TMK Energy Ltd (TMK) - Net Assets
Based on the latest financial reports, TMK Energy Ltd (TMK) has net assets worth AU$26.94 Million AUD (≈ $19.06 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$27.24 Million ≈ $19.28 Million USD) and total liabilities (AU$307.42K ≈ $217.52K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TMK Energy Ltd (TMK) strategic investment index to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$26.94 Million |
| % of Total Assets | 98.87% |
| Annual Growth Rate | 5.96% |
| 5-Year Change | 51.27% |
| 10-Year Change | 864.54% |
| Growth Volatility | 420.76 |
TMK Energy Ltd - Net Assets Trend (2007–2025)
This chart illustrates how TMK Energy Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see TMK company net worth.
Annual Net Assets for TMK Energy Ltd (2007–2025)
The table below shows the annual net assets of TMK Energy Ltd from 2007 to 2025. Also explore net asset growth rate of TMK Energy Ltd to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | AU$26.94 Million ≈ $19.06 Million |
+13.50% |
| 2025-06-30 | AU$23.73 Million ≈ $16.79 Million |
0.00% |
| 2024-12-31 | AU$23.73 Million ≈ $16.79 Million |
+33.28% |
| 2024-06-30 | AU$17.81 Million ≈ $12.60 Million |
0.00% |
| 2023-12-31 | AU$17.81 Million ≈ $12.60 Million |
+380.84% |
| 2023-06-30 | AU$3.70 Million ≈ $2.62 Million |
0.00% |
| 2022-12-31 | AU$3.70 Million ≈ $2.62 Million |
-17.82% |
| 2022-06-30 | AU$4.51 Million ≈ $3.19 Million |
0.00% |
| 2021-12-31 | AU$4.51 Million ≈ $3.19 Million |
+61.36% |
| 2021-06-30 | AU$2.79 Million ≈ $1.98 Million |
0.00% |
| 2020-12-31 | AU$2.79 Million ≈ $1.98 Million |
-2.85% |
| 2020-06-30 | AU$2.87 Million ≈ $2.03 Million |
0.00% |
| 2019-12-31 | AU$2.87 Million ≈ $2.03 Million |
+79.21% |
| 2019-06-30 | AU$1.60 Million ≈ $1.13 Million |
0.00% |
| 2018-12-31 | AU$1.60 Million ≈ $1.13 Million |
-11.63% |
| 2018-06-30 | AU$1.82 Million ≈ $1.28 Million |
0.00% |
| 2017-12-31 | AU$1.82 Million ≈ $1.28 Million |
-9.64% |
| 2017-06-30 | AU$2.01 Million ≈ $1.42 Million |
0.00% |
| 2016-12-31 | AU$2.01 Million ≈ $1.42 Million |
-18.08% |
| 2016-06-30 | AU$2.45 Million ≈ $1.74 Million |
0.00% |
| 2015-12-31 | AU$2.45 Million ≈ $1.74 Million |
-56.66% |
| 2015-06-30 | AU$5.66 Million ≈ $4.00 Million |
0.00% |
| 2014-12-31 | AU$5.66 Million ≈ $4.00 Million |
+1473.11% |
| 2014-06-30 | AU$359.70K ≈ $254.51K |
0.00% |
| 2013-12-31 | AU$359.70K ≈ $254.51K |
-90.97% |
| 2013-06-30 | AU$3.98 Million ≈ $2.82 Million |
0.00% |
| 2012-12-31 | AU$3.98 Million ≈ $2.82 Million |
-42.90% |
| 2012-06-30 | AU$6.97 Million ≈ $4.93 Million |
0.00% |
| 2011-12-31 | AU$6.97 Million ≈ $4.93 Million |
+2097.30% |
| 2011-06-30 | AU$317.34K ≈ $224.54K |
0.00% |
| 2010-12-31 | AU$317.34K ≈ $224.54K |
-59.58% |
| 2010-06-30 | AU$785.03K ≈ $555.46K |
0.00% |
| 2009-12-31 | AU$785.03K ≈ $555.46K |
-52.40% |
| 2009-06-30 | AU$1.65 Million ≈ $1.17 Million |
0.00% |
| 2008-12-31 | AU$1.65 Million ≈ $1.17 Million |
-82.64% |
| 2008-06-30 | AU$9.50 Million ≈ $6.72 Million |
0.00% |
| 2007-12-31 | AU$9.50 Million ≈ $6.72 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to TMK Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 1648186300.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$40.41 Million | 150.02% |
| Other Comprehensive Income | AU$4.01 Million | 14.89% |
| Other Components | AU$1.00 | 0.00% |
| Total Equity | AU$26.94 Million | 100.00% |
TMK Energy Ltd Competitors by Market Cap
The table below lists competitors of TMK Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Radiopharm Theranostics Limited American Depositary Shares
NASDAQ:RADX
|
$23.86 Million |
|
Caesarstone Ltd
NASDAQ:CSTE
|
$23.86 Million |
|
Groupe Tera SA
PA:ALGTR
|
$23.87 Million |
|
LOOP INDUSTRIES DL-001
F:3L9
|
$23.87 Million |
|
Radiant Innovation
TWO:3373
|
$23.85 Million |
|
Brilliant Earth Group Inc
NASDAQ:BRLT
|
$23.84 Million |
|
Seoulin Bioscience Co.Ltd
KQ:038070
|
$23.84 Million |
|
Plastofil -L
TA:PPIL
|
$23.81 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in TMK Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2025 to 2025, total equity changed from 23,732,526 to 26,937,014, a change of 3,204,488 (13.5%).
- Net loss of 1,588,484 reduced equity.
- Share repurchases of 310,266 reduced equity.
- New share issuances of 5,803,000 increased equity.
- Other comprehensive income decreased equity by 814,410.
Equity Change Factors (2025 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-1.59 Million | -5.9% |
| Share Repurchases | AU$310.27K | -1.15% |
| Share Issuances | AU$5.80 Million | +21.54% |
| Other Comprehensive Income | AU$-814.41K | -3.02% |
| Other Changes | AU$114.65K | +0.43% |
| Total Change | AU$- | 13.50% |
Book Value vs Market Value Analysis
This analysis compares TMK Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.88x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.01x to 0.88x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | AU$14.46 | AU$0.13 | x |
| 2008-06-30 | AU$14.46 | AU$0.13 | x |
| 2008-12-31 | AU$0.44 | AU$0.13 | x |
| 2009-06-30 | AU$0.44 | AU$0.13 | x |
| 2009-12-31 | AU$0.11 | AU$0.13 | x |
| 2010-06-30 | AU$0.11 | AU$0.13 | x |
| 2010-12-31 | AU$0.03 | AU$0.13 | x |
| 2011-06-30 | AU$0.03 | AU$0.13 | x |
| 2011-12-31 | AU$0.16 | AU$0.13 | x |
| 2012-06-30 | AU$0.16 | AU$0.13 | x |
| 2012-12-31 | AU$0.09 | AU$0.13 | x |
| 2013-06-30 | AU$0.09 | AU$0.13 | x |
| 2013-12-31 | AU$0.00 | AU$0.13 | x |
| 2014-06-30 | AU$0.00 | AU$0.13 | x |
| 2014-12-31 | AU$0.03 | AU$0.13 | x |
| 2015-06-30 | AU$0.03 | AU$0.13 | x |
| 2015-12-31 | AU$0.01 | AU$0.13 | x |
| 2016-06-30 | AU$0.01 | AU$0.13 | x |
| 2016-12-31 | AU$0.01 | AU$0.13 | x |
| 2017-06-30 | AU$0.01 | AU$0.13 | x |
| 2017-12-31 | AU$0.00 | AU$0.13 | x |
| 2018-06-30 | AU$0.00 | AU$0.13 | x |
| 2018-12-31 | AU$0.00 | AU$0.13 | x |
| 2019-06-30 | AU$0.00 | AU$0.13 | x |
| 2019-12-31 | AU$0.00 | AU$0.13 | x |
| 2020-06-30 | AU$0.00 | AU$0.13 | x |
| 2020-12-31 | AU$0.00 | AU$0.13 | x |
| 2021-06-30 | AU$0.00 | AU$0.13 | x |
| 2021-12-31 | AU$0.00 | AU$0.13 | x |
| 2022-06-30 | AU$0.00 | AU$0.13 | x |
| 2022-12-31 | AU$0.00 | AU$0.13 | x |
| 2023-06-30 | AU$0.00 | AU$0.13 | x |
| 2023-12-31 | AU$0.00 | AU$0.13 | x |
| 2024-06-30 | AU$0.00 | AU$0.13 | x |
| 2024-12-31 | AU$0.00 | AU$0.13 | x |
| 2025-06-30 | AU$0.00 | AU$0.13 | x |
| 2025-12-31 | AU$0.14 | AU$0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently TMK Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.90%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.01x
- Recent ROE (-5.90%) is above the historical average (-201.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | -10.53% | -5888.24% | 0.00x | 1.16x | AU$-1.95 Million |
| 2008 | -10.53% | -5888.24% | 0.00x | 1.16x | AU$-1.95 Million |
| 2008 | -496.48% | -28264.91% | 0.01x | 3.46x | AU$-8.35 Million |
| 2009 | -496.48% | -28264.91% | 0.01x | 3.46x | AU$-8.35 Million |
| 2009 | -610.62% | -21788.98% | 0.01x | 4.09x | AU$-4.87 Million |
| 2010 | -610.62% | -21788.98% | 0.01x | 4.09x | AU$-4.87 Million |
| 2010 | -882.76% | -12179.76% | 0.05x | 1.34x | AU$-2.83 Million |
| 2011 | -882.76% | -12179.76% | 0.05x | 1.34x | AU$-2.83 Million |
| 2011 | -26.43% | -10238.62% | 0.00x | 1.05x | AU$-2.54 Million |
| 2012 | -26.43% | -10238.62% | 0.00x | 1.05x | AU$-2.54 Million |
| 2012 | -90.51% | -4845.94% | 0.01x | 1.31x | AU$-4.00 Million |
| 2013 | -90.51% | -4845.94% | 0.01x | 1.31x | AU$-4.00 Million |
| 2013 | -1099.53% | -2254.60% | 0.06x | 8.72x | AU$-3.99 Million |
| 2014 | -1099.53% | -2254.60% | 0.06x | 8.72x | AU$-3.99 Million |
| 2014 | -25.80% | -444.87% | 0.06x | 1.02x | AU$-2.03 Million |
| 2015 | -25.80% | -444.87% | 0.06x | 1.02x | AU$-2.03 Million |
| 2015 | -43.23% | -1718.42% | 0.02x | 1.02x | AU$-1.31 Million |
| 2016 | -43.23% | -1718.42% | 0.02x | 1.02x | AU$-1.31 Million |
| 2016 | -21.30% | -5316.59% | 0.00x | 1.04x | AU$-628.76K |
| 2017 | -21.30% | -5316.59% | 0.00x | 1.04x | AU$-628.76K |
| 2017 | -10.51% | -3227.11% | 0.00x | 1.04x | AU$-372.31K |
| 2018 | -10.51% | -3227.11% | 0.00x | 1.04x | AU$-372.31K |
| 2018 | -13.05% | -7839.27% | 0.00x | 1.06x | AU$-369.79K |
| 2019 | -13.05% | -7839.27% | 0.00x | 1.06x | AU$-369.79K |
| 2019 | -38.12% | -102801.41% | 0.00x | 1.03x | AU$-1.38 Million |
| 2020 | -38.12% | -102801.41% | 0.00x | 1.03x | AU$-1.38 Million |
| 2020 | -20.56% | -53912.21% | 0.00x | 1.04x | AU$-853.44K |
| 2021 | -20.56% | -53912.21% | 0.00x | 1.04x | AU$-853.44K |
| 2021 | -220.85% | -1876.57% | 0.11x | 1.12x | AU$-10.40 Million |
| 2022 | -220.85% | -1876.57% | 0.11x | 1.12x | AU$-10.40 Million |
| 2022 | -97.26% | -43713.91% | 0.00x | 1.10x | AU$-3.97 Million |
| 2023 | -97.26% | -43713.91% | 0.00x | 1.10x | AU$-3.97 Million |
| 2023 | -14.56% | -2073.59% | 0.01x | 1.03x | AU$-4.37 Million |
| 2024 | -14.56% | -2073.59% | 0.01x | 1.03x | AU$-4.37 Million |
| 2024 | -5.80% | -2253.90% | 0.00x | 1.03x | AU$-3.75 Million |
| 2025 | -5.80% | -2253.90% | 0.00x | 1.03x | AU$-3.75 Million |
| 2025 | -5.90% | 0.00% | 0.00x | 1.01x | AU$-4.28 Million |
Industry Comparison
This section compares TMK Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $144,580,939
- Average return on equity (ROE) among peers: -231.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| TMK Energy Ltd (TMK) | AU$26.94 Million | -10.53% | 0.01x | $23.86 Million |
| 88 Energy Ltd (88E) | $1.35 Million | -2054.99% | 0.29x | $18.83 Million |
| ADX Energy Ltd (ADX) | $7.70 Million | -64.67% | 0.03x | $12.02 Million |
| Australis Oil & Gas Ltd (ATS) | $33.91 Million | -6.74% | 0.04x | $25.03 Million |
| Bass Oil Ltd (BAS) | $5.64 Million | -9.95% | 0.02x | $17.40 Million |
| Blue Energy Ltd (BLU) | $3.54 Million | 5.60% | 1.24x | $15.06 Million |
| Blue Star Helium Ltd (BNL) | $-557.00K | 0.00% | 0.00x | $13.06 Million |
| Beach Energy Ltd (BPT) | $1.33 Billion | 19.54% | 0.28x | $1.40 Billion |
| Brookside Energy Ltd (BRK) | $39.65 Million | 8.91% | 1.27x | $28.98 Million |
| Buru Energy Ltd (BRU) | $19.76 Million | -165.91% | 0.73x | $9.93 Million |
| Beetaloo Energy Australia Limited (BTL) | $2.14 Million | -44.54% | 1.40x | $277.28 Million |
About TMK Energy Ltd
TMK Energy Limited engages in the exploration and appraisal of coal seam Mongolia. Its flagship asset is the Gurvantes XXXV Coal Seam Gas project covering an area of 8,400 square kilometers located in the South Gobi Desert, Mongolia. The company was formerly known as Tamaska Oil and Gas Limited and changed its name to TMK Energy Limited in February 2022. TMK Energy Limited was incorporated in 200… Read more