Live Verdure Ltd (LV1) - Net Assets
Based on the latest financial reports, Live Verdure Ltd (LV1) has net assets worth AU$2.64 Million AUD (≈ $1.87 Million USD) as of June 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$4.59 Million ≈ $3.25 Million USD) and total liabilities (AU$1.95 Million ≈ $1.38 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LV1 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$2.64 Million |
| % of Total Assets | 57.44% |
| Annual Growth Rate | N/A |
| 5-Year Change | -49.57% |
| 10-Year Change | N/A |
| Growth Volatility | 219.97 |
Live Verdure Ltd - Net Assets Trend (2017–2023)
This chart illustrates how Live Verdure Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Live Verdure Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Live Verdure Ltd (2017–2023)
The table below shows the annual net assets of Live Verdure Ltd from 2017 to 2023. For live valuation and market cap data, see market value of Live Verdure Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | AU$2.64 Million ≈ $1.87 Million |
+185.77% |
| 2022-12-31 | AU$922.98K ≈ $653.07K |
+154.88% |
| 2021-12-31 | AU$362.12K ≈ $256.22K |
-90.24% |
| 2020-12-31 | AU$3.71 Million ≈ $2.63 Million |
-29.03% |
| 2019-12-31 | AU$5.23 Million ≈ $3.70 Million |
+538.43% |
| 2018-12-31 | AU$819.22K ≈ $579.65K |
+483.55% |
| 2017-12-31 | AU$-213.59K ≈ $-151.13K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Live Verdure Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2506408200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$12.71 Million | 482.00% |
| Other Comprehensive Income | AU$15.20 Million | 576.36% |
| Total Equity | AU$2.64 Million | 100.00% |
Live Verdure Ltd Competitors by Market Cap
The table below lists competitors of Live Verdure Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Toro Energy Ltd
AU:TOE
|
$46.81 Million |
|
Wysiwyg Studios Co. Ltd
KQ:299900
|
$46.85 Million |
|
Romerike Sparebank
OL:ROMER
|
$46.86 Million |
|
HYUNDAI BIOLAND Co.Ltd
KQ:052260
|
$46.86 Million |
|
Plastiques du Val de Loire
PA:PVL
|
$46.78 Million |
|
Hojeon Ltd
KO:111110
|
$46.75 Million |
|
Space Hellas SA
AT:SPACE
|
$46.75 Million |
|
Taiwan Benefit Co
TWO:3379
|
$46.74 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Live Verdure Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 922,977 to 2,637,604, a change of 1,714,627 (185.8%).
- Net loss of 12,907,810 reduced equity.
- Share repurchases of 259,504 reduced equity.
- New share issuances of 3,930,000 increased equity.
- Other comprehensive income increased equity by 11,759,121.
- Other factors decreased equity by 807,180.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-12.91 Million | -489.38% |
| Share Repurchases | AU$259.50K | -9.84% |
| Share Issuances | AU$3.93 Million | +149.0% |
| Other Comprehensive Income | AU$11.76 Million | +445.83% |
| Other Changes | AU$-807.18K | -30.6% |
| Total Change | AU$- | 185.77% |
Book Value vs Market Value Analysis
This analysis compares Live Verdure Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 17.88x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | AU$0.00 | AU$0.42 | x |
| 2018-12-31 | AU$0.01 | AU$0.42 | x |
| 2019-12-31 | AU$0.09 | AU$0.42 | x |
| 2020-12-31 | AU$0.07 | AU$0.42 | x |
| 2021-12-31 | AU$0.01 | AU$0.42 | x |
| 2022-12-31 | AU$0.01 | AU$0.42 | x |
| 2023-12-31 | AU$0.02 | AU$0.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Live Verdure Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -489.38%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -666.72%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.74x
- Recent ROE (-489.38%) is below the historical average (-294.85%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 0.00% | -77.07% | 1.06x | 0.00x | AU$-169.35K |
| 2018 | -54.47% | -269.90% | 0.16x | 1.27x | AU$-528.18K |
| 2019 | -25.21% | -330.72% | 0.07x | 1.07x | AU$-1.84 Million |
| 2020 | -93.15% | -569.09% | 0.15x | 1.12x | AU$-3.83 Million |
| 2021 | -1094.69% | -210.08% | 1.47x | 3.55x | AU$-4.00 Million |
| 2022 | -307.07% | -127.90% | 0.89x | 2.70x | AU$-2.93 Million |
| 2023 | -489.38% | -666.72% | 0.42x | 1.74x | AU$-13.17 Million |
Industry Comparison
This section compares Live Verdure Ltd's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $48,241,824
- Average return on equity (ROE) among peers: -38.50%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Live Verdure Ltd (LV1) | AU$2.64 Million | 0.00% | 0.74x | $46.79 Million |
| Althea Group Holdings Ltd (AGH) | $29.77 Million | -46.11% | 0.62x | $12.05 Million |
| BOD Science Ltd (BOD) | $3.47 Million | -155.95% | 0.53x | $3.01 Million |
| BPH Global Ltd (BP8) | $6.48 Million | -48.38% | 0.43x | $2.62 Million |
| Cann Group Ltd (CAN) | $14.66 Million | -17.66% | 0.03x | $5.62 Million |
| ECS Botanics Holdings Ltd (ECS) | $28.59 Million | -5.05% | 0.74x | $5.65 Million |
| Ecofibre Ltd (EOF) | $74.65 Million | -53.47% | 0.59x | $5.36 Million |
| Epsilon Healthcare Ltd (EPN) | $25.32 Million | -43.24% | 0.47x | $5.51 Million |
| Elixinol Wellness Ltd (EXL) | $260.84 Million | 24.09% | 1.34x | $2.05 Million |
| IDT Australia Ltd (IDT) | $27.61 Million | 7.62% | 0.24x | $12.10 Million |
| Invion Ltd (IVX) | $11.04 Million | -46.89% | 0.47x | $3.76 Million |
About Live Verdure Ltd
Decidr AI Industries Ltd operates as an agentic AI-enablement company. It offers AI-driven automation for marketing, administration, finance, project management, and more. The company was formerly known as Live Verdure Limited and changed its name to Decidr AI Industries Ltd in March 2025. Decidr AI Industries Ltd was incorporated in 2016 and is based in Sydney, Australia.