Pro Medicus Ltd (PME) - Net Assets
Based on the latest financial reports, Pro Medicus Ltd (PME) has net assets worth AU$388.93 Million AUD (≈ $275.19 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$533.91 Million ≈ $377.78 Million USD) and total liabilities (AU$144.99 Million ≈ $102.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Pro Medicus Ltd (PME) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$388.93 Million |
| % of Total Assets | 72.84% |
| Annual Growth Rate | 18.08% |
| 5-Year Change | 214.59% |
| 10-Year Change | 838.33% |
| Growth Volatility | 17.74 |
Pro Medicus Ltd - Net Assets Trend (1999–2025)
This chart illustrates how Pro Medicus Ltd's net assets have evolved over time, based on quarterly financial data. See Pro Medicus Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Pro Medicus Ltd (1999–2025)
The table below shows the annual net assets of Pro Medicus Ltd from 1999 to 2025. For live valuation and market cap data, see market value of Pro Medicus Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$256.96 Million ≈ $181.82 Million |
+36.88% |
| 2024-06-30 | AU$187.73 Million ≈ $132.83 Million |
+35.27% |
| 2023-06-30 | AU$138.78 Million ≈ $98.19 Million |
+36.41% |
| 2022-06-30 | AU$101.73 Million ≈ $71.98 Million |
+24.54% |
| 2021-06-30 | AU$81.68 Million ≈ $57.80 Million |
+35.72% |
| 2020-06-30 | AU$60.18 Million ≈ $42.58 Million |
+22.10% |
| 2019-06-30 | AU$49.29 Million ≈ $34.87 Million |
+40.55% |
| 2018-06-30 | AU$35.07 Million ≈ $24.81 Million |
+0.67% |
| 2017-06-30 | AU$34.83 Million ≈ $24.65 Million |
+27.20% |
| 2016-06-30 | AU$27.39 Million ≈ $19.38 Million |
+24.83% |
| 2015-06-30 | AU$21.94 Million ≈ $15.52 Million |
+5.94% |
| 2014-06-30 | AU$20.71 Million ≈ $14.65 Million |
-1.20% |
| 2013-06-30 | AU$20.96 Million ≈ $14.83 Million |
+30.98% |
| 2012-06-30 | AU$16.00 Million ≈ $11.32 Million |
+5.29% |
| 2011-06-30 | AU$15.20 Million ≈ $10.75 Million |
-9.67% |
| 2010-06-30 | AU$16.82 Million ≈ $11.90 Million |
+4.22% |
| 2009-06-30 | AU$16.14 Million ≈ $11.42 Million |
+2.53% |
| 2008-06-30 | AU$15.74 Million ≈ $11.14 Million |
+10.43% |
| 2007-06-30 | AU$14.26 Million ≈ $10.09 Million |
+7.96% |
| 2006-06-30 | AU$13.21 Million ≈ $9.34 Million |
+3.03% |
| 2005-06-30 | AU$12.82 Million ≈ $9.07 Million |
+15.74% |
| 2004-06-30 | AU$11.07 Million ≈ $7.84 Million |
+3.04% |
| 2003-06-30 | AU$10.75 Million ≈ $7.60 Million |
+44.23% |
| 2002-06-30 | AU$7.45 Million ≈ $5.27 Million |
+44.98% |
| 2001-06-30 | AU$5.14 Million ≈ $3.64 Million |
+55.57% |
| 2000-06-30 | AU$3.30 Million ≈ $2.34 Million |
-3.11% |
| 1999-06-30 | AU$3.41 Million ≈ $2.41 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Pro Medicus Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6940.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$239.46 Million | 93.19% |
| Common Stock | AU$34.73 Million | 13.52% |
| Other Comprehensive Income | AU$-17.23 Million | -6.71% |
| Total Equity | AU$256.96 Million | 100.00% |
Pro Medicus Ltd Competitors by Market Cap
The table below lists competitors of Pro Medicus Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Krung Thai Bank Public Company Limited
F:NVPB
|
$11.81 Billion |
|
Unisplendour Corp Ltd
SHE:000938
|
$11.81 Billion |
|
Turkiye Garanti Bankasi A.S.
IS:GARAN
|
$11.84 Billion |
|
Corebridge Financial Inc.
NYSE:CRBG
|
$11.85 Billion |
|
Littelfuse Inc
NASDAQ:LFUS
|
$11.78 Billion |
|
GJENSIDIGE FORSI.UNSP.ADR
F:XGJ0
|
$11.78 Billion |
|
B3 S.A. UNSP.ADR/1
F:YBV0
|
$11.78 Billion |
|
Alchip Technologies Ltd
TW:3661
|
$11.77 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Pro Medicus Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 187,728,000 to 256,963,000, a change of 69,235,000 (36.9%).
- Net income of 115,217,000 contributed positively to equity growth.
- Dividend payments of 49,114,000 reduced retained earnings.
- Share repurchases of 7,853,000 reduced equity.
- Other comprehensive income decreased equity by 7,953,000.
- Other factors increased equity by 18,938,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$115.22 Million | +44.84% |
| Dividends Paid | AU$49.11 Million | -19.11% |
| Share Repurchases | AU$7.85 Million | -3.06% |
| Other Comprehensive Income | AU$-7.95 Million | -3.09% |
| Other Changes | AU$18.94 Million | +7.37% |
| Total Change | AU$- | 36.88% |
Book Value vs Market Value Analysis
This analysis compares Pro Medicus Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 65.01x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4681.23x to 65.01x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-06-30 | AU$0.03 | AU$159.63 | x |
| 2000-06-30 | AU$0.03 | AU$159.63 | x |
| 2001-06-30 | AU$0.05 | AU$159.63 | x |
| 2002-06-30 | AU$0.07 | AU$159.63 | x |
| 2003-06-30 | AU$0.11 | AU$159.63 | x |
| 2004-06-30 | AU$0.11 | AU$159.63 | x |
| 2005-06-30 | AU$0.13 | AU$159.63 | x |
| 2006-06-30 | AU$0.13 | AU$159.63 | x |
| 2007-06-30 | AU$0.14 | AU$159.63 | x |
| 2008-06-30 | AU$0.16 | AU$159.63 | x |
| 2009-06-30 | AU$0.16 | AU$159.63 | x |
| 2010-06-30 | AU$0.17 | AU$159.63 | x |
| 2011-06-30 | AU$0.15 | AU$159.63 | x |
| 2012-06-30 | AU$0.16 | AU$159.63 | x |
| 2013-06-30 | AU$0.21 | AU$159.63 | x |
| 2014-06-30 | AU$0.21 | AU$159.63 | x |
| 2015-06-30 | AU$0.21 | AU$159.63 | x |
| 2016-06-30 | AU$0.26 | AU$159.63 | x |
| 2017-06-30 | AU$0.33 | AU$159.63 | x |
| 2018-06-30 | AU$0.34 | AU$159.63 | x |
| 2019-06-30 | AU$0.47 | AU$159.63 | x |
| 2020-06-30 | AU$0.58 | AU$159.63 | x |
| 2021-06-30 | AU$0.78 | AU$159.63 | x |
| 2022-06-30 | AU$0.97 | AU$159.63 | x |
| 2023-06-30 | AU$1.33 | AU$159.63 | x |
| 2024-06-30 | AU$1.79 | AU$159.63 | x |
| 2025-06-30 | AU$2.46 | AU$159.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Pro Medicus Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 44.84%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 54.12%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.32x
- Recent ROE (44.84%) is above the historical average (38.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 36.42% | 0.00% | 0.00x | 1.52x | AU$901.00K |
| 2000 | 99.61% | 36.16% | 1.31x | 2.10x | AU$2.96 Million |
| 2001 | 79.49% | 40.91% | 1.07x | 1.82x | AU$3.57 Million |
| 2002 | 64.57% | 47.38% | 0.89x | 1.53x | AU$4.07 Million |
| 2003 | 42.30% | 49.96% | 0.73x | 1.17x | AU$3.47 Million |
| 2004 | 32.30% | 45.28% | 0.60x | 1.18x | AU$2.47 Million |
| 2005 | 42.85% | 53.45% | 0.67x | 1.20x | AU$4.21 Million |
| 2006 | 46.30% | 54.12% | 0.73x | 1.17x | AU$4.79 Million |
| 2007 | 49.46% | 56.24% | 0.71x | 1.23x | AU$5.63 Million |
| 2008 | 50.39% | 86.63% | 0.47x | 1.24x | AU$6.36 Million |
| 2009 | 35.20% | 57.17% | 0.45x | 1.36x | AU$4.07 Million |
| 2010 | 23.30% | 20.42% | 0.80x | 1.43x | AU$2.24 Million |
| 2011 | 3.31% | 3.60% | 0.60x | 1.52x | AU$-1.02 Million |
| 2012 | 11.19% | 15.83% | 0.49x | 1.45x | AU$190.80K |
| 2013 | 24.48% | 46.00% | 0.38x | 1.40x | AU$3.04 Million |
| 2014 | 7.29% | 10.58% | 0.49x | 1.41x | AU$-561.70K |
| 2015 | 14.66% | 18.39% | 0.58x | 1.37x | AU$1.02 Million |
| 2016 | 23.25% | 23.14% | 0.70x | 1.44x | AU$3.63 Million |
| 2017 | 26.76% | 29.50% | 0.67x | 1.36x | AU$5.84 Million |
| 2018 | 28.42% | 27.74% | 0.59x | 1.74x | AU$6.46 Million |
| 2019 | 38.80% | 38.17% | 0.59x | 1.71x | AU$14.20 Million |
| 2020 | 38.34% | 40.61% | 0.59x | 1.59x | AU$17.06 Million |
| 2021 | 37.77% | 45.45% | 0.54x | 1.54x | AU$22.68 Million |
| 2022 | 43.69% | 47.55% | 0.60x | 1.54x | AU$34.27 Million |
| 2023 | 43.70% | 48.56% | 0.62x | 1.46x | AU$46.77 Million |
| 2024 | 44.10% | 51.29% | 0.63x | 1.37x | AU$64.02 Million |
| 2025 | 44.84% | 54.12% | 0.63x | 1.32x | AU$89.52 Million |
Industry Comparison
This section compares Pro Medicus Ltd's net assets metrics with peer companies in the Health Information Services industry.
Industry Context
- Industry: Health Information Services
- Average net assets among peers: $25,787,494
- Average return on equity (ROE) among peers: -30.60%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Pro Medicus Ltd (PME) | AU$388.93 Million | 36.42% | 0.37x | $11.80 Billion |
| Adheris Health Limited (AHE) | $48.97 Million | -28.49% | 0.65x | $132.19 |
| Alcidion Group Ltd (ALC) | $90.17 Million | -4.01% | 0.34x | $99.77 Million |
| ARTRYA Ltd (AYA) | $51.05 Million | -7.99% | 0.02x | $528.23 Million |
| Beamtree Holdings Ltd (BMT) | $48.58 Million | -9.16% | 0.32x | $19.13 Million |
| Cogstate Ltd (CGS) | $3.98 Million | 28.96% | 0.31x | $303.46 Million |
| Careteq Ltd (CTQ) | $1.52 Million | -4.75% | 2.91x | $6.42 Million |
| Doctor Care Anywhere Group Plc (DOC) | $-645.00K | 0.00% | 0.00x | $33.73 Million |
| Echoiq Ltd (EIQ) | $-464.69K | 0.00% | 0.00x | $624.25 Million |
| Emyria Ltd (EMD) | $3.78 Million | -138.47% | 0.34x | $26.82 Million |
| Enlitic Inc (ENL) | $10.94 Million | -142.15% | 0.06x | $4.72 Million |
About Pro Medicus Ltd
Pro Medicus Limited, a healthcare informatics company, engages in the development and supply of healthcare imaging software, and radiology information (RIS) system software and services to hospitals, imaging centers, and health care groups in Australia, North America, and Europe. The company offers Visage RIS Visage 7 Enterprise Imaging Platform, a healthcare imaging software that provides radiol… Read more