PWR Holdings Ltd (PWH) - Net Assets

Latest as of June 2025: AU$100.94 Million AUD ≈ $71.42 Million USD

Based on the latest financial reports, PWR Holdings Ltd (PWH) has net assets worth AU$100.94 Million AUD (≈ $71.42 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$189.05 Million ≈ $133.76 Million USD) and total liabilities (AU$88.11 Million ≈ $62.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check PWR Holdings Ltd (PWH) liquid assets ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$100.94 Million
% of Total Assets	53.39%
Annual Growth Rate	23.79%
5-Year Change	57.81%
10-Year Change	174.86%
Growth Volatility	165.77

PWR Holdings Ltd - Net Assets Trend (2013–2025)

This chart illustrates how PWR Holdings Ltd's net assets have evolved over time, based on quarterly financial data. Also explore PWR Holdings Ltd balance sheet assets for the complete picture of this company's asset base.

Annual Net Assets for PWR Holdings Ltd (2013–2025)

The table below shows the annual net assets of PWR Holdings Ltd from 2013 to 2025. For live valuation and market cap data, see PWR Holdings Ltd (PWH) market capitalisation.

Year	Net Assets	Change
2025-06-30	AU$100.94 Million ≈ $71.42 Million	+0.65%
2024-06-30	AU$100.29 Million ≈ $70.96 Million	+13.36%
2023-06-30	AU$88.47 Million ≈ $62.60 Million	+15.80%
2022-06-30	AU$76.40 Million ≈ $54.06 Million	+19.44%
2021-06-30	AU$63.96 Million ≈ $45.26 Million	+17.90%
2020-06-30	AU$54.25 Million ≈ $38.39 Million	+2.36%
2019-06-30	AU$53.00 Million ≈ $37.50 Million	+14.03%
2018-06-30	AU$46.48 Million ≈ $32.88 Million	+13.46%
2017-06-30	AU$40.96 Million ≈ $28.98 Million	+11.54%
2016-06-30	AU$36.72 Million ≈ $25.98 Million	+604.67%
2015-06-30	AU$5.21 Million ≈ $3.69 Million	-21.92%
2014-06-30	AU$6.67 Million ≈ $4.72 Million	-14.34%
2013-06-30	AU$7.79 Million ≈ $5.51 Million	--

Equity Component Analysis

This analysis shows how different components contribute to PWR Holdings Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 783.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Retained Earnings	AU$68.22 Million	67.59%
Common Stock	AU$28.04 Million	27.78%
Other Comprehensive Income	AU$4.68 Million	4.64%
Total Equity	AU$100.94 Million	100.00%

PWR Holdings Ltd Competitors by Market Cap

The table below lists competitors of PWR Holdings Ltd ranked by their market capitalization.

Company	Market Cap
Jiangxi Huawu Brake Co Ltd SHE:300095	$604.89 Million
Tipco Asphalt Public Company Limited F:NVP5	$605.25 Million
Poly Union Chemical Holding Group Co Ltd SHE:002037	$605.40 Million
Shanghai Labway Clinical Laboratory Co Ltd SHE:301060	$605.42 Million
Supriya Lifescience Limited NSE:SUPRIYA	$604.83 Million
Biglari Holdings Inc NYSE:BH	$604.53 Million
Northpointe Bancshares, Inc. NYSE:NPB	$604.47 Million
Hamaton Automotive Technology Co Ltd SHE:300643	$604.04 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in PWR Holdings Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 100,293,000 to 100,940,000, a change of 647,000 (0.6%).
Net income of 9,767,000 contributed positively to equity growth.
Dividend payments of 11,256,000 reduced retained earnings.
Other comprehensive income increased equity by 1,439,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$9.77 Million	+9.68%
Dividends Paid	AU$11.26 Million	-11.15%
Other Comprehensive Income	AU$1.44 Million	+1.43%
Other Changes	AU$697.00K	+0.69%
Total Change	AU$-	0.65%

Book Value vs Market Value Analysis

This analysis compares PWR Holdings Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 8.47x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 88.32x to 8.47x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-06-30	AU$0.10	AU$8.50	x
2014-06-30	AU$0.08	AU$8.50	x
2015-06-30	AU$0.06	AU$8.50	x
2016-06-30	AU$0.39	AU$8.50	x
2017-06-30	AU$0.41	AU$8.50	x
2018-06-30	AU$0.46	AU$8.50	x
2019-06-30	AU$0.53	AU$8.50	x
2020-06-30	AU$0.54	AU$8.50	x
2021-06-30	AU$0.64	AU$8.50	x
2022-06-30	AU$0.76	AU$8.50	x
2023-06-30	AU$0.88	AU$8.50	x
2024-06-30	AU$1.00	AU$8.50	x
2025-06-30	AU$1.00	AU$8.50	x

Capital Efficiency Dashboard

This dashboard shows how efficiently PWR Holdings Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 9.68%
The company has moderate efficiency in generating returns from equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 7.51%
• Asset Turnover: 0.69x
• Equity Multiplier: 1.87x
Recent ROE (9.68%) is below the historical average (40.66%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	36.52%	17.12%	1.51x	1.41x	AU$2.07 Million
2014	87.54%	25.99%	2.02x	1.67x	AU$5.18 Million
2015	170.95%	27.39%	1.03x	6.05x	AU$8.39 Million
2016	23.79%	18.45%	1.12x	1.15x	AU$5.06 Million
2017	22.66%	19.29%	1.04x	1.13x	AU$5.18 Million
2018	23.67%	21.20%	0.99x	1.13x	AU$6.35 Million
2019	26.81%	21.72%	1.01x	1.23x	AU$8.91 Million
2020	24.05%	19.85%	0.76x	1.59x	AU$7.62 Million
2021	26.26%	21.21%	0.87x	1.42x	AU$10.40 Million
2022	27.28%	20.62%	1.03x	1.29x	AU$13.20 Million
2023	24.59%	18.38%	0.96x	1.39x	AU$12.90 Million
2024	24.73%	17.80%	1.00x	1.39x	AU$14.78 Million
2025	9.68%	7.51%	0.69x	1.87x	AU$-327.00K

Industry Comparison

This section compares PWR Holdings Ltd's net assets metrics with peer companies in the Auto Parts industry.

Industry Context

Industry: Auto Parts
Average net assets among peers: $131,125,432
Average return on equity (ROE) among peers: 6.45%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
PWR Holdings Ltd (PWH)	AU$100.94 Million	36.52%	0.87x	$604.88 Million
Advanced Braking Technology Ltd (ABV)	$4.72 Million	13.13%	0.45x	$38.58 Million
ARB Corporation Ltd (ARB)	$756.62 Million	12.89%	0.20x	$1.10 Billion
Maxiparts Ltd (MXI)	$120.61 Million	3.73%	0.87x	$70.18 Million
Ntaw Holdings Ltd (NTD)	$68.84 Million	6.61%	0.82x	$23.73 Million
RPM Automotive Group Ltd (RPM)	$39.02 Million	6.80%	1.39x	$4.82 Million
Schaffer Corporation Ltd (SFC)	$52.82 Million	-3.35%	2.10x	$185.11 Million
Sprintex Ltd (SIX)	$-3.48 Million	0.00%	0.00x	$35.27 Million
Supply Network Ltd (SNL)	$9.85 Million	11.81%	1.10x	$995.01 Million

About PWR Holdings Ltd

AU:PWH Australia Auto Parts

Market Cap

$604.88 Million

AU$854.88 Million AUD

Market Cap Rank

#11565 Global

#290 in Australia

Share Price

AU$8.50

Change (1 day)

-1.73%

52-Week Range

AU$6.15 - AU$10.02

All Time High

AU$12.76