TMK Energy Ltd (TMK) - Net Assets
Based on the latest financial reports, TMK Energy Ltd (TMK) has net assets worth AU$25.07 Million AUD (≈ $17.74 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$25.60 Million ≈ $18.12 Million USD) and total liabilities (AU$532.78K ≈ $376.98K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TMK Energy Ltd (TMK) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$25.07 Million |
| % of Total Assets | 97.92% |
| Annual Growth Rate | 5.53% |
| 5-Year Change | 749.8% |
| 10-Year Change | 867.85% |
| Growth Volatility | 591.89 |
TMK Energy Ltd - Net Assets Trend (2008–2025)
This chart illustrates how TMK Energy Ltd's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of TMK Energy Ltd for the complete picture of this company's asset base.
Annual Net Assets for TMK Energy Ltd (2008–2025)
The table below shows the annual net assets of TMK Energy Ltd from 2008 to 2025. For live valuation and market cap data, see how much is TMK Energy Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$23.73 Million ≈ $16.79 Million |
+33.28% |
| 2024-06-30 | AU$17.81 Million ≈ $12.60 Million |
+380.84% |
| 2023-06-30 | AU$3.70 Million ≈ $2.62 Million |
-17.82% |
| 2022-06-30 | AU$4.51 Million ≈ $3.19 Million |
+61.36% |
| 2021-06-30 | AU$2.79 Million ≈ $1.98 Million |
-2.85% |
| 2020-06-30 | AU$2.87 Million ≈ $2.03 Million |
+79.21% |
| 2019-06-30 | AU$1.60 Million ≈ $1.13 Million |
-11.63% |
| 2018-06-30 | AU$1.82 Million ≈ $1.28 Million |
-9.64% |
| 2017-06-30 | AU$2.01 Million ≈ $1.42 Million |
-18.08% |
| 2016-06-30 | AU$2.45 Million ≈ $1.74 Million |
-56.66% |
| 2015-06-30 | AU$5.66 Million ≈ $4.00 Million |
+1473.11% |
| 2014-06-30 | AU$359.70K ≈ $254.51K |
-90.97% |
| 2013-06-30 | AU$3.98 Million ≈ $2.82 Million |
-42.90% |
| 2012-06-30 | AU$6.97 Million ≈ $4.93 Million |
+2097.30% |
| 2011-06-30 | AU$317.34K ≈ $224.54K |
-59.58% |
| 2010-06-30 | AU$785.03K ≈ $555.46K |
-52.40% |
| 2009-06-30 | AU$1.65 Million ≈ $1.17 Million |
-82.64% |
| 2008-06-30 | AU$9.50 Million ≈ $6.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TMK Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1489337900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$34.80 Million | 146.65% |
| Other Comprehensive Income | AU$4.82 Million | 20.33% |
| Total Equity | AU$23.73 Million | 100.00% |
TMK Energy Ltd Competitors by Market Cap
The table below lists competitors of TMK Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Monami
KO:005360
|
$21.83 Million |
|
Shinjin Sm Co.Ltd
KQ:138070
|
$21.84 Million |
|
Despec Bilgisayar Pazarlama ve Ticaret AS
IS:DESPC
|
$21.84 Million |
|
Kidoz Inc
V:KIDZ
|
$21.85 Million |
|
Young Poong Pa
KO:006740
|
$21.82 Million |
|
Termorex
WAR:TRR
|
$21.81 Million |
|
Klaria Pharma Holding AB
ST:KLAR
|
$21.81 Million |
|
JPEL Private Equity Ltd
LSE:JPEL
|
$21.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TMK Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 17,807,021 to 23,732,526, a change of 5,925,505 (33.3%).
- Net loss of 1,377,132 reduced equity.
- Share repurchases of 7,894,040 reduced equity.
- New share issuances of 7,894,038 increased equity.
- Other comprehensive income decreased equity by 150,375.
- Other factors increased equity by 7,453,014.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.38 Million | -5.8% |
| Share Repurchases | AU$7.89 Million | -33.26% |
| Share Issuances | AU$7.89 Million | +33.26% |
| Other Comprehensive Income | AU$-150.38K | -0.63% |
| Other Changes | AU$7.45 Million | +31.4% |
| Total Change | AU$- | 33.28% |
Book Value vs Market Value Analysis
This analysis compares TMK Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 46.58x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.01x to 46.58x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-06-30 | AU$14.46 | AU$0.16 | x |
| 2009-06-30 | AU$0.44 | AU$0.16 | x |
| 2010-06-30 | AU$0.11 | AU$0.16 | x |
| 2011-06-30 | AU$0.03 | AU$0.16 | x |
| 2012-06-30 | AU$0.16 | AU$0.16 | x |
| 2013-06-30 | AU$0.09 | AU$0.16 | x |
| 2014-06-30 | AU$0.00 | AU$0.16 | x |
| 2015-06-30 | AU$0.03 | AU$0.16 | x |
| 2016-06-30 | AU$0.01 | AU$0.16 | x |
| 2017-06-30 | AU$0.01 | AU$0.16 | x |
| 2018-06-30 | AU$0.00 | AU$0.16 | x |
| 2019-06-30 | AU$0.00 | AU$0.16 | x |
| 2020-06-30 | AU$0.00 | AU$0.16 | x |
| 2021-06-30 | AU$0.00 | AU$0.16 | x |
| 2022-06-30 | AU$0.00 | AU$0.16 | x |
| 2023-06-30 | AU$0.00 | AU$0.16 | x |
| 2024-06-30 | AU$0.00 | AU$0.16 | x |
| 2025-06-30 | AU$0.00 | AU$0.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TMK Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.80%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -2253.90%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.03x
- Recent ROE (-5.80%) is above the historical average (-207.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | -10.53% | -5888.24% | 0.00x | 1.16x | AU$-1.95 Million |
| 2009 | -496.48% | -28264.91% | 0.01x | 3.46x | AU$-8.35 Million |
| 2010 | -610.62% | -21788.98% | 0.01x | 4.09x | AU$-4.87 Million |
| 2011 | -882.76% | -12179.76% | 0.05x | 1.34x | AU$-2.83 Million |
| 2012 | -26.43% | -10238.62% | 0.00x | 1.05x | AU$-2.54 Million |
| 2013 | -90.51% | -4845.94% | 0.01x | 1.31x | AU$-4.00 Million |
| 2014 | -1099.53% | -2254.60% | 0.06x | 8.72x | AU$-3.99 Million |
| 2015 | -25.80% | -444.87% | 0.06x | 1.02x | AU$-2.03 Million |
| 2016 | -43.23% | -1718.42% | 0.02x | 1.02x | AU$-1.31 Million |
| 2017 | -21.30% | -5316.59% | 0.00x | 1.04x | AU$-628.76K |
| 2018 | -10.51% | -3227.11% | 0.00x | 1.04x | AU$-372.31K |
| 2019 | -13.05% | -7839.27% | 0.00x | 1.06x | AU$-369.79K |
| 2020 | -38.12% | -102801.41% | 0.00x | 1.03x | AU$-1.38 Million |
| 2021 | -20.56% | -53912.21% | 0.00x | 1.04x | AU$-853.44K |
| 2022 | -220.85% | -1876.57% | 0.11x | 1.12x | AU$-10.40 Million |
| 2023 | -97.26% | -43713.91% | 0.00x | 1.10x | AU$-3.97 Million |
| 2024 | -14.56% | -2073.59% | 0.01x | 1.03x | AU$-4.37 Million |
| 2025 | -5.80% | -2253.90% | 0.00x | 1.03x | AU$-3.75 Million |
Industry Comparison
This section compares TMK Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $32,358,340
- Average return on equity (ROE) among peers: -59.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TMK Energy Ltd (TMK) | AU$25.07 Million | -10.53% | 0.02x | $21.83 Million |
| 88 Energy Ltd (88E) | $16.65 Million | -41.39% | 0.05x | $18.83 Million |
| ADX Energy Ltd (ADX) | $8.69 Million | -49.24% | 2.54x | $19.62 Million |
| Australis Oil & Gas Ltd (ATS) | $97.38 Million | 2.91% | 0.37x | $20.63 Million |
| Bass Oil Ltd (BAS) | $1.04 Million | -288.37% | 0.09x | $13.11 Million |
| Blue Energy Ltd (BLU) | $10.73 Million | 11.18% | 0.26x | $12.79 Million |
| Blue Star Helium Ltd (BNL) | $13.63 Million | -4.72% | 0.03x | $21.78 Million |
| Beach Energy Ltd (BPT) | $19.18 Million | -11.01% | 0.43x | $1.87 Billion |
| Brookside Energy Ltd (BRK) | $92.01 Million | 2.97% | 0.24x | $38.18 Million |
| Buru Energy Ltd (BRU) | $38.60 Million | -74.66% | 0.35x | $9.93 Million |
| Beetaloo Energy Australia Limited (BTL) | $25.66 Million | -144.49% | 2.98x | $260.37 Million |
About TMK Energy Ltd
TMK Energy Limited engages in the exploration and appraisal of coal seam Mongolia. Its flagship asset is the Gurvantes XXXV Coal Seam Gas project covering an area of 8,400 square kilometers located in the South Gobi Desert, Mongolia. The company was formerly known as Tamaska Oil and Gas Limited and changed its name to TMK Energy Limited in February 2022. TMK Energy Limited was incorporated in 200… Read more