Sportshero Ltd (SHO) - Net Assets
Based on the latest financial reports, Sportshero Ltd (SHO) has net assets worth AU$-2.08 Million AUD (≈ $-1.47 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$193.18K ≈ $136.69K USD) and total liabilities (AU$2.27 Million ≈ $1.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Sportshero Ltd (SHO) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-2.08 Million |
| % of Total Assets | -1075.71% |
| Annual Growth Rate | N/A |
| 5-Year Change | -225.41% |
| 10-Year Change | N/A |
| Growth Volatility | 114.62 |
Sportshero Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Sportshero Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Sportshero Ltd (SHO) total assets for the complete picture of this company's asset base.
Annual Net Assets for Sportshero Ltd (2008–2025)
The table below shows the annual net assets of Sportshero Ltd from 2008 to 2025. For live valuation and market cap data, see market cap of Sportshero Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-2.08 Million ≈ $-1.47 Million |
-269.89% |
| 2024-06-30 | AU$-561.80K ≈ $-397.51K |
+21.63% |
| 2023-06-30 | AU$-716.83K ≈ $-507.20K |
-131.11% |
| 2022-06-30 | AU$2.30 Million ≈ $1.63 Million |
+39.07% |
| 2021-06-30 | AU$1.66 Million ≈ $1.17 Million |
+731.03% |
| 2020-06-30 | AU$-262.59K ≈ $-185.80K |
+73.65% |
| 2019-06-30 | AU$-996.60K ≈ $-705.16K |
-366.47% |
| 2018-06-30 | AU$-213.65K ≈ $-151.17K |
-107.52% |
| 2017-06-30 | AU$2.84 Million ≈ $2.01 Million |
+2367.42% |
| 2016-06-30 | AU$-125.28K ≈ $-88.65K |
-102.75% |
| 2015-06-30 | AU$4.56 Million ≈ $3.23 Million |
-84.32% |
| 2014-06-30 | AU$29.09 Million ≈ $20.59 Million |
+65.12% |
| 2013-06-30 | AU$17.62 Million ≈ $12.47 Million |
+6.06% |
| 2012-06-30 | AU$16.61 Million ≈ $11.75 Million |
+35.86% |
| 2011-06-30 | AU$12.23 Million ≈ $8.65 Million |
+300.97% |
| 2010-06-30 | AU$3.05 Million ≈ $2.16 Million |
+6.77% |
| 2009-06-30 | AU$2.86 Million ≈ $2.02 Million |
-19.81% |
| 2008-06-30 | AU$3.56 Million ≈ $2.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sportshero Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4244700469.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$35.07 Million | % |
| Other Comprehensive Income | AU$5.37 Million | % |
| Other Components | AU$1.00 | % |
| Total Equity | AU$-2.08 Million | 100.00% |
Sportshero Ltd Competitors by Market Cap
The table below lists competitors of Sportshero Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beshom Holdings Bhd
KLSE:7668
|
$43.20 Million |
|
FRIWO AG
F:CEA
|
$43.21 Million |
|
Metal Sky Star Acquisition Corporation Ordinary shares
NASDAQ:MSSA
|
$43.21 Million |
|
Seplat Petroleum Development Company PLC
LSE:SEPL
|
$43.21 Million |
|
Royalty Management Holding Corporation
NASDAQ:RMCO
|
$43.15 Million |
|
ORIENTBIO Inc.
KO:002630
|
$43.15 Million |
|
Ekarat Engineering Public Company Limited
BK:AKR
|
$43.13 Million |
|
XTPL SA
WAR:XTP
|
$43.10 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sportshero Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -561,805 to -2,078,077, a change of -1,516,272.
- Net loss of 3,032,599 reduced equity.
- Share repurchases of 500,000 reduced equity.
- Other comprehensive income increased equity by 5,565,431.
- Other factors decreased equity by 3,549,104.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.03 Million | -145.93% |
| Share Repurchases | AU$500.00K | -24.06% |
| Other Comprehensive Income | AU$5.57 Million | +267.82% |
| Other Changes | AU$-3.55 Million | -170.79% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Sportshero Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | AU$5.34 | AU$0.07 | x |
| 2009-06-30 | AU$1.12 | AU$0.07 | x |
| 2010-06-30 | AU$1.13 | AU$0.07 | x |
| 2011-06-30 | AU$3.30 | AU$0.07 | x |
| 2012-06-30 | AU$2.47 | AU$0.07 | x |
| 2013-06-30 | AU$1.94 | AU$0.07 | x |
| 2014-06-30 | AU$2.02 | AU$0.07 | x |
| 2015-06-30 | AU$0.27 | AU$0.07 | x |
| 2016-06-30 | AU$0.00 | AU$0.07 | x |
| 2017-06-30 | AU$0.03 | AU$0.07 | x |
| 2018-06-30 | AU$0.00 | AU$0.07 | x |
| 2019-06-30 | AU$0.00 | AU$0.07 | x |
| 2020-06-30 | AU$0.00 | AU$0.07 | x |
| 2021-06-30 | AU$0.00 | AU$0.07 | x |
| 2022-06-30 | AU$0.00 | AU$0.07 | x |
| 2023-06-30 | AU$0.00 | AU$0.07 | x |
| 2024-06-30 | AU$0.00 | AU$0.07 | x |
| 2025-06-30 | AU$0.00 | AU$0.07 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sportshero Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -5299.06%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-53.33%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -1.98% | 0.00% | 0.00x | 1.01x | AU$-426.83K |
| 2009 | -13.57% | -14589.06% | 0.00x | 1.02x | AU$-673.22K |
| 2010 | -12.20% | -1483.17% | 0.01x | 1.08x | AU$-677.05K |
| 2011 | -6.93% | -390.93% | 0.02x | 1.03x | AU$-2.07 Million |
| 2012 | -30.88% | 0.00% | 0.00x | 1.07x | AU$-6.79 Million |
| 2013 | -20.49% | -3323842.29% | 0.00x | 1.04x | AU$-5.37 Million |
| 2014 | -2.54% | -5096.32% | 0.00x | 1.05x | AU$-3.65 Million |
| 2015 | -498.92% | -5057038.59% | 0.00x | 1.30x | AU$-23.21 Million |
| 2016 | 0.00% | -5720510.72% | 0.00x | 0.00x | AU$-6.11 Million |
| 2017 | -150.20% | -697164.05% | 0.00x | 1.08x | AU$-4.55 Million |
| 2018 | 0.00% | -25852.26% | 0.05x | 0.00x | AU$-4.33 Million |
| 2019 | 0.00% | -603.04% | 1.63x | 0.00x | AU$-2.45 Million |
| 2020 | 0.00% | -8290.20% | 0.05x | 0.00x | AU$-1.85 Million |
| 2021 | -119.68% | -6526.94% | 0.02x | 1.11x | AU$-2.15 Million |
| 2022 | -102.60% | -14088.11% | 0.01x | 1.11x | AU$-2.59 Million |
| 2023 | 0.00% | -19499.04% | 0.05x | 0.00x | AU$-3.17 Million |
| 2024 | 0.00% | -7276.48% | 0.25x | 0.00x | AU$-565.23K |
| 2025 | 0.00% | -5299.06% | 0.30x | 0.00x | AU$-2.82 Million |
Industry Comparison
This section compares Sportshero Ltd's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $136,186,095
- Average return on equity (ROE) among peers: 1.57%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sportshero Ltd (SHO) | AU$-2.08 Million | -1.98% | N/A | $43.18 Million |
| Airtasker Ltd (ART) | $44.17 Million | -21.98% | 0.30x | $86.21 Million |
| CAR Group Ltd (CAR) | $187.38 Million | 50.94% | 1.16x | $6.76 Billion |
| Camplify Holdings Ltd (CHL) | $41.29 Million | -38.37% | 0.87x | $11.93 Million |
| Domain Holdings Australia Ltd (DHG) | $906.05 Million | -25.08% | 0.41x | $1.98 Billion |
| Frontier Digital Ventures Ltd (FDV) | $61.52 Million | -4.12% | 0.03x | $117.16 Million |
| Freelancer Ltd (FLN) | $29.16 Million | -2.21% | 2.56x | $46.26 Million |
| Love Group Global Ltd (LVE) | $51.84K | 75.66% | 15.09x | $3.30 Million |
| REA Group Ltd (REA) | $71.20 Million | 11.55% | 0.32x | $15.92 Billion |
| Rma Global Ltd (RMY) | $10.11 Million | -24.78% | 0.22x | $18.33 Million |
| Rent.com.Au Ltd (RNT) | $10.92 Million | -5.95% | 0.01x | $53.34 Million |
About Sportshero Ltd
SportsHero Limited, together with its subsidiaries, owns and operates sport prediction, gamification, and marketing platforms in Australia, Singapore, and Indonesia. SportsHero Limited is based in Mount Kuring-Gai, Australia.