Mount Gibson Iron Ltd (MGX) - Net Assets
Based on the latest financial reports, Mount Gibson Iron Ltd (MGX) has net assets worth AU$431.79 Million AUD (≈ $305.52 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$512.41 Million ≈ $362.56 Million USD) and total liabilities (AU$80.62 Million ≈ $57.04 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Mount Gibson Iron Ltd asset portfolio for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$431.79 Million |
| % of Total Assets | 84.27% |
| Annual Growth Rate | 8.29% |
| 5-Year Change | -37.03% |
| 10-Year Change | 15.63% |
| Growth Volatility | 173.43 |
Mount Gibson Iron Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Mount Gibson Iron Ltd's net assets have evolved over time, based on quarterly financial data. For live valuation and market cap data, see MGX market cap.
Annual Net Assets for Mount Gibson Iron Ltd (1989–2025)
The table below shows the annual net assets of Mount Gibson Iron Ltd from 1989 to 2025. Explore cash efficiency ratio of Mount Gibson Iron Ltd to assess how effectively this company generates cash.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$453.18 Million ≈ $320.65 Million |
-17.03% |
| 2024-06-30 | AU$546.17 Million ≈ $386.45 Million |
+1.29% |
| 2023-06-30 | AU$539.23 Million ≈ $381.54 Million |
+1.15% |
| 2022-06-30 | AU$533.10 Million ≈ $377.21 Million |
-25.93% |
| 2021-06-30 | AU$719.71 Million ≈ $509.24 Million |
+7.30% |
| 2020-06-30 | AU$670.73 Million ≈ $474.58 Million |
+9.45% |
| 2019-06-30 | AU$612.81 Million ≈ $433.60 Million |
+23.35% |
| 2018-06-30 | AU$496.82 Million ≈ $351.53 Million |
+18.58% |
| 2017-06-30 | AU$418.98 Million ≈ $296.46 Million |
+6.90% |
| 2016-06-30 | AU$391.94 Million ≈ $277.32 Million |
+28.26% |
| 2015-06-30 | AU$305.57 Million ≈ $216.21 Million |
-75.79% |
| 2014-06-30 | AU$1.26 Billion ≈ $892.96 Million |
+6.77% |
| 2013-06-30 | AU$1.18 Billion ≈ $836.37 Million |
-7.47% |
| 2012-06-30 | AU$1.28 Billion ≈ $903.87 Million |
+9.51% |
| 2011-06-30 | AU$1.17 Billion ≈ $825.40 Million |
+25.85% |
| 2010-06-30 | AU$926.91 Million ≈ $655.85 Million |
+18.76% |
| 2009-06-30 | AU$780.48 Million ≈ $552.24 Million |
+30.85% |
| 2008-06-30 | AU$596.49 Million ≈ $422.06 Million |
+31.30% |
| 2007-06-30 | AU$454.31 Million ≈ $321.45 Million |
+316.05% |
| 2006-06-30 | AU$109.20 Million ≈ $77.26 Million |
+23.73% |
| 2005-06-30 | AU$88.26 Million ≈ $62.45 Million |
+277.18% |
| 2004-06-30 | AU$23.40 Million ≈ $16.56 Million |
+11.69% |
| 2003-06-30 | AU$20.95 Million ≈ $14.82 Million |
+0.88% |
| 2002-06-30 | AU$20.77 Million ≈ $14.69 Million |
+939.39% |
| 2001-06-30 | AU$2.00 Million ≈ $1.41 Million |
-90.71% |
| 1998-06-30 | AU$21.51 Million ≈ $15.22 Million |
-10.61% |
| 1997-06-30 | AU$24.06 Million ≈ $17.02 Million |
-12.89% |
| 1996-06-30 | AU$27.62 Million ≈ $19.54 Million |
-10.48% |
| 1995-06-30 | AU$30.86 Million ≈ $21.83 Million |
-12.89% |
| 1994-06-30 | AU$35.42 Million ≈ $25.06 Million |
+61.03% |
| 1993-06-30 | AU$22.00 Million ≈ $15.56 Million |
+118.01% |
| 1992-06-30 | AU$10.09 Million ≈ $7.14 Million |
-17.91% |
| 1991-06-30 | AU$12.29 Million ≈ $8.70 Million |
-49.96% |
| 1990-06-30 | AU$24.57 Million ≈ $17.38 Million |
-4.66% |
| 1989-06-30 | AU$25.77 Million ≈ $18.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Mount Gibson Iron Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 10247.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$620.83 Million | 136.99% |
| Other Comprehensive Income | AU$21.19 Million | 4.68% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$453.18 Million | 100.00% |
Mount Gibson Iron Ltd Competitors by Market Cap
The table below lists competitors of Mount Gibson Iron Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Motech Industries Co Ltd
TWO:6244
|
$334.11 Million |
|
Onity Group Inc.
NYSE:ONIT
|
$334.39 Million |
|
Ascencio (D)
BR:ASCE
|
$334.42 Million |
|
Aeris Resources Ltd
AU:AIS
|
$334.59 Million |
|
Ratchthani Leasing Public Company Limited
BK:THANI
|
$333.96 Million |
|
Samudera Indonesia Tbk
JK:SMDR
|
$333.92 Million |
|
Sarana Meditama Metropolitan
JK:SAME
|
$333.92 Million |
|
T&L Co. Ltd
KQ:340570
|
$333.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Mount Gibson Iron Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 546,173,000 to 453,176,000, a change of -92,997,000 (-17.0%).
- Net loss of 82,192,000 reduced equity.
- Share repurchases of 12,156,000 reduced equity.
- Other comprehensive income decreased equity by 904,549,001.
- Other factors increased equity by 905,900,001.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-82.19 Million | -18.14% |
| Share Repurchases | AU$12.16 Million | -2.68% |
| Other Comprehensive Income | AU$-904.55 Million | -199.6% |
| Other Changes | AU$905.90 Million | +199.9% |
| Total Change | AU$- | -17.03% |
Book Value vs Market Value Analysis
This analysis compares Mount Gibson Iron Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.05x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.28x to 1.05x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.02 | AU$0.40 | x |
| 1990-06-30 | AU$0.02 | AU$0.40 | x |
| 1991-06-30 | AU$0.01 | AU$0.40 | x |
| 1992-06-30 | AU$0.01 | AU$0.40 | x |
| 1993-06-30 | AU$0.02 | AU$0.40 | x |
| 1994-06-30 | AU$0.03 | AU$0.40 | x |
| 1995-06-30 | AU$0.03 | AU$0.40 | x |
| 1996-06-30 | AU$0.02 | AU$0.40 | x |
| 1997-06-30 | AU$0.02 | AU$0.40 | x |
| 1998-06-30 | AU$0.02 | AU$0.40 | x |
| 2001-06-30 | AU$0.00 | AU$0.40 | x |
| 2002-06-30 | AU$0.02 | AU$0.40 | x |
| 2003-06-30 | AU$0.02 | AU$0.40 | x |
| 2004-06-30 | AU$0.02 | AU$0.40 | x |
| 2005-06-30 | AU$0.07 | AU$0.40 | x |
| 2006-06-30 | AU$0.05 | AU$0.40 | x |
| 2007-06-30 | AU$0.21 | AU$0.40 | x |
| 2008-06-30 | AU$0.28 | AU$0.40 | x |
| 2009-06-30 | AU$0.36 | AU$0.40 | x |
| 2010-06-30 | AU$0.86 | AU$0.40 | x |
| 2011-06-30 | AU$1.08 | AU$0.40 | x |
| 2012-06-30 | AU$1.18 | AU$0.40 | x |
| 2013-06-30 | AU$1.09 | AU$0.40 | x |
| 2014-06-30 | AU$1.16 | AU$0.40 | x |
| 2015-06-30 | AU$0.28 | AU$0.40 | x |
| 2016-06-30 | AU$0.36 | AU$0.40 | x |
| 2017-06-30 | AU$0.38 | AU$0.40 | x |
| 2018-06-30 | AU$0.45 | AU$0.40 | x |
| 2019-06-30 | AU$0.55 | AU$0.40 | x |
| 2020-06-30 | AU$0.58 | AU$0.40 | x |
| 2021-06-30 | AU$0.61 | AU$0.40 | x |
| 2022-06-30 | AU$0.45 | AU$0.40 | x |
| 2023-06-30 | AU$0.45 | AU$0.40 | x |
| 2024-06-30 | AU$0.45 | AU$0.40 | x |
| 2025-06-30 | AU$0.38 | AU$0.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Mount Gibson Iron Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -18.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.87%
- • Asset Turnover: 0.57x
- • Equity Multiplier: 1.29x
- Recent ROE (-18.14%) is below the historical average (-6.60%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -0.26% | -0.15% | 0.78x | 2.22x | AU$-2.64 Million |
| 1990 | -5.66% | -3.20% | 0.72x | 2.48x | AU$-3.85 Million |
| 1991 | 5.62% | 2.75% | 0.65x | 3.16x | AU$-539.60K |
| 1992 | -0.20% | -0.08% | 1.07x | 2.36x | AU$-1.03 Million |
| 1993 | 0.54% | 0.42% | 0.75x | 1.68x | AU$-2.05 Million |
| 1994 | 0.01% | 0.01% | 0.64x | 1.49x | AU$-3.50 Million |
| 1995 | -1.09% | -0.71% | 0.87x | 1.74x | AU$-3.35 Million |
| 1996 | -12.00% | -8.30% | 0.74x | 1.96x | AU$-5.93 Million |
| 1997 | 0.25% | 0.16% | 0.74x | 2.09x | AU$-2.28 Million |
| 1998 | 0.00% | 0.00% | 0.00x | 2.02x | AU$-2.15 Million |
| 2001 | -3.00% | -27.27% | 0.10x | 1.08x | AU$-259.81K |
| 2002 | -1.93% | -31.60% | 0.05x | 1.19x | AU$-2.48 Million |
| 2003 | -58.95% | -1893.57% | 0.03x | 1.22x | AU$-14.45 Million |
| 2004 | -64.40% | -76.84% | 0.27x | 3.10x | AU$-12.69 Million |
| 2005 | 29.90% | 30.85% | 0.70x | 1.39x | AU$15.78 Million |
| 2006 | 24.10% | 31.99% | 0.51x | 1.47x | AU$13.74 Million |
| 2007 | 10.51% | 30.61% | 0.23x | 1.52x | AU$2.33 Million |
| 2008 | 19.00% | 27.69% | 0.46x | 1.50x | AU$53.69 Million |
| 2009 | 5.46% | 8.80% | 0.44x | 1.43x | AU$-35.43 Million |
| 2010 | 14.28% | 25.50% | 0.40x | 1.40x | AU$39.70 Million |
| 2011 | 20.53% | 37.01% | 0.42x | 1.33x | AU$122.85 Million |
| 2012 | 13.50% | 27.08% | 0.36x | 1.40x | AU$44.75 Million |
| 2013 | 13.31% | 18.65% | 0.54x | 1.32x | AU$39.14 Million |
| 2014 | 7.63% | 14.60% | 0.41x | 1.27x | AU$-29.85 Million |
| 2015 | -291.09% | -281.81% | 0.77x | 1.35x | AU$-920.06 Million |
| 2016 | 22.02% | 36.69% | 0.50x | 1.21x | AU$47.10 Million |
| 2017 | 6.28% | 14.41% | 0.37x | 1.18x | AU$-15.58 Million |
| 2018 | 19.95% | 39.01% | 0.43x | 1.19x | AU$49.45 Million |
| 2019 | 21.76% | 47.91% | 0.38x | 1.19x | AU$72.09 Million |
| 2020 | 12.55% | 18.48% | 0.57x | 1.20x | AU$17.13 Million |
| 2021 | 8.89% | 21.30% | 0.31x | 1.37x | AU$-7.97 Million |
| 2022 | -32.66% | -93.55% | 0.24x | 1.43x | AU$-227.43 Million |
| 2023 | 0.96% | 1.14% | 0.62x | 1.34x | AU$-48.74 Million |
| 2024 | 1.18% | 0.96% | 1.01x | 1.22x | AU$-48.19 Million |
| 2025 | -18.14% | -24.87% | 0.57x | 1.29x | AU$-127.51 Million |
Industry Comparison
This section compares Mount Gibson Iron Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $409,276,264
- Average return on equity (ROE) among peers: -15.51%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Mount Gibson Iron Ltd (MGX) | AU$431.79 Million | -0.26% | 0.19x | $334.09 Million |
| BCI Minerals Ltd (BCI) | $107.16 Million | 5.29% | 0.16x | $776.38 Million |
| Bisalloy Steel Group Ltd (BIS) | $21.68 Million | -7.61% | 1.03x | $158.40 Million |
| Bluescope Steel Ltd (BSL) | $3.78 Billion | -27.61% | 0.78x | $9.30 Billion |
| Equinox Resources Ltd (EQN) | $16.63 Million | -18.29% | 0.01x | $6.61 Million |
| Equatorial Resources Ltd (EQX) | $2.00 Million | 2.62% | 0.11x | $14.88 Million |
| FENIX Resources Ltd (FEX) | $7.45 Million | -17.10% | 0.02x | $173.83 Million |
| Grange Resources Ltd (GRR) | $3.96 Million | 1.34% | 0.02x | $139.21 Million |
| GWR Group Ltd (GWR) | $20.02 Million | -58.98% | 0.07x | $27.48 Million |
| Iron Road Ltd (IRD) | $132.44 Million | -1.12% | 0.02x | $7.65 Million |
| Macro Metals Ltd (M4M) | $2.62 Million | -33.63% | 1.80x | $22.63 Million |
About Mount Gibson Iron Ltd
MGX Resources Limited, together with its subsidiaries, engages in the mining, processing, shipment, export, and sale of hematite iron ore in Australia and China. Its flagship project is the Koolan Island mine site located in the Kimberley region of Western Australia. The company is also involved in the treasury management, mineral resources acquisition, and investment activities. The company was … Read more