Southern Cross Media Group Ltd (SXL) - Net Assets

Latest as of December 2025: AU$386.00 Million AUD ≈ $273.12 Million USD

Based on the latest financial reports, Southern Cross Media Group Ltd (SXL) has net assets worth AU$386.00 Million AUD (≈ $273.12 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$1.80 Billion ≈ $1.28 Billion USD) and total liabilities (AU$1.42 Billion ≈ $1.00 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset allocation strategy of Southern Cross Media Group Ltd to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric	Value
Current Net Assets	AU$386.00 Million
% of Total Assets	21.4%
Annual Growth Rate	-6.54%
5-Year Change	-66.96%
10-Year Change	-64.42%
Growth Volatility	23.97

Southern Cross Media Group Ltd - Net Assets Trend (2005–2025)

This chart illustrates how Southern Cross Media Group Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Southern Cross Media Group Ltd stock valuation.

Annual Net Assets for Southern Cross Media Group Ltd (2005–2025)

The table below shows the annual net assets of Southern Cross Media Group Ltd from 2005 to 2025. Also explore Southern Cross Media Group Ltd equity growth rate to track the company's year-over-year net asset growth rate.

Year	Net Assets	Change
2025-06-30	AU$212.26 Million ≈ $150.19 Million	+4.65%
2024-06-30	AU$202.84 Million ≈ $143.52 Million	-53.39%
2023-06-30	AU$435.15 Million ≈ $307.90 Million	-5.49%
2022-06-30	AU$460.41 Million ≈ $325.77 Million	-28.34%
2021-06-30	AU$642.52 Million ≈ $454.62 Million	+9.20%
2020-06-30	AU$588.40 Million ≈ $416.33 Million	+35.45%
2019-06-30	AU$434.42 Million ≈ $307.38 Million	-26.52%
2018-06-30	AU$591.24 Million ≈ $418.34 Million	-9.19%
2017-06-30	AU$651.10 Million ≈ $460.69 Million	+9.14%
2016-06-30	AU$596.55 Million ≈ $422.10 Million	-36.32%
2015-06-30	AU$936.77 Million ≈ $662.83 Million	-22.81%
2014-06-30	AU$1.21 Billion ≈ $858.71 Million	-22.51%
2013-06-30	AU$1.57 Billion ≈ $1.11 Billion	+2.07%
2012-06-30	AU$1.53 Billion ≈ $1.09 Billion	+2.36%
2011-06-30	AU$1.50 Billion ≈ $1.06 Billion	+45.20%
2010-06-30	AU$1.03 Billion ≈ $730.48 Million	+22.45%
2009-06-30	AU$843.12 Million ≈ $596.56 Million	-12.70%
2008-06-30	AU$965.80 Million ≈ $683.36 Million	+26.56%
2007-06-30	AU$763.11 Million ≈ $539.95 Million	-5.38%
2006-06-30	AU$806.47 Million ≈ $570.63 Million	-1.70%
2005-06-30	AU$820.40 Million ≈ $580.49 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Southern Cross Media Group Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 131003500000.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (June 2025)

Component	Amount	Percentage
Common Stock	AU$1.52 Billion	714.25%
Other Comprehensive Income	AU$6.19 Million	2.92%
Total Equity	AU$212.26 Million	100.00%

Southern Cross Media Group Ltd Competitors by Market Cap

The table below lists competitors of Southern Cross Media Group Ltd ranked by their market capitalization.

Company	Market Cap
TMC Life Sciences Bhd KLSE:0101	$188.05 Million
ANGI Homeservices Inc NASDAQ:ANGI	$188.08 Million
Angel Oak Mortgage Inc NYSE:AOMR	$188.11 Million
Angang Steel Company Limited F:GNV	$188.13 Million
IM Vinaria Purcari SRL RO:WINE	$188.00 Million
Wismilak Inti Makmur Tbk JK:WIIM	$187.92 Million
Hoegh LNG Partners LP OL:HLNG	$187.76 Million
UNISEM Co. Ltd KQ:036200	$187.69 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Southern Cross Media Group Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 202,837,000 to 212,264,000, a change of 9,427,000 (4.6%).
Net income of 9,192,000 contributed positively to equity growth.
Other comprehensive income increased equity by 235,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	AU$9.19 Million	+4.33%
Other Comprehensive Income	AU$235.00K	+0.11%
Total Change	AU$-	4.65%

Book Value vs Market Value Analysis

This analysis compares Southern Cross Media Group Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 0.64x
The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
The price-to-book ratio has increased from 0.18x to 0.64x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2005-06-30	AU$3.07	AU$0.56	x
2006-06-30	AU$26.01	AU$0.56	x
2007-06-30	AU$23.56	AU$0.56	x
2008-06-30	AU$30.07	AU$0.56	x
2009-06-30	AU$26.42	AU$0.56	x
2010-06-30	AU$21.07	AU$0.56	x
2011-06-30	AU$23.08	AU$0.56	x
2012-06-30	AU$15.43	AU$0.56	x
2013-06-30	AU$22.14	AU$0.56	x
2014-06-30	AU$17.21	AU$0.56	x
2015-06-30	AU$12.90	AU$0.56	x
2016-06-30	AU$7.79	AU$0.56	x
2017-06-30	AU$8.43	AU$0.56	x
2018-06-30	AU$7.65	AU$0.56	x
2019-06-30	AU$2.72	AU$0.56	x
2020-06-30	AU$4.15	AU$0.56	x
2021-06-30	AU$2.43	AU$0.56	x
2022-06-30	AU$1.75	AU$0.56	x
2023-06-30	AU$1.74	AU$0.56	x
2024-06-30	AU$0.85	AU$0.56	x
2025-06-30	AU$0.87	AU$0.56	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Southern Cross Media Group Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 4.33%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.18%
• Asset Turnover: 0.61x
• Equity Multiplier: 3.23x
Recent ROE (4.33%) is above the historical average (-6.90%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2006	0.55%	2.49%	0.08x	2.81x	AU$-74.94 Million
2007	5.12%	9.43%	0.19x	2.78x	AU$-36.04 Million
2008	28.36%	64.08%	0.20x	2.25x	AU$177.25 Million
2009	-10.03%	-16.13%	0.26x	2.39x	AU$-168.85 Million
2010	-8.01%	-20.43%	0.29x	1.35x	AU$-185.89 Million
2011	3.56%	10.98%	0.20x	1.60x	AU$-96.57 Million
2012	6.19%	13.94%	0.28x	1.61x	AU$-58.39 Million
2013	6.14%	14.96%	0.26x	1.57x	AU$-60.47 Million
2014	-24.40%	-46.19%	0.32x	1.66x	AU$-417.34 Million
2015	-30.43%	-46.63%	0.35x	1.86x	AU$-378.60 Million
2016	12.95%	12.08%	0.38x	2.81x	AU$17.62 Million
2017	16.68%	15.80%	0.43x	2.46x	AU$43.48 Million
2018	0.01%	0.01%	0.44x	2.50x	AU$-59.01 Million
2019	-21.05%	-13.85%	0.55x	2.79x	AU$-134.81 Million
2020	4.27%	4.66%	0.35x	2.63x	AU$-33.71 Million
2021	7.49%	9.10%	0.40x	2.07x	AU$-16.16 Million
2022	-33.39%	-29.31%	0.49x	2.33x	AU$-199.76 Million
2023	4.39%	3.79%	0.49x	2.37x	AU$-24.41 Million
2024	-110.73%	-45.00%	0.72x	3.41x	AU$-244.89 Million
2025	4.33%	2.18%	0.61x	3.23x	AU$-12.03 Million

Industry Comparison

This section compares Southern Cross Media Group Ltd's net assets metrics with peer companies in the Entertainment industry.

Industry Context

Industry: Entertainment
Average net assets among peers: $1,656,355,428
Average return on equity (ROE) among peers: 5.41%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Southern Cross Media Group Ltd (SXL)	AU$386.00 Million	0.55%	3.67x	$188.02 Million
Ai-Media Technologies Ltd (AIM)	$78.96 Million	-6.24%	0.30x	$37.95 Million
Brisbane Broncos Ltd (BBL)	$39.38 Million	8.21%	0.40x	$119.66 Million
EVT Ltd (EVT)	$950.36 Million	3.51%	1.73x	$1.57 Billion
Nine Entertainment Co. Holdings Ltd (NEC)	$212.49 Million	-0.50%	23.99x	$734.93 Million
News Corporation (NWSLV)	$11.80 Billion	1.52%	0.31x	$16.21 Billion
Swift Tv Ltd (STV)	$-5.71 Million	0.00%	0.00x	$6.10 Million
Swift Networks Group Ltd (SW1)	$-680.00K	0.00%	0.00x	$8.71 Million
Seven West Media Ltd (SWM)	$174.05 Million	36.78%	1.21x	$136.13 Million

About Southern Cross Media Group Ltd

AU:SXL Australia Entertainment

Market Cap

$188.02 Million

AU$265.72 Million AUD

Market Cap Rank

#16859 Global

#478 in Australia

Share Price

AU$0.56

Change (1 day)

+1.83%

52-Week Range

AU$0.51 - AU$0.90

All Time High

AU$8.25