Laramide Resources Ltd (LAM) - Net Assets
Based on the latest financial reports, Laramide Resources Ltd (LAM) has net assets worth AU$115.17 Million AUD (≈ $81.49 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$121.11 Million ≈ $85.70 Million USD) and total liabilities (AU$5.94 Million ≈ $4.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LAM intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$115.17 Million |
| % of Total Assets | 95.09% |
| Annual Growth Rate | 7.96% |
| 5-Year Change | 46.29% |
| 10-Year Change | 65.2% |
| Growth Volatility | 82.16 |
Laramide Resources Ltd - Net Assets Trend (1996–2025)
This chart illustrates how Laramide Resources Ltd's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Laramide Resources Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Laramide Resources Ltd (1996–2025)
The table below shows the annual net assets of Laramide Resources Ltd from 1996 to 2025. For live valuation and market cap data, see market value of Laramide Resources Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$115.17 Million ≈ $81.49 Million |
+12.62% |
| 2024-12-31 | AU$102.26 Million ≈ $72.36 Million |
+5.82% |
| 2023-12-31 | AU$96.64 Million ≈ $68.38 Million |
+10.88% |
| 2022-12-31 | AU$87.16 Million ≈ $61.67 Million |
+10.71% |
| 2021-12-31 | AU$78.73 Million ≈ $55.70 Million |
+2.44% |
| 2020-12-31 | AU$76.85 Million ≈ $54.38 Million |
+7.30% |
| 2019-12-31 | AU$71.62 Million ≈ $50.68 Million |
-0.64% |
| 2018-12-31 | AU$72.08 Million ≈ $51.00 Million |
+0.28% |
| 2017-12-31 | AU$71.88 Million ≈ $50.86 Million |
+3.11% |
| 2016-12-31 | AU$69.71 Million ≈ $49.33 Million |
-1.92% |
| 2015-12-31 | AU$71.08 Million ≈ $50.29 Million |
+8.58% |
| 2014-12-31 | AU$65.46 Million ≈ $46.32 Million |
-6.83% |
| 2013-12-31 | AU$70.26 Million ≈ $49.72 Million |
-6.92% |
| 2012-12-31 | AU$75.49 Million ≈ $53.41 Million |
-5.58% |
| 2011-12-31 | AU$79.95 Million ≈ $56.57 Million |
-3.51% |
| 2010-12-31 | AU$82.85 Million ≈ $58.62 Million |
+7.46% |
| 2009-12-31 | AU$77.10 Million ≈ $54.55 Million |
+33.78% |
| 2008-12-31 | AU$57.63 Million ≈ $40.78 Million |
-38.49% |
| 2007-12-31 | AU$93.70 Million ≈ $66.30 Million |
+57.33% |
| 2006-12-31 | AU$59.55 Million ≈ $42.14 Million |
+101.84% |
| 2005-12-31 | AU$29.50 Million ≈ $20.88 Million |
+419.76% |
| 2004-12-31 | AU$5.68 Million ≈ $4.02 Million |
+22.23% |
| 2003-12-31 | AU$4.64 Million ≈ $3.29 Million |
+3.38% |
| 2002-12-31 | AU$4.49 Million ≈ $3.18 Million |
+96.94% |
| 2001-12-31 | AU$2.28 Million ≈ $1.61 Million |
-61.80% |
| 2000-12-31 | AU$5.97 Million ≈ $4.23 Million |
-42.58% |
| 1999-12-31 | AU$10.40 Million ≈ $7.36 Million |
0.00% |
| 1998-12-31 | AU$10.40 Million ≈ $7.36 Million |
-6.31% |
| 1997-12-31 | AU$11.10 Million ≈ $7.85 Million |
-11.20% |
| 1996-12-31 | AU$12.50 Million ≈ $8.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Laramide Resources Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12996711800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$205.32 Million | 178.28% |
| Other Comprehensive Income | AU$8.57 Million | 7.44% |
| Other Components | AU$34.75 Million | 30.17% |
| Total Equity | AU$115.17 Million | 100.00% |
Laramide Resources Ltd Competitors by Market Cap
The table below lists competitors of Laramide Resources Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TTK Healthcare Limited
NSE:TTKHLTCARE
|
$134.62 Million |
|
GDB Holdings Bhd
KLSE:0198
|
$134.63 Million |
|
Guardian Capital Group Limited
TO:GCG
|
$134.64 Million |
|
S.Kijchai Enterprise Public Company Limited
BK:SKN
|
$134.65 Million |
|
Genesis Land Development Corp.
TO:GDC
|
$134.36 Million |
|
Lonyer Fuels
SHG:603003
|
$134.35 Million |
|
Vigo System SA
WAR:VGO
|
$134.34 Million |
|
Quoc Cuong Gia Lai JSC
VN:QCG
|
$134.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Laramide Resources Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 102,264,528 to 115,168,918, a change of 12,904,390 (12.6%).
- Net loss of 6,899,091 reduced equity.
- Share repurchases of 12,942,000 reduced equity.
- New share issuances of 12,000,000 increased equity.
- Other comprehensive income decreased equity by 596,013.
- Other factors increased equity by 21,341,494.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-6.90 Million | -5.99% |
| Share Repurchases | AU$12.94 Million | -11.24% |
| Share Issuances | AU$12.00 Million | +10.42% |
| Other Comprehensive Income | AU$-596.01K | -0.52% |
| Other Changes | AU$21.34 Million | +18.53% |
| Total Change | AU$- | 12.62% |
Book Value vs Market Value Analysis
This analysis compares Laramide Resources Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.56x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.79x to 1.56x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1996-12-31 | AU$0.85 | AU$0.67 | x |
| 1997-12-31 | AU$0.59 | AU$0.67 | x |
| 1998-12-31 | AU$0.55 | AU$0.67 | x |
| 1999-12-31 | AU$0.52 | AU$0.67 | x |
| 2000-12-31 | AU$0.24 | AU$0.67 | x |
| 2001-12-31 | AU$0.09 | AU$0.67 | x |
| 2002-12-31 | AU$0.17 | AU$0.67 | x |
| 2003-12-31 | AU$0.16 | AU$0.67 | x |
| 2004-12-31 | AU$0.19 | AU$0.67 | x |
| 2005-12-31 | AU$0.85 | AU$0.67 | x |
| 2006-12-31 | AU$1.21 | AU$0.67 | x |
| 2007-12-31 | AU$1.64 | AU$0.67 | x |
| 2008-12-31 | AU$0.95 | AU$0.67 | x |
| 2009-12-31 | AU$1.16 | AU$0.67 | x |
| 2010-12-31 | AU$1.23 | AU$0.67 | x |
| 2011-12-31 | AU$1.18 | AU$0.67 | x |
| 2012-12-31 | AU$1.07 | AU$0.67 | x |
| 2013-12-31 | AU$0.97 | AU$0.67 | x |
| 2014-12-31 | AU$0.83 | AU$0.67 | x |
| 2015-12-31 | AU$0.85 | AU$0.67 | x |
| 2016-12-31 | AU$0.74 | AU$0.67 | x |
| 2017-12-31 | AU$0.63 | AU$0.67 | x |
| 2018-12-31 | AU$0.59 | AU$0.67 | x |
| 2019-12-31 | AU$0.52 | AU$0.67 | x |
| 2020-12-31 | AU$0.47 | AU$0.67 | x |
| 2021-12-31 | AU$0.45 | AU$0.67 | x |
| 2022-12-31 | AU$0.42 | AU$0.67 | x |
| 2023-12-31 | AU$0.42 | AU$0.67 | x |
| 2024-12-31 | AU$0.41 | AU$0.67 | x |
| 2025-12-31 | AU$0.43 | AU$0.67 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Laramide Resources Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.05x
- Recent ROE (-5.99%) is above the historical average (-13.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1996 | -12.90% | -1600.00% | 0.01x | 1.03x | AU$-2.84 Million |
| 1997 | -15.32% | -1700.00% | 0.01x | 1.19x | AU$-2.81 Million |
| 1998 | -14.42% | -1500.00% | 0.01x | 1.25x | AU$-2.54 Million |
| 1999 | -3.85% | -400.00% | 0.01x | 1.25x | AU$-1.44 Million |
| 2000 | -74.23% | -2994.78% | 0.02x | 1.38x | AU$-5.03 Million |
| 2001 | -168.38% | -3369.30% | 0.02x | 2.12x | AU$-4.07 Million |
| 2002 | 15.01% | 386.29% | 0.03x | 1.13x | AU$225.04K |
| 2003 | 1.51% | 18.75% | 0.07x | 1.11x | AU$-394.17K |
| 2004 | -1.48% | -32.95% | 0.04x | 1.06x | AU$-651.84K |
| 2005 | -4.73% | -350.13% | 0.01x | 1.09x | AU$-4.35 Million |
| 2006 | -4.79% | -224.98% | 0.02x | 1.05x | AU$-8.81 Million |
| 2007 | 0.33% | 5.15% | 0.05x | 1.22x | AU$-9.06 Million |
| 2008 | -9.78% | -3320.63% | 0.00x | 1.16x | AU$-11.40 Million |
| 2009 | -20.20% | -1138.30% | 0.02x | 1.12x | AU$-23.28 Million |
| 2010 | -0.99% | -46.09% | 0.02x | 1.12x | AU$-9.10 Million |
| 2011 | -5.44% | 0.00% | -0.02x | 1.07x | AU$-12.34 Million |
| 2012 | -4.92% | 0.00% | -0.01x | 1.15x | AU$-11.26 Million |
| 2013 | -11.74% | 0.00% | 0.00x | 1.16x | AU$-15.28 Million |
| 2014 | -15.12% | -8610.11% | 0.00x | 1.13x | AU$-16.44 Million |
| 2015 | -7.61% | -957.86% | 0.01x | 1.15x | AU$-12.52 Million |
| 2016 | -1.23% | -56754.97% | 0.00x | 1.14x | AU$-7.83 Million |
| 2017 | -5.29% | -951500.00% | 0.00x | 1.24x | AU$-10.99 Million |
| 2018 | -6.46% | -8738.34% | 0.00x | 1.27x | AU$-11.86 Million |
| 2019 | -0.59% | 0.00% | 0.00x | 1.21x | AU$-7.58 Million |
| 2020 | -7.03% | 0.00% | 0.00x | 1.20x | AU$-13.09 Million |
| 2021 | -11.27% | 0.00% | 0.00x | 1.23x | AU$-16.74 Million |
| 2022 | -0.71% | 0.00% | 0.00x | 1.15x | AU$-9.33 Million |
| 2023 | -4.84% | 0.00% | 0.00x | 1.13x | AU$-14.34 Million |
| 2024 | -6.46% | 0.00% | 0.00x | 1.15x | AU$-16.83 Million |
| 2025 | -5.99% | 0.00% | 0.00x | 1.05x | AU$-18.42 Million |
Industry Comparison
This section compares Laramide Resources Ltd's net assets metrics with peer companies in the Uranium industry.
Industry Context
- Industry: Uranium
- Average net assets among peers: $28,220,061
- Average return on equity (ROE) among peers: -43.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Laramide Resources Ltd (LAM) | AU$115.17 Million | -12.90% | 0.05x | $134.47 Million |
| Aurora Energy Metals Ltd (1AE) | $4.11 Million | -137.81% | 0.04x | $7.60 Million |
| Adavale Resources Ltd (ADD) | $-768.97 | 0.00% | 0.00x | $8.85 Million |
| Aura Energy Ltd (AEE) | $5.36 Million | -15.98% | 0.10x | $79.35 Million |
| Alligator Energy Ltd (AGE) | $13.35 Million | -72.56% | 0.03x | $128.72 Million |
| American Uranium Ltd (AMU) | $26.72 Million | -6.17% | 0.01x | $8.05 Million |
| Berkeley Energia Ltd (BKY) | $25.00 Million | -28.01% | 0.04x | $140.52 Million |
| Bannerman Energy Ltd (BMN) | $50.61 Million | -0.22% | 0.01x | $508.56 Million |
| Boss Energy Ltd (BOE) | $8.03 Million | -167.41% | 0.02x | $355.45 Million |
| Basin Energy Ltd (BSN) | $506.00K | 0.00% | 0.09x | $4.87 Million |
| Deep Yellow Ltd (DYL) | $148.50 Million | -8.99% | 0.02x | $1.10 Billion |
About Laramide Resources Ltd
Laramide Resources Ltd. engages in mining, exploration, and development of uranium assets in Australia and the United States. It holds 100% interest in its flagship Westmoreland Uranium Project covering an area of approximately 1,034.82 square kilometers located Queensland, Australia. The company was incorporated in 1980 and is headquartered in Toronto, Canada.