Olivers Real Food Ltd (OLI) - Net Assets

Latest as of June 2025: AU$-19.14 Million AUD ≈ $-13.55 Million USD

Based on the latest financial reports, Olivers Real Food Ltd (OLI) has net assets worth AU$-19.14 Million AUD (≈ $-13.55 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.52 Million ≈ $7.44 Million USD) and total liabilities (AU$29.67 Million ≈ $20.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Olivers Real Food Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$-19.14 Million
% of Total Assets	-181.95%
Annual Growth Rate	N/A
5-Year Change	N/A
10-Year Change	-177.5%
Growth Volatility	300.58

Olivers Real Food Ltd - Net Assets Trend (2016–2025)

This chart illustrates how Olivers Real Food Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Olivers Real Food Ltd balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for Olivers Real Food Ltd (2016–2025)

The table below shows the annual net assets of Olivers Real Food Ltd from 2016 to 2025. For live valuation and market cap data, see market cap of Olivers Real Food Ltd.

Year	Net Assets	Change
2025-06-30	AU$-19.14 Million ≈ $-13.55 Million	-8.57%
2024-06-30	AU$-17.63 Million ≈ $-12.48 Million	-15.10%
2023-06-30	AU$-15.32 Million ≈ $-10.84 Million	+34.00%
2022-06-30	AU$-23.21 Million ≈ $-16.42 Million	-103.17%
2021-06-30	AU$-11.42 Million ≈ $-8.08 Million	-166.69%
2020-06-30	AU$-4.28 Million ≈ $-3.03 Million	-136.96%
2019-06-30	AU$11.59 Million ≈ $8.20 Million	-51.10%
2018-06-30	AU$23.70 Million ≈ $16.77 Million	-0.50%
2017-06-30	AU$23.82 Million ≈ $16.85 Million	-3.57%
2016-12-31	AU$24.70 Million ≈ $17.48 Million	+693.24%
2016-06-30	AU$3.11 Million ≈ $2.20 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Olivers Real Food Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 4817.1% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$37.46 Million	%
Total Equity	AU$-19.14 Million	100.00%

Olivers Real Food Ltd Competitors by Market Cap

The table below lists competitors of Olivers Real Food Ltd ranked by their market capitalization.

Company	Market Cap
Sherborne Investors Guernsey C Ltd LSE:SIGC	$2.68 Million
Wescan Goldfields Inc V:WGF	$2.68 Million
X2M Connect Ltd AU:X2M	$2.69 Million
Omega Therapeutics Inc NASDAQ:OMGA	$2.69 Million
ZIMI Ltd AU:ZMM	$2.68 Million
Golden Mile Resources Ltd AU:G88	$2.67 Million
Tanah Laut Tbk JK:INDX	$2.67 Million
Traffic Technologies Ltd AU:TTI	$2.67 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Olivers Real Food Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from -17,633,561 to -19,143,981, a change of -1,510,420.
Net loss of 2,910,420 reduced equity.
Other factors increased equity by 1,400,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$-2.91 Million	-15.2%
Other Changes	AU$1.40 Million	+7.31%
Total Change	AU$-	%

Book Value vs Market Value Analysis

This analysis compares Olivers Real Food Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-06-30	AU$0.03	AU$0.01	x
2017-06-30	AU$0.24	AU$0.01	x
2018-06-30	AU$0.12	AU$0.01	x
2019-06-30	AU$0.05	AU$0.01	x
2020-06-30	AU$-0.02	AU$0.01	x
2021-06-30	AU$-0.04	AU$0.01	x
2022-06-30	AU$-0.06	AU$0.01	x
2023-06-30	AU$-0.03	AU$0.01	x
2024-06-30	AU$-0.04	AU$0.01	x
2025-06-30	AU$-0.04	AU$0.01	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Olivers Real Food Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 0.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -11.70%
• Asset Turnover: 2.37x
• Equity Multiplier: 0.00x
Recent ROE (0.00%) is above the historical average (-12.76%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2016	22.11%	3.85%	2.04x	2.81x	AU$362.88K
2017	-11.90%	-13.56%	0.75x	1.16x	AU$-5.18 Million
2018	-2.71%	-1.79%	1.14x	1.33x	AU$-3.01 Million
2019	-135.12%	-44.68%	1.75x	1.72x	AU$-16.82 Million
2020	0.00%	-61.38%	0.86x	0.00x	AU$-17.08 Million
2021	0.00%	-33.05%	1.03x	0.00x	AU$-8.14 Million
2022	0.00%	-61.08%	1.73x	0.00x	AU$-9.35 Million
2023	0.00%	24.07%	2.61x	0.00x	AU$7.42 Million
2024	0.00%	-8.77%	1.79x	0.00x	AU$-549.65K
2025	0.00%	-11.70%	2.37x	0.00x	AU$-996.02K

Industry Comparison

This section compares Olivers Real Food Ltd's net assets metrics with peer companies in the Restaurants industry.

Industry Context

Industry: Restaurants
Average net assets among peers: $186,947,333
Average return on equity (ROE) among peers: 13.89%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Olivers Real Food Ltd (OLI)	AU$-19.14 Million	22.11%	N/A	$2.68 Million
Collins Foods Ltd (CKF)	$521.21 Million	10.51%	1.71x	$699.64 Million
Dominos PIZZA Enterprises Ltd (DMP)	$4.42 Million	21.65%	3.48x	$1.09 Billion
Retail Food Group Ltd (RFG)	$35.21 Million	9.52%	0.38x	$39.55 Million

About Olivers Real Food Ltd

AU:OLI Australia Restaurants

Market Cap

$2.68 Million

AU$3.79 Million AUD

Market Cap Rank

#29346 Global

#1721 in Australia

Share Price

AU$0.01

Change (1 day)

+0.00%

52-Week Range

AU$0.00 - AU$0.01

All Time High

AU$0.39