Medallion Metals Ltd (MM8) - Net Assets

Latest as of June 2025: AU$23.93 Million AUD ≈ $16.93 Million USD

Based on the latest financial reports, Medallion Metals Ltd (MM8) has net assets worth AU$23.93 Million AUD (≈ $16.93 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$28.93 Million ≈ $20.47 Million USD) and total liabilities (AU$5.00 Million ≈ $3.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Medallion Metals Ltd asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$23.93 Million
% of Total Assets	82.72%
Annual Growth Rate	45.09%
5-Year Change	186.16%
10-Year Change	N/A
Growth Volatility	157.11

Medallion Metals Ltd - Net Assets Trend (2016–2024)

This chart illustrates how Medallion Metals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Medallion Metals Ltd balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Medallion Metals Ltd (2016–2024)

The table below shows the annual net assets of Medallion Metals Ltd from 2016 to 2024. For live valuation and market cap data, see MM8 stock market capitalisation.

Year	Net Assets	Change
2024-12-31	AU$23.93 Million ≈ $16.93 Million	+100.36%
2023-12-31	AU$11.94 Million ≈ $8.45 Million	+21.67%
2022-12-31	AU$9.82 Million ≈ $6.95 Million	-0.70%
2021-12-31	AU$9.89 Million ≈ $6.99 Million	+18.21%
2020-12-31	AU$8.36 Million ≈ $5.92 Million	-23.98%
2019-12-31	AU$11.00 Million ≈ $7.78 Million	+369.45%
2018-12-31	AU$2.34 Million ≈ $1.66 Million	+307.77%
2017-12-31	AU$-1.13 Million ≈ $-798.02K	-192.54%
2016-12-31	AU$1.22 Million ≈ $862.33K	--

Equity Component Analysis

This analysis shows how different components contribute to Medallion Metals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 2922133700.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Common Stock	AU$49.70 Million	207.71%
Other Comprehensive Income	AU$5.33 Million	22.27%
Total Equity	AU$23.93 Million	100.00%

Medallion Metals Ltd Competitors by Market Cap

The table below lists competitors of Medallion Metals Ltd ranked by their market capitalization.

Company	Market Cap
Hawthorn Bancshares Inc NASDAQ:HWBK	$229.07 Million
ACELYRIN, INC. Common Stock NASDAQ:SLRN	$229.17 Million
Chung Hwa Food Industrial Co Ltd TWO:4205	$229.20 Million
Squirrel Media SA MC:SQRL	$229.27 Million
Shin Yang Shipping Corporation Bhd KLSE:5173	$228.85 Million
Rubellite Energy Inc TO:RBY	$228.84 Million
Steyr Motors AG VI:4X0	$228.80 Million
Bahvest Resources Bhd KLSE:0098	$228.66 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Medallion Metals Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 11,943,791 to 23,930,360, a change of 11,986,569 (100.4%).
Net loss of 6,126,739 reduced equity.
New share issuances of 17,326,354 increased equity.
Other comprehensive income increased equity by 1,231,462.
Other factors decreased equity by 444,508.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	AU$-6.13 Million	-25.6%
Share Issuances	AU$17.33 Million	+72.4%
Other Comprehensive Income	AU$1.23 Million	+5.15%
Other Changes	AU$-444.51K	-1.86%
Total Change	AU$-	100.36%

Book Value vs Market Value Analysis

This analysis compares Medallion Metals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 7.27x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 58.94x to 7.27x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	AU$0.01	AU$0.42	x
2017-12-31	AU$-0.01	AU$0.42	x
2018-12-31	AU$0.01	AU$0.42	x
2019-12-31	AU$0.06	AU$0.42	x
2020-12-31	AU$0.06	AU$0.42	x
2021-12-31	AU$0.05	AU$0.42	x
2022-12-31	AU$0.04	AU$0.42	x
2023-12-31	AU$0.04	AU$0.42	x
2024-12-31	AU$0.06	AU$0.42	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Medallion Metals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -25.60%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -551.20%
• Asset Turnover: 0.04x
• Equity Multiplier: 1.21x
Recent ROE (-25.60%) is above the historical average (-51.34%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	-138.58%	-565.62%	0.04x	6.48x	AU$-1.81 Million
2017	0.00%	-381.66%	0.06x	0.00x	AU$-2.23 Million
2018	-116.04%	-141.57%	0.20x	4.16x	AU$-2.95 Million
2019	-23.88%	-521.39%	0.03x	1.57x	AU$-3.73 Million
2020	-45.12%	-749.41%	0.03x	2.02x	AU$-4.61 Million
2021	-36.38%	-168.36%	0.13x	1.61x	AU$-4.59 Million
2022	-51.87%	-167.82%	0.19x	1.59x	AU$-6.07 Million
2023	-24.62%	-158.24%	0.11x	1.37x	AU$-4.13 Million
2024	-25.60%	-551.20%	0.04x	1.21x	AU$-8.52 Million

Industry Comparison

This section compares Medallion Metals Ltd's net assets metrics with peer companies in the Other Precious Metals & Mining industry.

Industry Context

Industry: Other Precious Metals & Mining
Average net assets among peers: $108,704,405
Average return on equity (ROE) among peers: -60.32%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Medallion Metals Ltd (MM8)	AU$23.93 Million	-138.58%	0.21x	$229.06 Million
29METALS Ltd (29M)	$715.69 Million	-6.60%	0.81x	$297.19 Million
Aic Mines Ltd (A1M)	$46.60 Million	-91.64%	0.23x	$341.44 Million
Austral Gold Ltd (AGD)	$58.26 Million	-15.21%	0.84x	$66.18 Million
Alvo Minerals Ltd (ALV)	$320.88K	-110.98%	0.80x	$7.60 Million
Alicanto Minerals Ltd (AQI)	$2.54 Million	-215.43%	0.16x	$136.26 Million
Argent Minerals Ltd (ARD)	$2.40 Million	-88.19%	0.07x	$26.37 Million
Askari Metals Ltd (AS2)	$11.00 Million	-56.43%	0.12x	$5.44 Million
Avira Resources Ltd (AVW)	$5.57 Million	-12.76%	0.16x	$3.71 Million
Antipa Minerals Ltd (AZY)	$12.76 Million	-5.12%	0.04x	$304.70 Million
Burgundy Diamond Mines Ltd (BDM)	$231.89 Million	-0.88%	3.22x	$17.10 Million

About Medallion Metals Ltd

AU:MM8 Australia Other Precious Metals & Mining

Market Cap

$229.06 Million

AU$323.73 Million AUD

Market Cap Rank

#16031 Global

#453 in Australia

Share Price

AU$0.42

Change (1 day)

+1.22%

52-Week Range

AU$0.23 - AU$0.59

All Time High

AU$0.59