Opthea Ltd (OPT) - Net Assets
Based on the latest financial reports, Opthea Ltd (OPT) has net assets worth AU$-200.16 Million AUD (≈ $-141.63 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$56.54 Million ≈ $40.01 Million USD) and total liabilities (AU$256.70 Million ≈ $181.63 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check OPT financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-200.16 Million |
| % of Total Assets | -354.0% |
| Annual Growth Rate | N/A |
| 5-Year Change | -211.58% |
| 10-Year Change | -1442.42% |
| Growth Volatility | 68.87 |
Opthea Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Opthea Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Opthea Ltd total assets for the complete picture of this company's asset base.
Annual Net Assets for Opthea Ltd (1989–2025)
The table below shows the annual net assets of Opthea Ltd from 1989 to 2025. For live valuation and market cap data, see Opthea Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-201.07 Million ≈ $-142.27 Million |
-165.23% |
| 2024-06-30 | AU$-75.81 Million ≈ $-53.64 Million |
-762.15% |
| 2023-06-30 | AU$-8.79 Million ≈ $-6.22 Million |
-112.60% |
| 2022-06-30 | AU$69.77 Million ≈ $49.37 Million |
-61.28% |
| 2021-06-30 | AU$180.20 Million ≈ $127.50 Million |
+178.05% |
| 2020-06-30 | AU$64.81 Million ≈ $45.86 Million |
+108.26% |
| 2019-06-30 | AU$31.12 Million ≈ $22.02 Million |
-18.48% |
| 2018-06-30 | AU$38.17 Million ≈ $27.01 Million |
-29.95% |
| 2017-06-30 | AU$54.49 Million ≈ $38.56 Million |
+263.81% |
| 2016-06-30 | AU$14.98 Million ≈ $10.60 Million |
-10.10% |
| 2015-06-30 | AU$16.66 Million ≈ $11.79 Million |
+68.86% |
| 2014-06-30 | AU$9.87 Million ≈ $6.98 Million |
-24.71% |
| 2013-06-30 | AU$13.10 Million ≈ $9.27 Million |
-36.60% |
| 2012-06-30 | AU$20.67 Million ≈ $14.62 Million |
-11.39% |
| 2011-06-30 | AU$23.32 Million ≈ $16.50 Million |
-13.75% |
| 2010-06-30 | AU$27.04 Million ≈ $19.13 Million |
-13.58% |
| 2009-06-30 | AU$31.29 Million ≈ $22.14 Million |
-36.38% |
| 2008-06-30 | AU$49.18 Million ≈ $34.80 Million |
-4.88% |
| 2007-06-30 | AU$51.71 Million ≈ $36.59 Million |
+22.92% |
| 2006-06-30 | AU$42.07 Million ≈ $29.77 Million |
+46.94% |
| 2005-06-30 | AU$28.63 Million ≈ $20.26 Million |
-1.79% |
| 2004-06-30 | AU$29.15 Million ≈ $20.63 Million |
+18.92% |
| 2003-06-30 | AU$24.51 Million ≈ $17.35 Million |
+5.31% |
| 2002-06-30 | AU$23.28 Million ≈ $16.47 Million |
-3.81% |
| 2001-06-30 | AU$24.20 Million ≈ $17.12 Million |
+61.35% |
| 2000-06-30 | AU$15.00 Million ≈ $10.61 Million |
+109.61% |
| 1999-06-30 | AU$7.16 Million ≈ $5.06 Million |
+65.29% |
| 1998-06-30 | AU$4.33 Million ≈ $3.06 Million |
-18.68% |
| 1997-06-30 | AU$5.32 Million ≈ $3.77 Million |
+38.84% |
| 1996-06-30 | AU$3.83 Million ≈ $2.71 Million |
+84.90% |
| 1995-06-30 | AU$2.07 Million ≈ $1.47 Million |
-0.94% |
| 1994-06-30 | AU$2.09 Million ≈ $1.48 Million |
+29.55% |
| 1993-06-30 | AU$1.62 Million ≈ $1.14 Million |
-0.86% |
| 1992-06-30 | AU$1.63 Million ≈ $1.15 Million |
+26.06% |
| 1991-06-30 | AU$1.29 Million ≈ $914.88K |
-14.11% |
| 1990-06-30 | AU$1.51 Million ≈ $1.07 Million |
-37.55% |
| 1989-06-30 | AU$2.41 Million ≈ $1.71 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Opthea Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 74245573990.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$497.49 Million | % |
| Other Comprehensive Income | AU$43.94 Million | % |
| Total Equity | AU$-201.07 Million | 100.00% |
Opthea Ltd Competitors by Market Cap
The table below lists competitors of Opthea Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Wantong Technology Co Ltd
SHE:002331
|
$581.16 Million |
|
TTY Biopharm Co Ltd
TWO:4105
|
$581.27 Million |
|
Sichuan Meifeng Chemical Industry Co Ltd
SHE:000731
|
$581.45 Million |
|
Beijing Quanshi World Online Net
SHE:002995
|
$581.66 Million |
|
Audax Renovables S.A.
MC:ADX
|
$580.70 Million |
|
DXN HOLDINGS BHD.
KLSE:5318
|
$580.49 Million |
|
UE Furniture Co Ltd
SHG:603600
|
$580.23 Million |
|
Jinhua Chunguang Technology Co Ltd
SHG:603657
|
$580.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Opthea Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -75,810,077 to -201,069,000, a change of -125,258,923.
- Net loss of 162,791,000 reduced equity.
- Share repurchases of 34,860,000 reduced equity.
- New share issuances of 34,809,000 increased equity.
- Other comprehensive income increased equity by 6,127,679.
- Other factors increased equity by 31,455,398.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-162.79 Million | -80.96% |
| Share Repurchases | AU$34.86 Million | -17.34% |
| Share Issuances | AU$34.81 Million | +17.31% |
| Other Comprehensive Income | AU$6.13 Million | +3.05% |
| Other Changes | AU$31.46 Million | +15.64% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Opthea Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$0.01 | AU$0.60 | x |
| 1990-06-30 | AU$0.01 | AU$0.60 | x |
| 1991-06-30 | AU$0.01 | AU$0.60 | x |
| 1992-06-30 | AU$0.01 | AU$0.60 | x |
| 1993-06-30 | AU$0.01 | AU$0.60 | x |
| 1994-06-30 | AU$0.02 | AU$0.60 | x |
| 1995-06-30 | AU$0.02 | AU$0.60 | x |
| 1996-06-30 | AU$0.03 | AU$0.60 | x |
| 1997-06-30 | AU$0.14 | AU$0.60 | x |
| 1998-06-30 | AU$0.12 | AU$0.60 | x |
| 1999-06-30 | AU$0.21 | AU$0.60 | x |
| 2000-06-30 | AU$0.42 | AU$0.60 | x |
| 2001-06-30 | AU$0.57 | AU$0.60 | x |
| 2002-06-30 | AU$0.52 | AU$0.60 | x |
| 2003-06-30 | AU$0.55 | AU$0.60 | x |
| 2004-06-30 | AU$0.62 | AU$0.60 | x |
| 2005-06-30 | AU$0.60 | AU$0.60 | x |
| 2006-06-30 | AU$0.96 | AU$0.60 | x |
| 2007-06-30 | AU$1.00 | AU$0.60 | x |
| 2008-06-30 | AU$0.96 | AU$0.60 | x |
| 2009-06-30 | AU$0.65 | AU$0.60 | x |
| 2010-06-30 | AU$0.55 | AU$0.60 | x |
| 2011-06-30 | AU$0.46 | AU$0.60 | x |
| 2012-06-30 | AU$0.38 | AU$0.60 | x |
| 2013-06-30 | AU$0.25 | AU$0.60 | x |
| 2014-06-30 | AU$0.17 | AU$0.60 | x |
| 2015-06-30 | AU$0.14 | AU$0.60 | x |
| 2016-06-30 | AU$0.09 | AU$0.60 | x |
| 2017-06-30 | AU$0.29 | AU$0.60 | x |
| 2018-06-30 | AU$0.16 | AU$0.60 | x |
| 2019-06-30 | AU$0.13 | AU$0.60 | x |
| 2020-06-30 | AU$0.25 | AU$0.60 | x |
| 2021-06-30 | AU$0.53 | AU$0.60 | x |
| 2022-06-30 | AU$0.19 | AU$0.60 | x |
| 2023-06-30 | AU$-0.02 | AU$0.60 | x |
| 2024-06-30 | AU$-0.12 | AU$0.60 | x |
| 2025-06-30 | AU$-0.16 | AU$0.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Opthea Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -651164.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-19.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1989 | -16.79% | 0.00% | 0.00x | 1.00x | AU$-655.34K |
| 1990 | -32.72% | 0.00% | 0.00x | 1.02x | AU$-643.12K |
| 1991 | -10.54% | 0.00% | 0.00x | 1.00x | AU$-270.49K |
| 1992 | -3.67% | 0.00% | 0.00x | 1.01x | AU$-225.29K |
| 1993 | -20.99% | 0.00% | 0.00x | 1.01x | AU$-504.00K |
| 1994 | -2.16% | 0.00% | 0.00x | 1.01x | AU$-255.23K |
| 1995 | -22.77% | 0.00% | 0.00x | 1.03x | AU$-679.73K |
| 1996 | -22.39% | 0.00% | 0.00x | 1.03x | AU$-1.24 Million |
| 1997 | -19.79% | -438.08% | 0.04x | 1.03x | AU$-1.59 Million |
| 1998 | -28.41% | -638.09% | 0.04x | 1.04x | AU$-1.66 Million |
| 1999 | 22.11% | 0.05% | 402.69x | 1.02x | AU$866.71K |
| 2000 | 4.87% | 27.87% | 0.17x | 1.01x | AU$-769.50K |
| 2001 | -3.34% | -50.45% | 0.07x | 1.02x | AU$-3.20 Million |
| 2002 | -13.89% | -33785.77% | 0.00x | 1.01x | AU$-5.56 Million |
| 2003 | -9.64% | -274.11% | 0.03x | 1.01x | AU$-4.81 Million |
| 2004 | 13.92% | 33157.78% | 0.00x | 1.01x | AU$1.14 Million |
| 2005 | 58.20% | 124404.80% | 0.00x | 1.15x | AU$13.75 Million |
| 2006 | -11.44% | -437.02% | 0.03x | 1.04x | AU$-9.00 Million |
| 2007 | 20.06% | 49675.59% | 0.00x | 1.20x | AU$4.77 Million |
| 2008 | -2.42% | -7652.13% | 0.00x | 1.14x | AU$-5.64 Million |
| 2009 | -25.59% | -337.69% | 0.07x | 1.07x | AU$-11.13 Million |
| 2010 | -21.84% | -359.19% | 0.06x | 1.09x | AU$-8.61 Million |
| 2011 | -47.04% | 0.00% | 0.00x | 1.12x | AU$-13.30 Million |
| 2012 | -25.58% | 0.00% | 0.00x | 1.20x | AU$-6.89 Million |
| 2013 | -35.35% | 0.00% | 0.00x | 1.22x | AU$-5.57 Million |
| 2014 | -41.91% | -475.61% | 0.07x | 1.31x | AU$-4.66 Million |
| 2015 | -25.41% | -433.90% | 0.05x | 1.15x | AU$-5.68 Million |
| 2016 | -43.45% | -850.34% | 0.04x | 1.14x | AU$-8.01 Million |
| 2017 | -11.36% | -1079.99% | 0.01x | 1.04x | AU$-11.64 Million |
| 2018 | -44.28% | -1477.70% | 0.02x | 1.21x | AU$-20.72 Million |
| 2019 | -67.19% | -18587.22% | 0.00x | 1.21x | AU$-24.02 Million |
| 2020 | -24.87% | -11047.04% | 0.00x | 1.11x | AU$-22.60 Million |
| 2021 | -33.73% | -66087.58% | 0.00x | 1.02x | AU$-78.81 Million |
| 2022 | -183.45% | -102353.69% | 0.00x | 1.25x | AU$-134.97 Million |
| 2023 | 0.00% | -131469.80% | 0.00x | 0.00x | AU$-211.00 Million |
| 2024 | 0.00% | -176665.73% | 0.00x | 0.00x | AU$-212.66 Million |
| 2025 | 0.00% | -651164.00% | 0.00x | 0.00x | AU$-142.68 Million |
Industry Comparison
This section compares Opthea Ltd's net assets metrics with peer companies in the Biotechnology industry.
Industry Context
- Industry: Biotechnology
- Average net assets among peers: $11,537,405
- Average return on equity (ROE) among peers: -124.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Opthea Ltd (OPT) | AU$-200.16 Million | -16.79% | N/A | $580.76 Million |
| Adalta Ltd (1AD) | $172.82K | -722.64% | 1.66x | $8.12 Million |
| Algorae Pharmaceuticals Ltd (1AI) | $8.43 Million | -80.40% | 0.15x | $20.04 Million |
| ACRUX Ltd (ACR) | $43.92 Million | -0.55% | 0.08x | $3.49 Million |
| Actinogen Medical Ltd (ACW) | $21.74 Million | -43.69% | 0.07x | $103.45 Million |
| Argenica Therapeutics Ltd (AGN) | $8.31 Million | -49.24% | 0.09x | $15.45 Million |
| Arovella Therapeutics Ltd (ALA) | $19.30 Million | -17.45% | 0.18x | $66.62 Million |
| Anatara Lifesciences Ltd (ANR) | $5.92 Million | -48.49% | 0.08x | $1.57 Million |
| Alterity Therapeutics Ltd (ATH) | $-80.67K | 0.00% | 0.00x | $80.80 Million |
| Amplia Therapeutics Ltd (ATX) | $6.07 Million | -40.21% | 0.29x | $54.45 Million |
| Avecho Biotechnology Ltd (AVE) | $1.59 Million | -243.30% | 0.02x | $31.19 Million |
About Opthea Ltd
Opthea Limited, a clinical-stage biopharmaceutical company, researches and develops therapeutic products based on targeting vascular endothelial growth factors (VEGF) C, D and R3 in Australia and the United States. The company's pipeline includes Sozinibercept, which is in phase 3 to treat wet age-related macular degeneration (Wet AMD), as well as in phase 2 to treat diabetic macular edema (DME).… Read more