valuation and market cap data, see Kincora Copper Ltd (KCC) total market value.

Year	Net Assets	Change
2024-12-31	AU$17.29 Million ≈ $12.23 Million	-1.24%
2023-12-31	AU$17.50 Million ≈ $12.38 Million	+11.99%
2022-12-31	AU$15.63 Million ≈ $11.06 Million	+0.15%
2021-12-31	AU$15.61 Million ≈ $11.04 Million	-43.66%
2020-12-31	AU$27.70 Million ≈ $19.60 Million	-48.19%
2019-12-31	AU$53.47 Million ≈ $37.83 Million	+3.40%
2018-12-31	AU$51.71 Million ≈ $36.59 Million	-3.76%
2017-12-31	AU$53.73 Million ≈ $38.02 Million	+9.56%
2016-12-31	AU$49.04 Million ≈ $34.70 Million	+8.81%
2015-12-31	AU$45.07 Million ≈ $31.89 Million	-2.16%
2014-12-31	AU$46.06 Million ≈ $32.59 Million	+8.32%
2013-12-31	AU$42.53 Million ≈ $30.09 Million	-16.52%
2012-12-31	AU$50.94 Million ≈ $36.05 Million	+19.51%
2011-12-31	AU$42.63 Million ≈ $30.16 Million	+5509.39%
2010-12-31	AU$-788.00K ≈ $-557.56K	-194.60%
2009-12-31	AU$833.00K ≈ $589.40K	-62.44%
2008-12-31	AU$2.22 Million ≈ $1.57 Million	-91.46%
2007-12-31	AU$25.97 Million ≈ $18.37 Million	+3.56%
2006-12-31	AU$25.07 Million ≈ $17.74 Million	+34.81%
2005-12-31	AU$18.60 Million ≈ $13.16 Million	+11.60%
2003-12-31	AU$16.67 Million ≈ $11.79 Million	+10.90%
2002-12-31	AU$15.03 Million ≈ $10.63 Million	-5.04%
2001-12-31	AU$15.83 Million ≈ $11.20 Million	-39.48%
2000-12-31	AU$26.15 Million ≈ $18.50 Million	+0.19%
1999-12-31	AU$26.10 Million ≈ $18.47 Million	-47.80%
1998-12-31	AU$50.00 Million ≈ $35.38 Million	-2.91%
1997-12-31	AU$51.50 Million ≈ $36.44 Million	-18.77%
1996-12-31	AU$63.40 Million ≈ $44.86 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Kincora Copper Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 19039100000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	AU$192.92 Million	1116.05%
Other Comprehensive Income	AU$-732.00K	-4.23%
Other Components	AU$15.49 Million	89.60%
Total Equity	AU$17.29 Million	100.00%

Kincora Copper Ltd Competitors by Market Cap

The table below lists competitors of Kincora Copper Ltd ranked by their market capitalization.

Company	Market Cap
Imperial Equities Inc. V:IEI	$26.32 Million
Inventec Besta Co Ltd TW:8201	$26.33 Million
Les Enphants Co Ltd TW:2911	$26.33 Million
GoldArc Resources Limited AU:GA8	$26.33 Million
Goodyear Indonesia Tbk JK:GDYR	$26.31 Million
Dataproces Group A/S CO:DATA	$26.30 Million
Reading International Inc NASDAQ:RDI	$26.30 Million
Foresta Group Holdings Ltd AU:FGH	$26.29 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Kincora Copper Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 17,503,000 to 17,286,000, a change of -217,000 (-1.2%).
Net loss of 2,556,000 reduced equity.
Share repurchases of 1,158,000 reduced equity.
New share issuances of 1,158,000 increased equity.
Other comprehensive income increased equity by 118,000.
Other factors increased equity by 2,221,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	AU$-2.56 Million	-14.79%
Share Repurchases	AU$1.16 Million	-6.7%
Share Issuances	AU$1.16 Million	+6.7%
Other Comprehensive Income	AU$118.00K	+0.68%
Other Changes	AU$2.22 Million	+12.85%
Total Change	AU$-	-1.24%

Book Value vs Market Value Analysis

This analysis compares Kincora Copper Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 1.26x
The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
The price-to-book ratio has increased from 0.00x to 1.26x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1996-12-31	AU$2935.59	AU$0.87	x
1997-12-31	AU$9348.34	AU$0.87	x
1998-12-31	AU$8999.28	AU$0.87	x
1999-12-31	AU$3914.80	AU$0.87	x
2000-12-31	AU$4618.51	AU$0.87	x
2001-12-31	AU$2456.69	AU$0.87	x
2002-12-31	AU$1896.88	AU$0.87	x
2003-12-31	AU$1350.10	AU$0.87	x
2005-12-31	AU$1309.67	AU$0.87	x
2006-12-31	AU$1570.52	AU$0.87	x
2007-12-31	AU$1387.70	AU$0.87	x
2008-12-31	AU$105.99	AU$0.87	x
2009-12-31	AU$38.57	AU$0.87	x
2010-12-31	AU$-36.49	AU$0.87	x
2011-12-31	AU$192.44	AU$0.87	x
2012-12-31	AU$96.34	AU$0.87	x
2013-12-31	AU$62.30	AU$0.87	x
2014-12-31	AU$48.66	AU$0.87	x
2015-12-31	AU$43.58	AU$0.87	x
2016-12-31	AU$39.05	AU$0.87	x
2017-12-31	AU$28.29	AU$0.87	x
2018-12-31	AU$22.34	AU$0.87	x
2019-12-31	AU$15.40	AU$0.87	x
2020-12-31	AU$4.94	AU$0.87	x
2021-12-31	AU$1.43	AU$0.87	x
2022-12-31	AU$1.27	AU$0.87	x
2023-12-31	AU$0.96	AU$0.87	x
2024-12-31	AU$0.69	AU$0.87	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Kincora Copper Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -14.79%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 0.00%
• Asset Turnover: 0.00x
• Equity Multiplier: 1.04x
Recent ROE (-14.79%) is above the historical average (-42.60%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1997	-23.11%	-11900.00%	0.00x	1.02x	AU$-17.05 Million
1998	-49.00%	-24500.00%	0.00x	1.01x	AU$-29.50 Million
1999	-4.60%	-1200.00%	0.00x	1.03x	AU$-3.81 Million
2000	-3.73%	-97500.00%	0.00x	1.07x	AU$-3.59 Million
2001	-78.67%	0.00%	0.00x	1.12x	AU$-14.03 Million
2002	-29.32%	0.00%	0.00x	1.17x	AU$-5.91 Million
2003	-46.52%	0.00%	0.00x	1.09x	AU$-9.42 Million
2005	-4.25%	0.00%	0.00x	1.07x	AU$-2.65 Million
2006	-11.02%	0.00%	0.00x	1.07x	AU$-5.27 Million
2007	-0.62%	0.00%	0.00x	1.02x	AU$-2.76 Million
2008	-359.11%	0.00%	0.00x	1.33x	AU$-8.19 Million
2009	-179.83%	0.00%	0.00x	3.26x	AU$-1.58 Million
2010	0.00%	0.00%	0.00x	0.00x	AU$-1.68 Million
2011	-6.52%	0.00%	0.00x	1.01x	AU$-7.04 Million
2012	-4.72%	0.00%	0.00x	1.04x	AU$-7.50 Million
2013	-21.53%	0.00%	0.00x	1.06x	AU$-13.41 Million
2014	-4.30%	0.00%	0.00x	1.06x	AU$-6.59 Million
2015	-2.37%	0.00%	0.00x	1.06x	AU$-5.58 Million
2016	-3.35%	0.00%	0.00x	1.02x	AU$-6.55 Million
2017	-7.18%	0.00%	0.00x	1.01x	AU$-9.23 Million
2018	-4.48%	0.00%	0.00x	1.01x	AU$-7.49 Million
2019	-9.27%	0.00%	0.00x	1.02x	AU$-10.30 Million
2020	-116.36%	0.00%	0.00x	1.03x	AU$-35.00 Million
2021	-144.70%	0.00%	0.00x	1.04x	AU$-24.14 Million
2022	-12.55%	0.00%	0.00x	1.03x	AU$-3.52 Million
2023	-8.34%	0.00%	0.00x	1.01x	AU$-3.21 Million
2024	-14.79%	0.00%	0.00x	1.04x	AU$-4.28 Million

Industry Comparison

This section compares Kincora Copper Ltd's net assets metrics with peer companies in the Copper industry.

Industry Context

Industry: Copper
Average net assets among peers: $86,865,728
Average return on equity (ROE) among peers: -4.50%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Kincora Copper Ltd (KCC)	AU$20.50 Million	-23.11%	0.04x	$26.32 Million
Alma Metals Ltd (ALM)	$17.14 Million	-7.71%	0.01x	$20.56 Million
Austral Resources Australia Ltd (AR1)	$901.74K	355.70%	0.11x	$144.76 Million
Culpeo Minerals Ltd (CPO)	$9.59 Million	-18.91%	-0.04x	$5.61 Million
Caravel Minerals Ltd (CVV)	$8.72 Million	-126.85%	0.18x	$118.61 Million
Cyprium Metals Ltd (CYM)	$78.57 Million	-33.95%	1.21x	$167.70 Million
Greenx Metals Ltd (GRX)	$12.45 Million	-155.74%	0.37x	$205.97 Million
Hot Chili Ltd (HCH)	$32.59 Million	-8.88%	0.01x	$278.96 Million
Hillgrove Resources Ltd (HGO)	$54.88 Million	-29.75%	0.84x	$128.03 Million
MAC Copper Ltd (MAC)	$566.96 Million	-14.41%	1.48x	$1.08 Billion

About Kincora Copper Ltd

AU:KCC Australia Copper

Market Cap

$26.32 Million

AU$37.20 Million AUD

Market Cap Rank

#24258 Global

#970 in Australia

Share Price

AU$0.87

Change (1 day)

+8.75%

52-Week Range

AU$0.04 - AU$1.42

All Time High

AU$1.42