PWR Holdings Ltd Net Assets
PWR Holdings Ltd net assets. Based on the latest financial reports, PWR Holdings Ltd (PWH) has net assets worth AU$105.90 Million AUD (≈ $74.93 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$212.67 Million ≈ $150.48 Million USD) and total liabilities (AU$106.77 Million ≈ $75.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of PWR Holdings Ltd to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$105.90 Million |
| % of Total Assets | 49.8% |
| Annual Growth Rate | 23.79% |
| 5-Year Change | 57.81% |
| 10-Year Change | 174.86% |
| Growth Volatility | 165.77 |
Net Assets of PWR Holdings Ltd (2013–2025)
Net assets of PWR Holdings Ltd from 2013 to 2025. This chart illustrates how PWR Holdings Ltd's net assets have evolved over time, based on quarterly financial data. See PWR Holdings Ltd (PWH) net asset quality to measure how much of total assets are equity-financed.
Annual Net Assets for PWR Holdings Ltd (2013–2025)
The table below shows the annual net assets of PWR Holdings Ltd from 2013 to 2025. For live market cap and overall valuation, see how much is PWR Holdings Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$100.94 Million ≈ $71.42 Million |
+0.65% |
| 2024-06-30 | AU$100.29 Million ≈ $70.96 Million |
+13.36% |
| 2023-06-30 | AU$88.47 Million ≈ $62.60 Million |
+15.80% |
| 2022-06-30 | AU$76.40 Million ≈ $54.06 Million |
+19.44% |
| 2021-06-30 | AU$63.96 Million ≈ $45.26 Million |
+17.90% |
| 2020-06-30 | AU$54.25 Million ≈ $38.39 Million |
+2.36% |
| 2019-06-30 | AU$53.00 Million ≈ $37.50 Million |
+14.03% |
| 2018-06-30 | AU$46.48 Million ≈ $32.88 Million |
+13.46% |
| 2017-06-30 | AU$40.96 Million ≈ $28.98 Million |
+11.54% |
| 2016-06-30 | AU$36.72 Million ≈ $25.98 Million |
+604.67% |
| 2015-06-30 | AU$5.21 Million ≈ $3.69 Million |
-21.92% |
| 2014-06-30 | AU$6.67 Million ≈ $4.72 Million |
-14.34% |
| 2013-06-30 | AU$7.79 Million ≈ $5.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to PWR Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 783.5% over the analyzed period, indicating profitable operations and earnings retention.
PWR Holdings Ltd Net Assets Breakdown (June 2025)
PWR Holdings Ltd net assets breakdown by equity component as of June 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | AU$68.22 Million | 67.59% |
| Common Stock | AU$28.04 Million | 27.78% |
| Other Comprehensive Income | AU$4.68 Million | 4.64% |
| Total Equity | AU$100.94 Million | 100.00% |
PWR Holdings Ltd Competitors by Market Cap
The table below lists competitors of PWR Holdings Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Magazine Luiza S.A
SA:MGLU3
|
$814.29 Million |
|
IRPC Public Company Limited
BK:IRPC-R
|
$814.31 Million |
|
Beijing Sojo Electric Co Ltd
SHE:300444
|
$814.54 Million |
|
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
SHG:600425
|
$814.82 Million |
|
Villar
TA:VILR
|
$814.03 Million |
|
GCI Liberty, Inc.
NASDAQ:GLIBK
|
$813.87 Million |
|
Guangdong Sky Dragon Printing Ink Group Co Ltd
SHE:300063
|
$813.60 Million |
|
Sagicor Financial Company
TO:SFC
|
$813.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in PWR Holdings Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 100,293,000 to 100,940,000, a change of 647,000 (0.6%).
- Net income of 9,767,000 contributed positively to equity growth.
- Dividend payments of 11,256,000 reduced retained earnings.
- Other comprehensive income increased equity by 1,439,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$9.77 Million | +9.68% |
| Dividends Paid | AU$11.26 Million | -11.15% |
| Other Comprehensive Income | AU$1.44 Million | +1.43% |
| Other Changes | AU$697.00K | +0.69% |
| Total Change | AU$- | 0.65% |
Book Value vs Market Value Analysis
This analysis compares PWR Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 11.40x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 118.87x to 11.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-06-30 | AU$0.10 | AU$11.44 | x |
| 2014-06-30 | AU$0.08 | AU$11.44 | x |
| 2015-06-30 | AU$0.06 | AU$11.44 | x |
| 2016-06-30 | AU$0.39 | AU$11.44 | x |
| 2017-06-30 | AU$0.41 | AU$11.44 | x |
| 2018-06-30 | AU$0.46 | AU$11.44 | x |
| 2019-06-30 | AU$0.53 | AU$11.44 | x |
| 2020-06-30 | AU$0.54 | AU$11.44 | x |
| 2021-06-30 | AU$0.64 | AU$11.44 | x |
| 2022-06-30 | AU$0.76 | AU$11.44 | x |
| 2023-06-30 | AU$0.88 | AU$11.44 | x |
| 2024-06-30 | AU$1.00 | AU$11.44 | x |
| 2025-06-30 | AU$1.00 | AU$11.44 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently PWR Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.68%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.51%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.87x
- Recent ROE (9.68%) is below the historical average (40.66%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 36.52% | 17.12% | 1.51x | 1.41x | AU$2.07 Million |
| 2014 | 87.54% | 25.99% | 2.02x | 1.67x | AU$5.18 Million |
| 2015 | 170.95% | 27.39% | 1.03x | 6.05x | AU$8.39 Million |
| 2016 | 23.79% | 18.45% | 1.12x | 1.15x | AU$5.06 Million |
| 2017 | 22.66% | 19.29% | 1.04x | 1.13x | AU$5.18 Million |
| 2018 | 23.67% | 21.20% | 0.99x | 1.13x | AU$6.35 Million |
| 2019 | 26.81% | 21.72% | 1.01x | 1.23x | AU$8.91 Million |
| 2020 | 24.05% | 19.85% | 0.76x | 1.59x | AU$7.62 Million |
| 2021 | 26.26% | 21.21% | 0.87x | 1.42x | AU$10.40 Million |
| 2022 | 27.28% | 20.62% | 1.03x | 1.29x | AU$13.20 Million |
| 2023 | 24.59% | 18.38% | 0.96x | 1.39x | AU$12.90 Million |
| 2024 | 24.73% | 17.80% | 1.00x | 1.39x | AU$14.78 Million |
| 2025 | 9.68% | 7.51% | 0.69x | 1.87x | AU$-327.00K |
Industry Comparison
This section compares PWR Holdings Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $31,879,324
- Average return on equity (ROE) among peers: 6.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| PWR Holdings Ltd (PWH) | AU$105.90 Million | 36.52% | 1.01x | $814.10 Million |
| Advanced Braking Technology Ltd (ABV) | $6.95 Million | 21.22% | 0.58x | $35.20 Million |
| ARB Corporation Ltd (ARB) | $23.63 Million | 21.74% | 0.76x | $986.78 Million |
| Maxiparts Ltd (MXI) | $84.89 Million | 7.00% | 1.04x | $78.04 Million |
| Ntaw Holdings Ltd (NTD) | $66.66 Million | 6.72% | 0.82x | $24.92 Million |
| RPM Automotive Group Ltd (RPM) | $5.04 Million | -31.11% | 1.47x | $2.12 Million |
| Schaffer Corporation Ltd (SFC) | $29.65 Million | 0.00% | 0.61x | $177.04 Million |
| Sprintex Ltd (SIX) | $-48.95K | 0.00% | 0.00x | $31.30 Million |
| Supply Network Ltd (SNL) | $38.26 Million | 22.71% | 0.82x | $1.06 Billion |
About PWR Holdings Ltd
PWR Holdings Limited engages in the design, prototyping, production, testing, validation, and sale of cooling products and solutions in Australia, the United States, the United Kingdom, Italy, Germany, France, Japan, Finland, Croatia, and internationally. It operates in two segments, PWR Performance Products and PWR C&R. The company offers tube and fin heat exchangers, bar and plate heat exchange… Read more