Seven West Media Ltd (SWM) - Net Assets

Latest as of June 2025: AU$415.25 Million AUD ≈ $293.81 Million USD

Based on the latest financial reports, Seven West Media Ltd (SWM) has net assets worth AU$415.25 Million AUD (≈ $293.81 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.57 Billion ≈ $1.11 Billion USD) and total liabilities (AU$1.15 Billion ≈ $813.59 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Seven West Media Ltd to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$415.25 Million
% of Total Assets	26.53%
Annual Growth Rate	2.45%
5-Year Change	392.38%
10-Year Change	-66.85%
Growth Volatility	326.36

Seven West Media Ltd - Net Assets Trend (1992–2025)

This chart illustrates how Seven West Media Ltd's net assets have evolved over time, based on quarterly financial data. Also explore SWM current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Seven West Media Ltd (1992–2025)

The table below shows the annual net assets of Seven West Media Ltd from 1992 to 2025. For live valuation and market cap data, see market value of Seven West Media Ltd.

Year	Net Assets	Change
2025-06-30	AU$415.25 Million ≈ $293.81 Million	+2.91%
2024-06-30	AU$403.49 Million ≈ $285.49 Million	+6.51%
2023-06-30	AU$378.83 Million ≈ $268.05 Million	+43.66%
2022-06-30	AU$263.69 Million ≈ $186.58 Million	+212.67%
2021-06-30	AU$84.33 Million ≈ $59.67 Million	+134.84%
2020-06-30	AU$-242.03 Million ≈ $-171.25 Million	-177.91%
2019-06-30	AU$-87.09 Million ≈ $-61.62 Million	-116.34%
2018-06-30	AU$533.04 Million ≈ $377.16 Million	+27.25%
2017-06-30	AU$418.91 Million ≈ $296.40 Million	-66.56%
2016-06-30	AU$1.25 Billion ≈ $886.25 Million	+4.82%
2015-06-30	AU$1.19 Billion ≈ $845.53 Million	-58.75%
2014-06-30	AU$2.90 Billion ≈ $2.05 Billion	+1.16%
2013-06-30	AU$2.86 Billion ≈ $2.03 Billion	+9.33%
2012-06-30	AU$2.62 Billion ≈ $1.85 Billion	+4.30%
2011-06-30	AU$2.51 Billion ≈ $1.78 Billion	+1823.75%
2010-06-30	AU$130.55 Million ≈ $92.37 Million	+92.54%
2009-06-30	AU$67.80 Million ≈ $47.97 Million	-26.60%
2008-06-30	AU$92.38 Million ≈ $65.36 Million	+7.91%
2007-06-30	AU$85.61 Million ≈ $60.58 Million	-40.67%
2006-06-30	AU$144.31 Million ≈ $102.11 Million	-26.06%
2005-06-30	AU$195.15 Million ≈ $138.08 Million	+2.50%
2004-06-30	AU$190.39 Million ≈ $134.71 Million	+9.39%
2003-06-30	AU$174.05 Million ≈ $123.15 Million	+32.92%
2002-06-30	AU$130.94 Million ≈ $92.65 Million	+7.59%
2001-06-30	AU$121.71 Million ≈ $86.12 Million	+3.41%
2000-06-30	AU$117.69 Million ≈ $83.28 Million	-49.49%
1999-06-30	AU$233.00 Million ≈ $164.87 Million	+130.41%
1998-06-30	AU$101.13 Million ≈ $71.55 Million	+10.90%
1997-06-30	AU$91.19 Million ≈ $64.52 Million	+11.06%
1996-06-30	AU$82.11 Million ≈ $58.10 Million	+7.91%
1995-06-30	AU$76.09 Million ≈ $53.84 Million	-17.34%
1994-06-30	AU$92.05 Million ≈ $65.13 Million	-56.38%
1993-06-30	AU$211.01 Million ≈ $149.30 Million	+13.13%
1992-06-30	AU$186.53 Million ≈ $131.98 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Seven West Media Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 38380.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$3.41 Billion	822.19%
Other Comprehensive Income	AU$-45.92 Million	-11.06%
Total Equity	AU$415.25 Million	100.00%

Seven West Media Ltd Competitors by Market Cap

The table below lists competitors of Seven West Media Ltd ranked by their market capitalization.

Company	Market Cap
Phoenix Tours International Inc TW:5706	$136.17 Million
Karex Berhad KLSE:5247	$136.21 Million
Alicanto Minerals Ltd AU:AQI	$136.26 Million
Ajiya Bhd KLSE:7609	$136.28 Million
Ice Make Refrigeration Limited NSE:ICEMAKE	$136.12 Million
Airsculpt Technologies Inc NASDAQ:AIRS	$136.11 Million
GoldMoney Inc TO:XAU	$136.09 Million
Cheffelo AB ST:CHEF	$136.06 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Seven West Media Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 403,487,000 to 415,245,000, a change of 11,758,000 (2.9%).
Net income of 16,630,000 contributed positively to equity growth.
Other comprehensive income decreased equity by 4,872,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$16.63 Million	+4.0%
Other Comprehensive Income	AU$-4.87 Million	-1.17%
Total Change	AU$-	2.91%

Book Value vs Market Value Analysis

This analysis compares Seven West Media Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.46x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.16x to 0.46x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1992-06-30	AU$0.77	AU$0.13	x
1993-06-30	AU$0.86	AU$0.13	x
1994-06-30	AU$0.38	AU$0.13	x
1995-06-30	AU$0.35	AU$0.13	x
1996-06-30	AU$0.39	AU$0.13	x
1997-06-30	AU$0.42	AU$0.13	x
1998-06-30	AU$0.44	AU$0.13	x
1999-06-30	AU$1.02	AU$0.13	x
2000-06-30	AU$0.51	AU$0.13	x
2001-06-30	AU$0.54	AU$0.13	x
2002-06-30	AU$0.57	AU$0.13	x
2003-06-30	AU$0.76	AU$0.13	x
2004-06-30	AU$0.82	AU$0.13	x
2005-06-30	AU$0.84	AU$0.13	x
2006-06-30	AU$0.62	AU$0.13	x
2007-06-30	AU$0.37	AU$0.13	x
2008-06-30	AU$0.40	AU$0.13	x
2009-06-30	AU$0.29	AU$0.13	x
2010-06-30	AU$0.55	AU$0.13	x
2011-06-30	AU$7.63	AU$0.13	x
2012-06-30	AU$2.79	AU$0.13	x
2013-06-30	AU$2.83	AU$0.13	x
2014-06-30	AU$2.45	AU$0.13	x
2015-06-30	AU$1.15	AU$0.13	x
2016-06-30	AU$0.83	AU$0.13	x
2017-06-30	AU$0.28	AU$0.13	x
2018-06-30	AU$0.35	AU$0.13	x
2019-06-30	AU$-0.06	AU$0.13	x
2020-06-30	AU$-0.16	AU$0.13	x
2021-06-30	AU$0.05	AU$0.13	x
2022-06-30	AU$0.16	AU$0.13	x
2023-06-30	AU$0.24	AU$0.13	x
2024-06-30	AU$0.26	AU$0.13	x
2025-06-30	AU$0.27	AU$0.13	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Seven West Media Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 4.00%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 1.27%
• Asset Turnover: 0.84x
• Equity Multiplier: 3.77x
Recent ROE (4.00%) is below the historical average (39.29%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1992	8.10%	0.00%	0.00x	1.72x	AU$-3.54 Million
1993	29.76%	0.00%	0.00x	1.60x	AU$41.69 Million
1994	62.28%	0.00%	0.00x	3.67x	AU$48.13 Million
1995	61.92%	0.00%	0.00x	4.16x	AU$39.51 Million
1996	58.28%	0.00%	0.00x	4.06x	AU$39.64 Million
1997	54.21%	0.00%	0.00x	3.77x	AU$40.31 Million
1998	68.30%	0.00%	0.00x	3.66x	AU$58.96 Million
1999	26.77%	0.00%	0.00x	2.14x	AU$39.08 Million
2000	78.11%	27.87%	0.86x	3.24x	AU$80.17 Million
2001	54.71%	20.87%	0.83x	3.14x	AU$54.41 Million
2002	39.14%	17.32%	0.79x	2.85x	AU$38.15 Million
2003	36.78%	20.17%	0.82x	2.21x	AU$46.61 Million
2004	41.77%	22.90%	0.87x	2.09x	AU$60.48 Million
2005	46.40%	24.37%	0.66x	2.87x	AU$71.04 Million
2006	48.00%	17.70%	0.62x	4.41x	AU$54.83 Million
2007	63.04%	12.21%	0.69x	7.47x	AU$45.41 Million
2008	119.00%	23.64%	0.96x	5.22x	AU$100.70 Million
2009	128.67%	20.89%	0.93x	6.60x	AU$80.46 Million
2010	73.71%	23.79%	0.92x	3.38x	AU$83.17 Million
2011	4.58%	17.04%	0.13x	2.03x	AU$-136.03 Million
2012	8.66%	12.78%	0.35x	1.92x	AU$-35.05 Million
2013	-2.44%	-4.08%	0.35x	1.70x	AU$-356.15 Million
2014	5.15%	8.09%	0.40x	1.59x	AU$-140.53 Million
2015	-157.94%	-106.56%	0.68x	2.18x	AU$-2.01 Billion
2016	14.71%	10.71%	0.65x	2.13x	AU$59.03 Million
2017	-177.10%	-44.52%	0.93x	4.30x	AU$-787.06 Million
2018	25.42%	8.38%	0.86x	3.54x	AU$82.37 Million
2019	0.00%	-22.99%	0.97x	0.00x	AU$-318.85 Million
2020	0.00%	-13.56%	0.85x	0.00x	AU$-138.15 Million
2021	382.04%	25.38%	0.82x	18.30x	AU$309.76 Million
2022	80.04%	13.92%	1.10x	5.25x	AU$184.68 Million
2023	38.47%	10.00%	0.97x	3.96x	AU$107.86 Million
2024	11.23%	3.28%	0.94x	3.66x	AU$4.95 Million
2025	4.00%	1.27%	0.84x	3.77x	AU$-24.89 Million

Industry Comparison

This section compares Seven West Media Ltd's net assets metrics with peer companies in the Entertainment industry.

Industry Context

Industry: Entertainment
Average net assets among peers: $1,175,010,350
Average return on equity (ROE) among peers: 0.41%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Seven West Media Ltd (SWM)	AU$415.25 Million	8.10%	2.77x	$136.13 Million
Ai-Media Technologies Ltd (AIM)	$77.12 Million	-5.21%	0.31x	$37.21 Million
Brisbane Broncos Ltd (BBL)	$15.51 Million	2.42%	0.13x	$117.93 Million
EVT Ltd (EVT)	$199.05 Million	-0.01%	0.44x	$1.39 Billion
Nine Entertainment Co. Holdings Ltd (NEC)	$-264.38 Million	0.00%	0.00x	$1.05 Billion
News Corporation (NWSLV)	$8.95 Billion	1.67%	0.89x	$13.74 Billion
Swift Tv Ltd (STV)	$-6.23 Million	0.00%	0.00x	$7.17 Million
Swift Networks Group Ltd (SW1)	$-1.13 Million	0.00%	0.00x	$8.71 Million
Southern Cross Media Group Ltd (SXL)	$435.15 Million	4.39%	1.37x	$201.57 Million

About Seven West Media Ltd

AU:SWM Australia Entertainment

Market Cap

$136.13 Million

AU$192.39 Million AUD

Market Cap Rank

#18001 Global

#564 in Australia

Share Price

AU$0.13

Change (1 day)

+0.00%

52-Week Range

AU$0.12 - AU$0.17

All Time High

AU$1.10