Om Holdings Ltd (OMH) - Net Assets
Based on the latest financial reports, Om Holdings Ltd (OMH) has net assets worth AU$428.03 Million AUD (≈ $302.86 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$836.00 Million ≈ $591.52 Million USD) and total liabilities (AU$407.98 Million ≈ $288.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OMH financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$428.03 Million |
| % of Total Assets | 51.2% |
| Annual Growth Rate | 17.39% |
| 5-Year Change | -31.06% |
| 10-Year Change | 97.24% |
| Growth Volatility | 52.98 |
Om Holdings Ltd - Net Assets Trend (1997–2025)
This chart illustrates how Om Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore OMH total asset value for the complete picture of this company's asset base.
Annual Net Assets for Om Holdings Ltd (1997–2025)
The table below shows the annual net assets of Om Holdings Ltd from 1997 to 2025. For live valuation and market cap data, see OMH market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$428.03 Million ≈ $302.86 Million |
-36.95% |
| 2024-12-31 | AU$678.86 Million ≈ $480.34 Million |
-20.53% |
| 2023-12-31 | AU$854.23 Million ≈ $604.43 Million |
+45.48% |
| 2022-12-31 | AU$587.17 Million ≈ $415.46 Million |
-5.43% |
| 2021-12-31 | AU$620.91 Million ≈ $439.33 Million |
+29.63% |
| 2020-12-31 | AU$478.97 Million ≈ $338.90 Million |
-7.97% |
| 2019-12-31 | AU$520.47 Million ≈ $368.27 Million |
+12.06% |
| 2018-12-31 | AU$464.44 Million ≈ $328.62 Million |
+54.54% |
| 2017-12-31 | AU$300.52 Million ≈ $212.64 Million |
+38.48% |
| 2016-12-31 | AU$217.01 Million ≈ $153.55 Million |
+81.35% |
| 2015-12-31 | AU$119.66 Million ≈ $84.67 Million |
-38.97% |
| 2014-12-31 | AU$196.07 Million ≈ $138.73 Million |
-27.27% |
| 2013-12-31 | AU$269.60 Million ≈ $190.76 Million |
-19.50% |
| 2012-12-31 | AU$334.91 Million ≈ $236.97 Million |
+27.03% |
| 2011-12-31 | AU$263.65 Million ≈ $186.55 Million |
-20.34% |
| 2010-12-31 | AU$330.99 Million ≈ $234.19 Million |
+38.68% |
| 2009-12-31 | AU$238.67 Million ≈ $168.88 Million |
+36.13% |
| 2008-12-31 | AU$175.32 Million ≈ $124.05 Million |
+20.33% |
| 2007-12-31 | AU$145.70 Million ≈ $103.09 Million |
+158.40% |
| 2006-12-31 | AU$56.39 Million ≈ $39.90 Million |
-14.81% |
| 2005-12-31 | AU$66.19 Million ≈ $46.83 Million |
+97.91% |
| 2004-12-31 | AU$33.44 Million ≈ $23.66 Million |
+139.50% |
| 2003-12-31 | AU$13.96 Million ≈ $9.88 Million |
+101.56% |
| 2002-12-31 | AU$6.93 Million ≈ $4.90 Million |
+0.05% |
| 2001-12-31 | AU$6.92 Million ≈ $4.90 Million |
+21.96% |
| 2000-12-31 | AU$5.68 Million ≈ $4.02 Million |
-20.28% |
| 1999-12-31 | AU$7.12 Million ≈ $5.04 Million |
-26.30% |
| 1998-12-31 | AU$9.66 Million ≈ $6.84 Million |
+101.17% |
| 1997-12-31 | AU$4.80 Million ≈ $3.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Om Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11622.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$279.17 Million | 66.48% |
| Common Stock | AU$33.00 Million | 7.86% |
| Other Comprehensive Income | AU$-55.15 Million | -13.13% |
| Other Components | AU$162.92 Million | 38.79% |
| Total Equity | AU$419.94 Million | 100.00% |
Om Holdings Ltd Competitors by Market Cap
The table below lists competitors of Om Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Fiamma Holdings Bhd
KLSE:6939
|
$149.12 Million |
|
PPX Mining Corp
V:PPX
|
$149.12 Million |
|
Orion Office Reit Inc
NYSE:ONL
|
$149.23 Million |
|
MC Mining Ltd
AU:MCM
|
$149.25 Million |
|
Sakar Healthcare Limited
NSE:SAKAR
|
$149.09 Million |
|
NanoenTekInc
KQ:039860
|
$149.06 Million |
|
KJTS
KLSE:0293
|
$149.05 Million |
|
United Paper Public Company Limited
BK:UTP
|
$148.91 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Om Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 673,079,615 to 419,942,191, a change of -253,137,424 (-37.6%).
- Net income of 2,430,914 contributed positively to equity growth.
- Dividend payments of 2,024,209 reduced retained earnings.
- Other comprehensive income increased equity by 38,457,947.
- Other factors decreased equity by 292,002,076.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$2.43 Million | +0.58% |
| Dividends Paid | AU$2.02 Million | -0.48% |
| Other Comprehensive Income | AU$38.46 Million | +9.16% |
| Other Changes | AU$-292.00 Million | -69.53% |
| Total Change | AU$- | -37.61% |
Book Value vs Market Value Analysis
This analysis compares Om Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.50x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 41.57x to 0.50x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | AU$0.01 | AU$0.28 | x |
| 1998-12-31 | AU$0.01 | AU$0.28 | x |
| 1999-12-31 | AU$0.01 | AU$0.28 | x |
| 2000-12-31 | AU$0.01 | AU$0.28 | x |
| 2001-12-31 | AU$0.01 | AU$0.28 | x |
| 2002-12-31 | AU$0.01 | AU$0.28 | x |
| 2003-12-31 | AU$0.03 | AU$0.28 | x |
| 2004-12-31 | AU$0.06 | AU$0.28 | x |
| 2005-12-31 | AU$0.13 | AU$0.28 | x |
| 2006-12-31 | AU$0.11 | AU$0.28 | x |
| 2007-12-31 | AU$0.28 | AU$0.28 | x |
| 2008-12-31 | AU$0.34 | AU$0.28 | x |
| 2009-12-31 | AU$0.47 | AU$0.28 | x |
| 2010-12-31 | AU$0.64 | AU$0.28 | x |
| 2011-12-31 | AU$0.51 | AU$0.28 | x |
| 2012-12-31 | AU$0.52 | AU$0.28 | x |
| 2013-12-31 | AU$0.35 | AU$0.28 | x |
| 2014-12-31 | AU$0.24 | AU$0.28 | x |
| 2015-12-31 | AU$0.12 | AU$0.28 | x |
| 2016-12-31 | AU$0.19 | AU$0.28 | x |
| 2017-12-31 | AU$0.30 | AU$0.28 | x |
| 2018-12-31 | AU$0.52 | AU$0.28 | x |
| 2019-12-31 | AU$0.58 | AU$0.28 | x |
| 2020-12-31 | AU$0.54 | AU$0.28 | x |
| 2021-12-31 | AU$0.69 | AU$0.28 | x |
| 2022-12-31 | AU$0.79 | AU$0.28 | x |
| 2023-12-31 | AU$0.82 | AU$0.28 | x |
| 2024-12-31 | AU$0.88 | AU$0.28 | x |
| 2025-12-31 | AU$0.55 | AU$0.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Om Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.37%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 1.99x
- Recent ROE (0.58%) is above the historical average (-1.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | -9.87% | 0.00% | 0.00x | 4.66x | AU$-672.39K |
| 1998 | -6.41% | 0.00% | 0.00x | 3.54x | AU$-1.14 Million |
| 1999 | 21.38% | 0.00% | 0.00x | 3.25x | AU$703.18K |
| 2000 | -11.90% | -0.41% | 8.18x | 3.53x | AU$-1.02 Million |
| 2001 | -2.20% | -0.21% | 3.07x | 3.41x | AU$-698.62K |
| 2002 | -2.72% | -0.25% | 3.15x | 3.48x | AU$-720.96K |
| 2003 | -0.41% | -0.04% | 3.18x | 3.09x | AU$-1.34 Million |
| 2004 | -0.64% | -0.12% | 2.46x | 2.16x | AU$-3.42 Million |
| 2005 | 5.66% | 2.33% | 1.52x | 1.59x | AU$-2.82 Million |
| 2006 | -59.25% | -17.70% | 1.57x | 2.13x | AU$-38.03 Million |
| 2007 | 34.63% | 19.64% | 1.32x | 1.33x | AU$35.46 Million |
| 2008 | 46.59% | 20.24% | 1.72x | 1.34x | AU$63.50 Million |
| 2009 | 10.16% | 9.61% | 0.87x | 1.22x | AU$371.27K |
| 2010 | 14.60% | 15.36% | 0.60x | 1.57x | AU$15.11 Million |
| 2011 | -4.55% | -2.95% | 0.70x | 2.19x | AU$-37.60 Million |
| 2012 | -20.04% | -14.96% | 0.65x | 2.06x | AU$-95.08 Million |
| 2013 | -19.91% | -12.96% | 0.50x | 3.05x | AU$-73.59 Million |
| 2014 | -39.78% | -15.47% | 0.54x | 4.73x | AU$-84.36 Million |
| 2015 | -140.08% | -49.55% | 0.22x | 12.66x | AU$-130.82 Million |
| 2016 | 5.68% | 1.92% | 0.35x | 8.56x | AU$-6.04 Million |
| 2017 | 31.70% | 7.31% | 0.84x | 5.16x | AU$49.48 Million |
| 2018 | 41.61% | 10.71% | 1.18x | 3.29x | AU$122.86 Million |
| 2019 | 13.33% | 5.52% | 0.85x | 2.83x | AU$14.15 Million |
| 2020 | 1.34% | 0.68% | 0.69x | 2.84x | AU$-34.61 Million |
| 2021 | 16.21% | 7.87% | 0.80x | 2.57x | AU$31.38 Million |
| 2022 | 16.82% | 7.78% | 0.97x | 2.24x | AU$39.68 Million |
| 2023 | 3.01% | 2.04% | 0.64x | 2.29x | AU$-42.15 Million |
| 2024 | 2.10% | 1.33% | 0.70x | 2.26x | AU$-53.20 Million |
| 2025 | 0.58% | 0.37% | 0.79x | 1.99x | AU$-39.56 Million |
Industry Comparison
This section compares Om Holdings Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $4,853,937
- Average return on equity (ROE) among peers: -16.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Om Holdings Ltd (OMH) | AU$428.03 Million | -9.87% | 0.95x | $149.10 Million |
| Morella Corporation Ltd (1MC) | $11.54 Million | -25.76% | 0.46x | $8.34 Million |
| Amaero Ltd (3DA) | $13.04 Million | -0.63% | 0.03x | $239.27 Million |
| 6K Additive Inc (6KA) | $-42.72 Million | 0.00% | 0.00x | $169.25 Million |
| Atlantic Lithium Ltd (A11) | $30.15 Million | -43.08% | 0.22x | $162.00 Million |
| African Gold Ltd (A1G) | $11.08 Million | -18.17% | 0.05x | $419.02 Million |
| Albright Metals Ltd (ABR) | $11.82 Million | -15.47% | 0.06x | $3.68 Million |
| Audalia Resources Ltd (ACP) | $2.06 Million | -45.38% | 5.00x | $14.72 Million |
| Accent Resources NL (ACS) | $-3.42 Million | 0.00% | 0.00x | $16.28 Million |
| Acdc Metals Ltd (ADC) | $10.13 Million | -6.86% | 0.04x | $3.08 Million |
| Andromeda Metals Ltd (ADN) | $4.85 Million | -7.89% | 0.06x | $26.17 Million |
About Om Holdings Ltd
OM Holdings Limited, an investment holding company, engages in mining, smelting, trading, and marketing manganese ores and ferroalloys worldwide. It operates through Mining, Smelting, and Marketing and Trading segments. The company produces and markets ferrosilicon, manganese ferroalloys, silicon metal, and manganese sinter ore. OM Holdings Limited was founded in 1993 and is based in Hamilton, Be… Read more