Synertec Corporation Ltd (SOP) - Net Assets
Based on the latest financial reports, Synertec Corporation Ltd (SOP) has net assets worth AU$4.81 Million AUD (≈ $3.40 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$16.88 Million ≈ $11.94 Million USD) and total liabilities (AU$12.07 Million ≈ $8.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Synertec Corporation Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$4.81 Million |
| % of Total Assets | 28.48% |
| Annual Growth Rate | 6.39% |
| 5-Year Change | 129.24% |
| 10-Year Change | -76.25% |
| Growth Volatility | 144.16 |
Synertec Corporation Ltd - Net Assets Trend (1989–2025)
This chart illustrates how Synertec Corporation Ltd's net assets have evolved over time, based on quarterly financial data. Also explore SOP current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Synertec Corporation Ltd (1989–2025)
The table below shows the annual net assets of Synertec Corporation Ltd from 1989 to 2025. For live valuation and market cap data, see Synertec Corporation Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$4.81 Million ≈ $3.40 Million |
-60.13% |
| 2024-06-30 | AU$12.05 Million ≈ $8.53 Million |
+4.49% |
| 2023-06-30 | AU$11.54 Million ≈ $8.16 Million |
+123.52% |
| 2022-06-30 | AU$5.16 Million ≈ $3.65 Million |
+146.17% |
| 2021-06-30 | AU$2.10 Million ≈ $1.48 Million |
-46.87% |
| 2020-06-30 | AU$3.95 Million ≈ $2.79 Million |
-24.82% |
| 2019-06-30 | AU$5.25 Million ≈ $3.71 Million |
-1.81% |
| 2018-06-30 | AU$5.35 Million ≈ $3.78 Million |
-21.19% |
| 2017-06-30 | AU$6.78 Million ≈ $4.80 Million |
-66.48% |
| 2016-06-30 | AU$20.23 Million ≈ $14.32 Million |
-27.31% |
| 2015-06-30 | AU$27.83 Million ≈ $19.69 Million |
-2.91% |
| 2014-06-30 | AU$28.67 Million ≈ $20.28 Million |
-1.87% |
| 2013-06-30 | AU$29.21 Million ≈ $20.67 Million |
-3.13% |
| 2012-06-30 | AU$30.16 Million ≈ $21.34 Million |
-3.67% |
| 2011-06-30 | AU$31.31 Million ≈ $22.15 Million |
+64.38% |
| 2010-06-30 | AU$19.04 Million ≈ $13.47 Million |
+2.34% |
| 2009-06-30 | AU$18.61 Million ≈ $13.17 Million |
-5.04% |
| 2008-06-30 | AU$19.60 Million ≈ $13.87 Million |
+46.51% |
| 2007-06-30 | AU$13.38 Million ≈ $9.46 Million |
+21.14% |
| 2006-06-30 | AU$11.04 Million ≈ $7.81 Million |
-13.95% |
| 2005-06-30 | AU$12.83 Million ≈ $9.08 Million |
+397.41% |
| 2004-06-30 | AU$2.58 Million ≈ $1.83 Million |
+695.53% |
| 2003-06-30 | AU$324.29K ≈ $229.45K |
-28.34% |
| 2002-06-30 | AU$452.50K ≈ $320.17K |
-78.04% |
| 2000-06-30 | AU$2.06 Million ≈ $1.46 Million |
-6.65% |
| 1999-06-30 | AU$2.21 Million ≈ $1.56 Million |
-62.69% |
| 1998-06-30 | AU$5.92 Million ≈ $4.19 Million |
+29.39% |
| 1997-06-30 | AU$4.57 Million ≈ $3.23 Million |
-16.32% |
| 1996-06-30 | AU$5.46 Million ≈ $3.87 Million |
+56.78% |
| 1995-06-30 | AU$3.48 Million ≈ $2.47 Million |
-5.79% |
| 1994-06-30 | AU$3.70 Million ≈ $2.62 Million |
+197.35% |
| 1993-06-30 | AU$1.24 Million ≈ $880.21K |
+3.24% |
| 1992-06-30 | AU$1.21 Million ≈ $852.61K |
+6.73% |
| 1991-06-30 | AU$1.13 Million ≈ $798.84K |
-26.11% |
| 1990-06-30 | AU$1.53 Million ≈ $1.08 Million |
+195.55% |
| 1989-06-30 | AU$517.00K ≈ $365.81K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Synertec Corporation Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2280147800.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$27.64 Million | 575.24% |
| Other Comprehensive Income | AU$1.48 Million | 30.77% |
| Total Equity | AU$4.81 Million | 100.00% |
Synertec Corporation Ltd Competitors by Market Cap
The table below lists competitors of Synertec Corporation Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Energous Corporation
NASDAQ:WATT
|
$12.50 Million |
|
Spring Ventures Ltd
TA:SPRG
|
$12.50 Million |
|
Thai Packaging & Printing Public Company Limited
BK:TPP
|
$12.51 Million |
|
Avecho Biotechnology Limited
F:OEZ
|
$12.51 Million |
|
DeepMarkit Corp
V:MKT
|
$12.49 Million |
|
Seamless Distribution Systems AB
ST:SDS
|
$12.48 Million |
|
Property Perfect Public Company Limited
BK:PF
|
$12.48 Million |
|
Phio Pharmaceuticals Corp
NASDAQ:PHIO
|
$12.48 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Synertec Corporation Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,053,735 to 4,805,790, a change of -7,247,945 (-60.1%).
- Net loss of 7,642,813 reduced equity.
- Other comprehensive income decreased equity by 35,506.
- Other factors increased equity by 430,374.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-7.64 Million | -159.03% |
| Other Comprehensive Income | AU$-35.51K | -0.74% |
| Other Changes | AU$430.37K | +8.96% |
| Total Change | AU$- | -60.13% |
Book Value vs Market Value Analysis
This analysis compares Synertec Corporation Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.67x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.01x to 3.67x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1989-06-30 | AU$2.34 | AU$0.03 | x |
| 1990-06-30 | AU$6.92 | AU$0.03 | x |
| 1991-06-30 | AU$5.12 | AU$0.03 | x |
| 1992-06-30 | AU$8.69 | AU$0.03 | x |
| 1993-06-30 | AU$7.47 | AU$0.03 | x |
| 1994-06-30 | AU$18.40 | AU$0.03 | x |
| 1995-06-30 | AU$17.33 | AU$0.03 | x |
| 1996-06-30 | AU$23.87 | AU$0.03 | x |
| 1997-06-30 | AU$25.92 | AU$0.03 | x |
| 1998-06-30 | AU$50.48 | AU$0.03 | x |
| 1999-06-30 | AU$18.78 | AU$0.03 | x |
| 2000-06-30 | AU$14.31 | AU$0.03 | x |
| 2002-06-30 | AU$0.14 | AU$0.03 | x |
| 2003-06-30 | AU$0.07 | AU$0.03 | x |
| 2004-06-30 | AU$0.41 | AU$0.03 | x |
| 2005-06-30 | AU$1.48 | AU$0.03 | x |
| 2006-06-30 | AU$0.96 | AU$0.03 | x |
| 2007-06-30 | AU$0.81 | AU$0.03 | x |
| 2008-06-30 | AU$0.70 | AU$0.03 | x |
| 2009-06-30 | AU$0.60 | AU$0.03 | x |
| 2010-06-30 | AU$0.58 | AU$0.03 | x |
| 2011-06-30 | AU$0.84 | AU$0.03 | x |
| 2012-06-30 | AU$0.37 | AU$0.03 | x |
| 2013-06-30 | AU$0.36 | AU$0.03 | x |
| 2014-06-30 | AU$0.35 | AU$0.03 | x |
| 2015-06-30 | AU$0.34 | AU$0.03 | x |
| 2016-06-30 | AU$0.25 | AU$0.03 | x |
| 2017-06-30 | AU$0.08 | AU$0.03 | x |
| 2018-06-30 | AU$0.03 | AU$0.03 | x |
| 2019-06-30 | AU$0.02 | AU$0.03 | x |
| 2020-06-30 | AU$0.02 | AU$0.03 | x |
| 2021-06-30 | AU$0.01 | AU$0.03 | x |
| 2022-06-30 | AU$0.01 | AU$0.03 | x |
| 2023-06-30 | AU$0.03 | AU$0.03 | x |
| 2024-06-30 | AU$0.03 | AU$0.03 | x |
| 2025-06-30 | AU$0.01 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Synertec Corporation Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -159.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -42.94%
- • Asset Turnover: 1.05x
- • Equity Multiplier: 3.51x
- Recent ROE (-159.03%) is below the historical average (-39.88%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1991 | -35.25% | -19.92% | 0.93x | 1.90x | AU$-510.90K |
| 1992 | 23.73% | 19.90% | 1.16x | 1.03x | AU$165.50K |
| 1993 | -40.27% | -50100.00% | 0.00x | 1.06x | AU$-625.40K |
| 1996 | 2.82% | 0.00% | 0.00x | 1.05x | AU$-403.58K |
| 1997 | -19.51% | -92.60% | 0.19x | 1.10x | AU$-1.35 Million |
| 1998 | -23.51% | 0.00% | 0.00x | 1.07x | AU$-1.98 Million |
| 1999 | -195.18% | 0.00% | 0.00x | 1.03x | AU$-4.53 Million |
| 2000 | 10.74% | 0.00% | 0.00x | 1.90x | AU$17.17K |
| 2002 | -50.83% | -2294.49% | 0.02x | 1.07x | AU$-275.25K |
| 2003 | -111.94% | 0.00% | 0.00x | 1.40x | AU$-395.43K |
| 2005 | -4.51% | 0.00% | 0.00x | 1.08x | AU$-1.86 Million |
| 2006 | -32.14% | 0.00% | 0.00x | 1.20x | AU$-4.65 Million |
| 2007 | -7.80% | 0.00% | 0.00x | 1.05x | AU$-2.38 Million |
| 2008 | -3.51% | 0.00% | 0.00x | 1.02x | AU$-2.65 Million |
| 2009 | -5.31% | 0.00% | 0.00x | 1.01x | AU$-2.85 Million |
| 2010 | -5.43% | 0.00% | 0.00x | 1.01x | AU$-2.94 Million |
| 2011 | -4.00% | 0.00% | 0.00x | 1.02x | AU$-4.38 Million |
| 2012 | -3.81% | -11119.72% | 0.00x | 1.02x | AU$-4.16 Million |
| 2013 | -3.23% | -10.92% | 0.29x | 1.01x | AU$-3.87 Million |
| 2014 | -1.88% | -4.22% | 0.44x | 1.01x | AU$-3.41 Million |
| 2015 | -3.01% | -7.23% | 0.41x | 1.00x | AU$-3.62 Million |
| 2016 | -37.56% | -44.65% | 0.84x | 1.00x | AU$-9.62 Million |
| 2017 | 13.84% | 6.39% | 1.56x | 1.39x | AU$260.62K |
| 2018 | -158.17% | -73.95% | 0.99x | 2.17x | AU$-8.99 Million |
| 2019 | -1.85% | -0.40% | 2.47x | 1.86x | AU$-621.70K |
| 2020 | -31.80% | -11.29% | 1.60x | 1.76x | AU$-1.65 Million |
| 2021 | -159.84% | -39.96% | 1.02x | 3.92x | AU$-3.56 Million |
| 2022 | -77.14% | -36.57% | 1.00x | 2.11x | AU$-4.50 Million |
| 2023 | -50.82% | -39.60% | 0.77x | 1.66x | AU$-7.02 Million |
| 2024 | -60.21% | -38.30% | 0.93x | 1.70x | AU$-8.46 Million |
| 2025 | -159.03% | -42.94% | 1.05x | 3.51x | AU$-8.12 Million |
Industry Comparison
This section compares Synertec Corporation Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $62,161,937
- Average return on equity (ROE) among peers: 38.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Synertec Corporation Ltd (SOP) | AU$4.81 Million | -35.25% | 2.51x | $12.49 Million |
| Acrow Ltd (ACF) | $61.49 Million | 6.45% | 1.59x | $185.18 Million |
| BSA Ltd (BSA) | $58.84 Million | 13.13% | 0.96x | $16.25 Million |
| Civmec Ltd (CVL) | $110.18 Million | 28.25% | 0.75x | $564.33 Million |
| Dynamic Group Holdings Ltd (DDB) | $426.96K | 357.47% | 11.27x | $28.36 Million |
| Downer Edi Ltd (DOW) | $240.74 Million | 2.97% | 2.32x | $3.63 Billion |
| Duratec Ltd (DUR) | $14.95 Million | 87.04% | 4.38x | $487.13 Million |
| EVZ Ltd (EVZ) | $1.88 Million | -51.28% | 0.63x | $36.54 Million |
| Fleetwood Ltd (FWD) | $2.00 Million | -104.09% | 3.16x | $108.09 Million |
| Genusplus Group Ltd (GNP) | $57.71 Million | 23.13% | 1.70x | $1.22 Billion |
| Johns LYNG Group Ltd (JLG) | $73.41 Million | 25.28% | 2.38x | $806.21 Million |
About Synertec Corporation Ltd
Synertec Corporation Limited operates as a diversified technology design and development company in Australia and internationally. It operates through two segments: Engineering and Technology. The company offers services in the areas of automation and control systems, electrical and instrumentation, functional safety, metering and sampling, process and mechanical, systems engineering, and validat… Read more