Northern Minerals Ltd (NTU) - Net Assets
Based on the latest financial reports, Northern Minerals Ltd (NTU) has net assets worth AU$1.69 Million AUD (≈ $1.20 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$28.76 Million ≈ $20.35 Million USD) and total liabilities (AU$27.06 Million ≈ $19.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Northern Minerals Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$1.69 Million |
| % of Total Assets | 5.89% |
| Annual Growth Rate | -3.1% |
| 5-Year Change | -94.16% |
| 10-Year Change | N/A |
| Growth Volatility | 1541.4 |
Northern Minerals Ltd - Net Assets Trend (2006–2025)
This chart illustrates how Northern Minerals Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Northern Minerals Ltd (NTU) total assets for the complete picture of this company's asset base.
Annual Net Assets for Northern Minerals Ltd (2006–2025)
The table below shows the annual net assets of Northern Minerals Ltd from 2006 to 2025. For live valuation and market cap data, see NTU company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$1.69 Million ≈ $1.20 Million |
+112.09% |
| 2024-06-30 | AU$-14.01 Million ≈ $-9.91 Million |
-116.58% |
| 2023-06-30 | AU$-6.47 Million ≈ $-4.58 Million |
-215.85% |
| 2022-06-30 | AU$5.58 Million ≈ $3.95 Million |
-80.75% |
| 2021-06-30 | AU$29.00 Million ≈ $20.52 Million |
+148.76% |
| 2020-06-30 | AU$11.66 Million ≈ $8.25 Million |
+9.14% |
| 2019-06-30 | AU$10.68 Million ≈ $7.56 Million |
-66.34% |
| 2018-06-30 | AU$31.73 Million ≈ $22.45 Million |
+114.74% |
| 2017-06-30 | AU$14.77 Million ≈ $10.45 Million |
+1989.05% |
| 2016-06-30 | AU$-782.12K ≈ $-553.40K |
+53.10% |
| 2015-06-30 | AU$-1.67 Million ≈ $-1.18 Million |
-113.22% |
| 2014-06-30 | AU$12.62 Million ≈ $8.93 Million |
+6173.23% |
| 2013-06-30 | AU$201.11K ≈ $142.30K |
-97.69% |
| 2012-06-30 | AU$8.71 Million ≈ $6.17 Million |
+17.80% |
| 2011-06-30 | AU$7.40 Million ≈ $5.23 Million |
+234.84% |
| 2010-06-30 | AU$2.21 Million ≈ $1.56 Million |
+290.19% |
| 2009-06-30 | AU$566.20K ≈ $400.62K |
-85.92% |
| 2008-06-30 | AU$4.02 Million ≈ $2.84 Million |
-47.64% |
| 2007-06-30 | AU$7.68 Million ≈ $5.43 Million |
+149.23% |
| 2006-06-30 | AU$3.08 Million ≈ $2.18 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Northern Minerals Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 34372608700.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$344.17 Million | 20325.70% |
| Other Comprehensive Income | AU$2.18 Million | 128.94% |
| Total Equity | AU$1.69 Million | 100.00% |
Northern Minerals Ltd Competitors by Market Cap
The table below lists competitors of Northern Minerals Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TS Corporation
KO:001790
|
$168.91 Million |
|
Hyloris Developmentsen Sa
BR:HYL
|
$168.91 Million |
|
PROQR THERAPEUTICS EO-04
F:0PQ
|
$168.97 Million |
|
Forth Smart Service Public Company Limited
BK:FSMART
|
$169.02 Million |
|
Bangkok Aviation Fuel Services Public Company Limited
BK:BAFS
|
$168.90 Million |
|
Dat Phuong JSC
VN:DPG
|
$168.89 Million |
|
Venu Holding Corporation
NYSE MKT:VENU
|
$168.86 Million |
|
D-Link (India) Limited
NSE:DLINKINDIA
|
$168.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Northern Minerals Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -14,006,140 to 1,693,262, a change of 15,699,402.
- Net loss of 27,367,370 reduced equity.
- Share repurchases of 45,366,630 reduced equity.
- Other comprehensive income decreased equity by 1,852,625.
- Other factors increased equity by 90,286,027.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-27.37 Million | -1616.25% |
| Share Repurchases | AU$45.37 Million | -2679.24% |
| Other Comprehensive Income | AU$-1.85 Million | -109.41% |
| Other Changes | AU$90.29 Million | +5332.08% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Northern Minerals Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 111.70x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 35.16x to 111.70x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | AU$0.00 | AU$0.03 | x |
| 2007-06-30 | AU$0.00 | AU$0.03 | x |
| 2008-06-30 | AU$0.00 | AU$0.03 | x |
| 2009-06-30 | AU$0.01 | AU$0.03 | x |
| 2010-06-30 | AU$0.02 | AU$0.03 | x |
| 2011-06-30 | AU$0.05 | AU$0.03 | x |
| 2012-06-30 | AU$0.05 | AU$0.03 | x |
| 2013-06-30 | AU$0.00 | AU$0.03 | x |
| 2014-06-30 | AU$0.03 | AU$0.03 | x |
| 2015-06-30 | AU$0.00 | AU$0.03 | x |
| 2016-06-30 | AU$0.00 | AU$0.03 | x |
| 2017-06-30 | AU$0.02 | AU$0.03 | x |
| 2018-06-30 | AU$0.03 | AU$0.03 | x |
| 2019-06-30 | AU$0.01 | AU$0.03 | x |
| 2020-06-30 | AU$0.00 | AU$0.03 | x |
| 2021-06-30 | AU$0.01 | AU$0.03 | x |
| 2022-06-30 | AU$0.00 | AU$0.03 | x |
| 2023-06-30 | AU$0.00 | AU$0.03 | x |
| 2024-06-30 | AU$0.00 | AU$0.03 | x |
| 2025-06-30 | AU$0.00 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Northern Minerals Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1616.25%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1896.01%
- • Asset Turnover: 0.05x
- • Equity Multiplier: 16.98x
- Recent ROE (-1616.25%) is below the historical average (-773.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -26.62% | 0.00% | 0.00x | 1.02x | AU$-2.81 Million |
| 2008 | -96.37% | -2094143.78% | 0.00x | 1.05x | AU$-4.28 Million |
| 2009 | -625.45% | -4851035.62% | 0.00x | 1.36x | AU$-3.60 Million |
| 2010 | -200.21% | 0.00% | 0.00x | 1.29x | AU$-4.64 Million |
| 2011 | -85.59% | 0.00% | 0.00x | 1.11x | AU$-7.07 Million |
| 2012 | -123.21% | -15337.68% | 0.01x | 1.21x | AU$-11.61 Million |
| 2013 | -10002.44% | -623564.91% | 0.00x | 64.42x | AU$-20.14 Million |
| 2014 | -235.99% | -24605405.79% | 0.00x | 1.34x | AU$-31.03 Million |
| 2015 | 0.00% | -10719.93% | 0.02x | 0.00x | AU$-15.48 Million |
| 2016 | 0.00% | -5919.65% | 0.03x | 0.00x | AU$-6.67 Million |
| 2017 | -89.31% | -599.77% | 0.08x | 1.89x | AU$-14.67 Million |
| 2018 | -58.30% | -450.21% | 0.04x | 3.19x | AU$-21.67 Million |
| 2019 | -598.94% | -2084.23% | 0.05x | 5.77x | AU$-65.03 Million |
| 2020 | -466.08% | -1770.19% | 0.07x | 3.64x | AU$-55.49 Million |
| 2021 | -29.41% | -218.48% | 0.10x | 1.30x | AU$-11.43 Million |
| 2022 | -436.33% | -623.99% | 0.31x | 2.29x | AU$-24.92 Million |
| 2023 | 0.00% | -340911.29% | 0.00x | 0.00x | AU$-21.64 Million |
| 2024 | 0.00% | -706.88% | 0.32x | 0.00x | AU$-30.19 Million |
| 2025 | -1616.25% | -1896.01% | 0.05x | 16.98x | AU$-27.54 Million |
Industry Comparison
This section compares Northern Minerals Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $5,711,623
- Average return on equity (ROE) among peers: -27.49%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Northern Minerals Ltd (NTU) | AU$1.69 Million | -26.62% | 15.98x | $168.90 Million |
| Morella Corporation Ltd (1MC) | $16.53 Million | -35.29% | 0.29x | $8.08 Million |
| Amaero Ltd (3DA) | $29.43 Million | -63.84% | 0.70x | $252.75 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $160.74 Million |
| Atlantic Lithium Ltd (A11) | $789.39K | -143.95% | 0.47x | $151.02 Million |
| African Gold Ltd (A1G) | $11.13 Million | -22.75% | 0.07x | $419.02 Million |
| Albright Metals Ltd (ABR) | $10.99 Million | -9.29% | 0.07x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $4.75 Million | -16.80% | 1.00x | $14.72 Million |
| Accent Resources NL (ACS) | $4.38 Million | -14.12% | 0.03x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.58 Million | -4.74% | 0.03x | $3.13 Million |
| Andromeda Metals Ltd (ADN) | $11.27 Million | 35.85% | 0.04x | $26.17 Million |
About Northern Minerals Ltd
Northern Minerals Limited operates in the mineral exploration industry in Australia. The explores for other heavy rare earths. Its flagship project includes the 100% owned Browns Range Heavy Rare Earth project located near the southeast of Halls Creek in northern Western Australia. The company was formerly known as Northern Uranium Limited and changed its name to Northern Minerals Limited in Febr… Read more