Kingsrose Mining Ltd (KRM) - Net Assets
Based on the latest financial reports, Kingsrose Mining Ltd (KRM) has net assets worth AU$24.31 Million AUD (≈ $17.20 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$30.16 Million ≈ $21.34 Million USD) and total liabilities (AU$5.84 Million ≈ $4.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Kingsrose Mining Ltd's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$24.31 Million |
| % of Total Assets | 80.63% |
| Annual Growth Rate | 8.38% |
| 5-Year Change | -47.48% |
| 10-Year Change | 30590.89% |
| Growth Volatility | 34455.09 |
Kingsrose Mining Ltd - Net Assets Trend (2007–2025)
This chart illustrates how Kingsrose Mining Ltd's net assets have evolved over time, based on quarterly financial data. See Kingsrose Mining Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kingsrose Mining Ltd (2007–2025)
The table below shows the annual net assets of Kingsrose Mining Ltd from 2007 to 2025. For live valuation and market cap data, see KRM market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$26.33 Million ≈ $18.63 Million |
-27.88% |
| 2024-06-30 | AU$36.52 Million ≈ $25.84 Million |
-8.57% |
| 2023-06-30 | AU$39.94 Million ≈ $28.26 Million |
-4.62% |
| 2022-06-30 | AU$41.88 Million ≈ $29.63 Million |
-16.49% |
| 2021-06-30 | AU$50.14 Million ≈ $35.48 Million |
-8.99% |
| 2020-06-30 | AU$55.10 Million ≈ $38.98 Million |
+150444.99% |
| 2019-06-30 | AU$36.60K ≈ $25.90K |
-29.77% |
| 2018-06-30 | AU$52.11K ≈ $36.87K |
+53.40% |
| 2017-06-30 | AU$33.97K ≈ $24.04K |
-60.41% |
| 2016-06-30 | AU$85.81K ≈ $60.71K |
-0.46% |
| 2015-06-30 | AU$86.20K ≈ $60.99K |
-99.88% |
| 2014-06-30 | AU$70.71 Million ≈ $50.03 Million |
+1.57% |
| 2013-06-30 | AU$69.61 Million ≈ $49.26 Million |
+4.71% |
| 2012-06-30 | AU$66.48 Million ≈ $47.04 Million |
+32.22% |
| 2011-06-30 | AU$50.28 Million ≈ $35.58 Million |
+48.31% |
| 2010-06-30 | AU$33.90 Million ≈ $23.99 Million |
+34.55% |
| 2009-06-30 | AU$25.20 Million ≈ $17.83 Million |
+594.45% |
| 2008-06-30 | AU$3.63 Million ≈ $2.57 Million |
-41.36% |
| 2007-06-30 | AU$6.19 Million ≈ $4.38 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kingsrose Mining Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8867415900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$107.36 Million | 411.47% |
| Other Comprehensive Income | AU$8.14 Million | 31.20% |
| Other Components | AU$90.00 | 0.00% |
| Total Equity | AU$26.09 Million | 100.00% |
Kingsrose Mining Ltd Competitors by Market Cap
The table below lists competitors of Kingsrose Mining Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gaxos.ai Inc
NASDAQ:GXAI
|
$12.26 Million |
|
WAPS Co. Ltd
KQ:196700
|
$12.27 Million |
|
Hampton Financial Corp
V:HFC
|
$12.27 Million |
|
Big Rock Brewery Inc.
TO:BR
|
$12.27 Million |
|
Eurobattery Minerals AB
F:EBM
|
$12.26 Million |
|
Sheffield Resources Ltd
AU:SFX
|
$12.26 Million |
|
Neungyule Education Inc
KQ:053290
|
$12.25 Million |
|
Miliboo SA
PA:ALMLB
|
$12.24 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kingsrose Mining Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 36,985,815 to 26,091,842, a change of -10,893,973 (-29.5%).
- Net loss of 4,387,584 reduced equity.
- Other comprehensive income decreased equity by 4,178,376.
- Other factors decreased equity by 2,328,013.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-4.39 Million | -16.82% |
| Other Comprehensive Income | AU$-4.18 Million | -16.01% |
| Other Changes | AU$-2.33 Million | -8.92% |
| Total Change | AU$- | -29.45% |
Book Value vs Market Value Analysis
This analysis compares Kingsrose Mining Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.67x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.29x to 0.67x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-06-30 | AU$0.08 | AU$0.02 | x |
| 2008-06-30 | AU$0.06 | AU$0.02 | x |
| 2009-06-30 | AU$0.24 | AU$0.02 | x |
| 2010-06-30 | AU$0.17 | AU$0.02 | x |
| 2011-06-30 | AU$0.18 | AU$0.02 | x |
| 2012-06-30 | AU$0.23 | AU$0.02 | x |
| 2013-06-30 | AU$0.23 | AU$0.02 | x |
| 2014-06-30 | AU$0.21 | AU$0.02 | x |
| 2015-06-30 | AU$0.00 | AU$0.02 | x |
| 2016-06-30 | AU$0.00 | AU$0.02 | x |
| 2017-06-30 | AU$0.00 | AU$0.02 | x |
| 2018-06-30 | AU$0.00 | AU$0.02 | x |
| 2019-06-30 | AU$0.05 | AU$0.02 | x |
| 2020-06-30 | AU$0.07 | AU$0.02 | x |
| 2021-06-30 | AU$0.07 | AU$0.02 | x |
| 2022-06-30 | AU$0.05 | AU$0.02 | x |
| 2023-06-30 | AU$0.05 | AU$0.02 | x |
| 2024-06-30 | AU$0.05 | AU$0.02 | x |
| 2025-06-30 | AU$0.03 | AU$0.02 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kingsrose Mining Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -16.82%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.31x
- Recent ROE (-16.82%) is above the historical average (-27.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -313.16% | -882.82% | 0.26x | 1.36x | AU$-11.73 Million |
| 2009 | -22.07% | -133.36% | 0.12x | 1.33x | AU$-8.08 Million |
| 2010 | -2.77% | -288.41% | 0.01x | 1.34x | AU$-4.39 Million |
| 2011 | 24.94% | 27.07% | 0.66x | 1.39x | AU$7.34 Million |
| 2012 | 28.07% | 24.46% | 0.76x | 1.50x | AU$11.30 Million |
| 2013 | 2.29% | 7.37% | 0.24x | 1.32x | AU$-5.14 Million |
| 2014 | -29.56% | -539.75% | 0.04x | 1.24x | AU$-27.56 Million |
| 2015 | 11.05% | 26.84% | 0.31x | 1.31x | AU$844.61 |
| 2016 | -1.95% | -4.96% | 0.30x | 1.29x | AU$-9.62K |
| 2017 | -140.10% | -245.95% | 0.38x | 1.48x | AU$-56.17K |
| 2018 | 14.80% | 16.92% | 0.74x | 1.19x | AU$2.42K |
| 2019 | -40.10% | -43.71% | 0.65x | 1.42x | AU$-17.48K |
| 2020 | 36.23% | 27.35% | 1.18x | 1.12x | AU$13.99 Million |
| 2021 | -13.67% | -35.98% | 0.35x | 1.09x | AU$-11.45 Million |
| 2022 | -26.68% | 0.00% | 0.00x | 1.13x | AU$-14.73 Million |
| 2023 | -3.37% | 0.00% | 0.00x | 1.04x | AU$-5.34 Million |
| 2024 | -7.96% | 0.00% | 0.00x | 1.10x | AU$-6.64 Million |
| 2025 | -16.82% | 0.00% | 0.00x | 1.31x | AU$-7.00 Million |
Industry Comparison
This section compares Kingsrose Mining Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $25,883,237
- Average return on equity (ROE) among peers: -37.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kingsrose Mining Ltd (KRM) | AU$24.31 Million | -313.16% | 0.24x | $12.26 Million |
| Morella Corporation Ltd (1MC) | $100.84 Million | -26.44% | 2.34x | $7.50 Million |
| Amaero Ltd (3DA) | $14.67 Million | -58.76% | 0.49x | $188.72 Million |
| 6K Additive Inc (6KA) | $62.92 Million | -28.47% | 0.10x | $132.38 Million |
| Atlantic Lithium Ltd (A11) | $34.78 Million | -99.62% | 0.13x | $172.97 Million |
| African Gold Ltd (A1G) | $10.30 Million | -17.56% | 0.09x | $419.02 Million |
| Albright Metals Ltd (ABR) | $11.82 Million | -15.47% | 0.06x | $3.15 Million |
| Audalia Resources Ltd (ACP) | $3.00 Million | -30.04% | 3.05x | $14.69 Million |
| Accent Resources NL (ACS) | $3.38 Million | -90.68% | 4.41x | $13.51 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.35 Million |
| Andromeda Metals Ltd (ADN) | $6.53 Million | -6.39% | 0.01x | $22.90 Million |
About Kingsrose Mining Ltd
Kingsrose Mining Limited, together with its subsidiaries, operates as a mineral exploration company in Norway and Finland. It explores for platinum group elements, nickel, copper, gold, cobalt, and palladium deposits. Kingsrose Mining Limited was incorporated in 2005 and is based in Nedlands, Australia.