Kingsgate Consolidated Ltd (KCN) - Net Assets
Based on the latest financial reports, Kingsgate Consolidated Ltd (KCN) has net assets worth AU$319.31 Million AUD as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$541.78 Million) and total liabilities (AU$222.47 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$319.31 Million |
| % of Total Assets | 58.94% |
| Annual Growth Rate | 16.44% |
| 5-Year Change | 3746.18% |
| 10-Year Change | 245.71% |
| Growth Volatility | 105.88 |
Kingsgate Consolidated Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Kingsgate Consolidated Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kingsgate Consolidated Ltd (1989–2025)
The table below shows the annual net assets of Kingsgate Consolidated Ltd from 1989 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$319.31 Million | +28.92% |
| 2024-06-30 | AU$247.69 Million | +394.89% |
| 2023-06-30 | AU$50.05 Million | +734.01% |
| 2022-06-30 | AU$-7.89 Million | -195.09% |
| 2021-06-30 | AU$8.30 Million | -32.57% |
| 2020-06-30 | AU$12.31 Million | -68.05% |
| 2019-06-30 | AU$38.54 Million | +45.74% |
| 2018-06-30 | AU$26.44 Million | -73.78% |
| 2017-06-30 | AU$100.86 Million | +9.20% |
| 2016-06-30 | AU$92.36 Million | -71.55% |
| 2015-06-30 | AU$324.63 Million | -20.95% |
| 2014-06-30 | AU$410.67 Million | -11.49% |
| 2013-06-30 | AU$463.97 Million | -40.20% |
| 2012-06-30 | AU$775.81 Million | +27.83% |
| 2011-06-30 | AU$606.92 Million | +92.04% |
| 2010-06-30 | AU$316.04 Million | +28.98% |
| 2009-06-30 | AU$245.04 Million | +35.37% |
| 2008-06-30 | AU$181.01 Million | -1.75% |
| 2007-06-30 | AU$184.23 Million | +43.92% |
| 2006-06-30 | AU$128.01 Million | +4.05% |
| 2005-06-30 | AU$123.03 Million | -8.90% |
| 2004-06-30 | AU$135.05 Million | +84.28% |
| 2003-06-30 | AU$73.28 Million | +75.99% |
| 2002-06-30 | AU$41.64 Million | +211.79% |
| 2001-06-30 | AU$13.36 Million | -9.40% |
| 2000-06-30 | AU$14.74 Million | +11.98% |
| 1999-06-30 | AU$13.16 Million | +28.69% |
| 1998-06-30 | AU$10.23 Million | +11.49% |
| 1997-06-30 | AU$9.18 Million | +246.57% |
| 1996-06-30 | AU$2.65 Million | +267.18% |
| 1995-06-30 | AU$721.00K | -14.17% |
| 1994-06-30 | AU$840.00K | +19.83% |
| 1993-06-30 | AU$701.00K | +4.01% |
| 1992-06-30 | AU$674.00K | +49.45% |
| 1991-06-30 | AU$451.00K | -28.41% |
| 1990-06-30 | AU$630.00K | -52.67% |
| 1989-06-30 | AU$1.33 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kingsgate Consolidated Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 51071800000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$724.95 Million | 227.04% |
| Other Comprehensive Income | AU$106.17 Million | 33.25% |
| Total Equity | AU$319.31 Million | 100.00% |
Kingsgate Consolidated Ltd Competitors by Market Cap
The table below lists competitors of Kingsgate Consolidated Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Qingdao Port International Co. Ltd
F:0QP
|
$1.05 Billion |
|
Pursuit Attractions and Hospitality, Inc.
NYSE:PRSU
|
$1.05 Billion |
|
Qisda Corp
TW:2352
|
$1.05 Billion |
|
Chongqing Baiya Sanitary Products Co
SHE:003006
|
$1.05 Billion |
|
Telia Lietuva AB
F:ZWS
|
$1.05 Billion |
|
Nanjing Hongbaoli Corp Ltd
SHE:002165
|
$1.05 Billion |
|
Guizhou Gas Group Corporation Ltd Class A
SHG:600903
|
$1.05 Billion |
|
ZEAL Network SE
XETRA:TIMA
|
$1.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kingsgate Consolidated Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 247,686,000 to 319,310,000, a change of 71,624,000 (28.9%).
- Net income of 29,457,000 contributed positively to equity growth.
- Share repurchases of 2,359,000 reduced equity.
- Other comprehensive income increased equity by 47,867,000.
- Other factors decreased equity by 3,341,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$29.46 Million | +9.23% |
| Share Repurchases | AU$2.36 Million | -0.74% |
| Other Comprehensive Income | AU$47.87 Million | +14.99% |
| Other Changes | AU$-3.34 Million | -1.05% |
| Total Change | AU$- | 28.92% |
Book Value vs Market Value Analysis
This analysis compares Kingsgate Consolidated Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 950.11x to 4.67x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.01 | AU$5.59 | x |
| 1990-06-30 | AU$0.00 | AU$5.59 | x |
| 1991-06-30 | AU$0.00 | AU$5.59 | x |
| 1992-06-30 | AU$0.00 | AU$5.59 | x |
| 1993-06-30 | AU$0.00 | AU$5.59 | x |
| 1994-06-30 | AU$0.01 | AU$5.59 | x |
| 1995-06-30 | AU$0.01 | AU$5.59 | x |
| 1996-06-30 | AU$0.02 | AU$5.59 | x |
| 1997-06-30 | AU$0.15 | AU$5.59 | x |
| 1998-06-30 | AU$0.23 | AU$5.59 | x |
| 1999-06-30 | AU$0.26 | AU$5.59 | x |
| 2000-06-30 | AU$0.25 | AU$5.59 | x |
| 2001-06-30 | AU$0.21 | AU$5.59 | x |
| 2002-06-30 | AU$0.55 | AU$5.59 | x |
| 2003-06-30 | AU$0.96 | AU$5.59 | x |
| 2004-06-30 | AU$1.55 | AU$5.59 | x |
| 2005-06-30 | AU$1.36 | AU$5.59 | x |
| 2006-06-30 | AU$1.41 | AU$5.59 | x |
| 2007-06-30 | AU$1.94 | AU$5.59 | x |
| 2008-06-30 | AU$1.85 | AU$5.59 | x |
| 2009-06-30 | AU$2.50 | AU$5.59 | x |
| 2010-06-30 | AU$3.07 | AU$5.59 | x |
| 2011-06-30 | AU$5.02 | AU$5.59 | x |
| 2012-06-30 | AU$5.16 | AU$5.59 | x |
| 2013-06-30 | AU$2.91 | AU$5.59 | x |
| 2014-06-30 | AU$2.38 | AU$5.59 | x |
| 2015-06-30 | AU$1.45 | AU$5.59 | x |
| 2016-06-30 | AU$0.41 | AU$5.59 | x |
| 2017-06-30 | AU$0.45 | AU$5.59 | x |
| 2018-06-30 | AU$0.12 | AU$5.59 | x |
| 2019-06-30 | AU$0.17 | AU$5.59 | x |
| 2020-06-30 | AU$0.06 | AU$5.59 | x |
| 2021-06-30 | AU$0.04 | AU$5.59 | x |
| 2022-06-30 | AU$-0.04 | AU$5.59 | x |
| 2023-06-30 | AU$0.22 | AU$5.59 | x |
| 2024-06-30 | AU$0.95 | AU$5.59 | x |
| 2025-06-30 | AU$1.20 | AU$5.59 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kingsgate Consolidated Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.23%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.75%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.70x
- Recent ROE (9.23%) is above the historical average (-27.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -54.62% | 0.00% | 0.00x | 1.10x | AU$-860.10K |
| 1990 | -115.71% | -318.34% | 0.29x | 1.23x | AU$-792.00K |
| 1991 | -39.69% | -111.18% | 0.32x | 1.10x | AU$-224.10K |
| 1992 | -66.62% | 0.00% | 0.00x | 1.16x | AU$-516.40K |
| 1993 | -47.50% | 0.00% | 0.00x | 1.05x | AU$-403.10K |
| 1994 | -5.12% | 0.00% | 0.00x | 1.88x | AU$-127.00K |
| 1995 | -46.19% | 0.00% | 0.00x | 1.98x | AU$-405.10K |
| 1996 | -18.99% | 0.00% | 0.00x | 1.32x | AU$-767.57K |
| 1997 | -8.26% | -699.02% | 0.01x | 1.01x | AU$-1.67 Million |
| 1998 | -4.25% | 0.00% | 0.00x | 1.01x | AU$-1.46 Million |
| 1999 | -5.66% | 0.00% | 0.00x | 1.01x | AU$-2.06 Million |
| 2000 | -6.39% | 0.00% | 0.00x | 1.18x | AU$-2.42 Million |
| 2001 | -17.71% | -37581.44% | 0.00x | 3.72x | AU$-3.70 Million |
| 2002 | 79.30% | 59.04% | 0.55x | 2.45x | AU$28.86 Million |
| 2003 | 64.57% | 50.33% | 0.98x | 1.31x | AU$39.99 Million |
| 2004 | 27.90% | 44.64% | 0.59x | 1.06x | AU$24.17 Million |
| 2005 | 7.06% | 13.62% | 0.47x | 1.10x | AU$-3.62 Million |
| 2006 | 13.02% | 22.89% | 0.44x | 1.29x | AU$3.86 Million |
| 2007 | -6.83% | -24.19% | 0.23x | 1.22x | AU$-31.01 Million |
| 2008 | 20.00% | 48.73% | 0.37x | 1.12x | AU$18.10 Million |
| 2009 | 13.27% | 28.78% | 0.42x | 1.10x | AU$8.02 Million |
| 2010 | 23.12% | 41.64% | 0.48x | 1.17x | AU$41.46 Million |
| 2011 | 3.53% | 12.27% | 0.22x | 1.33x | AU$-38.83 Million |
| 2012 | 9.69% | 21.03% | 0.34x | 1.35x | AU$-2.42 Million |
| 2013 | -70.32% | -99.09% | 0.43x | 1.64x | AU$-372.67 Million |
| 2014 | -23.77% | -29.73% | 0.51x | 1.56x | AU$-138.68 Million |
| 2015 | -45.31% | -75.51% | 0.36x | 1.68x | AU$-179.56 Million |
| 2016 | -248.42% | -131.56% | 0.69x | 2.73x | AU$-238.69 Million |
| 2017 | 7.03% | 4.02% | 1.31x | 1.33x | AU$-3.00 Million |
| 2018 | -290.15% | 0.00% | 0.00x | 2.98x | AU$-79.37 Million |
| 2019 | 21.73% | 0.00% | 0.00x | 2.06x | AU$4.52 Million |
| 2020 | -196.91% | -196.48% | 0.24x | 4.19x | AU$-25.48 Million |
| 2021 | -106.93% | -71.94% | 0.28x | 5.38x | AU$-9.71 Million |
| 2022 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-11.63 Million |
| 2023 | 9.47% | 17.33% | 0.22x | 2.53x | AU$-266.90K |
| 2024 | 80.65% | 150.09% | 0.34x | 1.57x | AU$174.99 Million |
| 2025 | 9.23% | 8.75% | 0.62x | 1.70x | AU$-2.47 Million |
Industry Comparison
This section compares Kingsgate Consolidated Ltd's net assets metrics with peer companies in the Gold industry.
Industry Context
- Industry: Gold
- Average net assets among peers: $24,481,971
- Average return on equity (ROE) among peers: -183.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kingsgate Consolidated Ltd (KCN) | AU$319.31 Million | -54.62% | 0.70x | $1.05 Billion |
| Australasian Metals Ltd (A8G) | $7.13 Million | -4.71% | 0.03x | $2.79 Million |
| Aruma Resources Ltd (AAJ) | $2.25 Million | -50.04% | 0.07x | $8.79 Million |
| Astral Resources NL (AAR) | $588.33K | -62.34% | 0.51x | $235.76 Million |
| Antilles Gold Ltd (AAU) | $21.74 Million | -31.75% | 1.85x | $30.89 Million |
| Adelong Gold Ltd (ADG) | $10.46 Million | -19.33% | 0.07x | $9.43 Million |
| Ardiden Ltd (ADV) | $44.20K | -1635.56% | 19.20x | $51.70 Million |
| Ark Mines Ltd (AHK) | $5.02 Million | -9.90% | 0.02x | $18.17 Million |
| Aureka Ltd (AKA) | $8.93 Million | -9.70% | 0.08x | $12.25 Million |
| Alkane Resources Ltd (ALK) | $174.22 Million | -3.54% | 0.15x | $1.39 Billion |
| Alchemy Resources Ltd (ALY) | $14.44 Million | -3.66% | 0.01x | $6.73 Million |
About Kingsgate Consolidated Ltd
Kingsgate Consolidated Limited engages in the exploration, development, and mining of mineral properties. It primarily explores for gold and silver deposits. The company's flagship asset is the Chatree Gold Mine located in central Thailand. Kingsgate Consolidated Limited was incorporated in 1970 and is based in Sydney, Australia.