Smartgroup Corporation Ltd (SIQ) - Net Assets
Based on the latest financial reports, Smartgroup Corporation Ltd (SIQ) has net assets worth AU$277.06 Million AUD (≈ $196.04 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$714.40 Million ≈ $505.48 Million USD) and total liabilities (AU$437.33 Million ≈ $309.44 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Smartgroup Corporation Ltd (SIQ) total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$277.06 Million |
| % of Total Assets | 38.78% |
| Annual Growth Rate | 13.87% |
| 5-Year Change | 4.07% |
| 10-Year Change | 42.62% |
| Growth Volatility | 37.95 |
Smartgroup Corporation Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Smartgroup Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Check tangible net worth ratio of Smartgroup Corporation Ltd to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Smartgroup Corporation Ltd (2013–2025)
The table below shows the annual net assets of Smartgroup Corporation Ltd from 2013 to 2025. For live valuation and market cap data, see market cap of Smartgroup Corporation Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$277.06 Million ≈ $196.04 Million |
+7.27% |
| 2024-12-31 | AU$258.28 Million ≈ $182.75 Million |
+5.93% |
| 2023-12-31 | AU$243.82 Million ≈ $172.52 Million |
+1.45% |
| 2022-12-31 | AU$240.34 Million ≈ $170.06 Million |
-9.72% |
| 2021-12-31 | AU$266.23 Million ≈ $188.37 Million |
-1.74% |
| 2020-12-31 | AU$270.94 Million ≈ $191.70 Million |
-2.09% |
| 2019-12-31 | AU$276.71 Million ≈ $195.79 Million |
-5.34% |
| 2018-12-31 | AU$292.31 Million ≈ $206.83 Million |
+42.76% |
| 2017-12-31 | AU$204.75 Million ≈ $144.88 Million |
+5.40% |
| 2016-12-31 | AU$194.26 Million ≈ $137.45 Million |
+135.46% |
| 2015-12-31 | AU$82.50 Million ≈ $58.38 Million |
+25.16% |
| 2014-12-31 | AU$65.92 Million ≈ $46.64 Million |
+13.07% |
| 2013-12-31 | AU$58.30 Million ≈ $41.25 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Smartgroup Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1471000000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$264.87 Million | 95.60% |
| Other Comprehensive Income | AU$31.41 Million | 11.34% |
| Total Equity | AU$277.06 Million | 100.00% |
Smartgroup Corporation Ltd Competitors by Market Cap
The table below lists competitors of Smartgroup Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Siam Global House Public Company Limited
BK:GLOBAL
|
$1.25 Billion |
|
Guild Holdings Co
NYSE:GHLD
|
$1.25 Billion |
|
Shanghai Taisheng Wind Power
SHE:300129
|
$1.25 Billion |
|
JK Tyre & Industries Limited
NSE:JKTYRE
|
$1.25 Billion |
|
Hunan Valin Wire & Cable Co Ltd
SHE:001208
|
$1.25 Billion |
|
Dominos PIZZA Enterprises Ltd
AU:DMP
|
$1.24 Billion |
|
Guangzhou Fangbang Electronics Co Ltd
SHG:688020
|
$1.24 Billion |
|
Guangzhou Sanfu New Materials Technology Co. Ltd. A
SHG:688359
|
$1.24 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Smartgroup Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 258,283,000 to 277,065,000, a change of 18,782,000 (7.3%).
- Net income of 79,444,000 contributed positively to equity growth.
- Dividend payments of 67,773,000 reduced retained earnings.
- Other comprehensive income increased equity by 14,048,000.
- Other factors decreased equity by 6,937,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$79.44 Million | +28.67% |
| Dividends Paid | AU$67.77 Million | -24.46% |
| Other Comprehensive Income | AU$14.05 Million | +5.07% |
| Other Changes | AU$-6.94 Million | -2.5% |
| Total Change | AU$- | 7.27% |
Book Value vs Market Value Analysis
This analysis compares Smartgroup Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.02x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 22.29x to 6.02x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | AU$0.57 | AU$12.81 | x |
| 2014-12-31 | AU$0.52 | AU$12.81 | x |
| 2015-12-31 | AU$0.81 | AU$12.81 | x |
| 2016-12-31 | AU$1.74 | AU$12.81 | x |
| 2017-12-31 | AU$1.69 | AU$12.81 | x |
| 2018-12-31 | AU$2.29 | AU$12.81 | x |
| 2019-12-31 | AU$2.14 | AU$12.81 | x |
| 2020-12-31 | AU$2.09 | AU$12.81 | x |
| 2021-12-31 | AU$2.06 | AU$12.81 | x |
| 2022-12-31 | AU$1.85 | AU$12.81 | x |
| 2023-12-31 | AU$1.88 | AU$12.81 | x |
| 2024-12-31 | AU$1.98 | AU$12.81 | x |
| 2025-12-31 | AU$2.13 | AU$12.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Smartgroup Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 28.67%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.12%
- • Asset Turnover: 0.46x
- • Equity Multiplier: 2.58x
- Recent ROE (28.67%) is above the historical average (19.45%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.10% | 4.76% | 0.63x | 1.69x | AU$-2.86 Million |
| 2014 | -1.45% | -1.31% | 0.66x | 1.68x | AU$-7.55 Million |
| 2015 | 24.49% | 22.02% | 0.55x | 2.03x | AU$11.95 Million |
| 2016 | 16.88% | 22.16% | 0.34x | 2.26x | AU$13.36 Million |
| 2017 | 20.18% | 20.11% | 0.44x | 2.28x | AU$20.84 Million |
| 2018 | 20.28% | 24.52% | 0.52x | 1.59x | AU$30.06 Million |
| 2019 | 22.21% | 24.60% | 0.53x | 1.71x | AU$33.78 Million |
| 2020 | 15.25% | 19.10% | 0.53x | 1.51x | AU$14.23 Million |
| 2021 | 22.09% | 26.52% | 0.54x | 1.53x | AU$32.19 Million |
| 2022 | 24.46% | 26.16% | 0.55x | 1.69x | AU$34.75 Million |
| 2023 | 25.40% | 24.61% | 0.60x | 1.71x | AU$37.54 Million |
| 2024 | 29.27% | 24.72% | 0.47x | 2.53x | AU$49.77 Million |
| 2025 | 28.67% | 24.12% | 0.46x | 2.58x | AU$51.74 Million |
Industry Comparison
This section compares Smartgroup Corporation Ltd's net assets metrics with peer companies in the Specialty Business Services industry.
Industry Context
- Industry: Specialty Business Services
- Average net assets among peers: $200,442,273
- Average return on equity (ROE) among peers: -17.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Smartgroup Corporation Ltd (SIQ) | AU$277.06 Million | 5.10% | 1.58x | $1.25 Billion |
| Boom Logistics Ltd (BOL) | $244.72 Million | -11.23% | 1.29x | $53.40 Million |
| Brambles Ltd (BXB) | $1.14 Billion | 31.67% | 2.57x | $18.58 Billion |
| Credit Intelligence Ltd (CI1) | $22.25 Million | -25.95% | 0.22x | $6.85 Million |
| Count Ltd (CUP) | $57.75 Million | -2.05% | 0.71x | $134.87 Million |
| Energy Action Ltd (EAX) | $5.69 Million | -212.39% | 1.84x | $9.97 Million |
| IPH Ltd (IPH) | $221.81 Million | 17.51% | 0.34x | $762.48 Million |
| Kelly Partners Group Holdings Ltd (KPG) | $24.13 Million | 10.09% | 1.05x | $131.34 Million |
| Mader Group Ltd (MAD) | $84.98 Million | 32.88% | 1.06x | $993.34 Million |
| RBR Group Ltd (RBR) | $-1.00K | 0.00% | 0.00x | $1.68 Million |
About Smartgroup Corporation Ltd
Smartgroup Corporation Ltd provides employee management services in Australia. It offers Employee benefits, such as outsourced salary packaging services and novated leasing services. Its also provides end-to-end fleet management services. Additionally, it offers salary packaging software solutions and markets salary packaging debit cards. It serves not-for-profit organizations, healthcare provide… Read more