Toys R US ANZ Ltd (TOY) - Net Assets
Based on the latest financial reports, Toys R US ANZ Ltd (TOY) has net assets worth AU$-12.90 Million AUD (≈ $-9.13 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.48 Million ≈ $7.41 Million USD) and total liabilities (AU$23.38 Million ≈ $16.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TOY asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-12.90 Million |
| % of Total Assets | -123.15% |
| Annual Growth Rate | N/A |
| 5-Year Change | N/A |
| 10-Year Change | -150.41% |
| Growth Volatility | 261.76 |
Toys R US ANZ Ltd - Net Assets Trend (1999–2024)
This chart illustrates how Toys R US ANZ Ltd's net assets have evolved over time, based on quarterly financial data. Also explore TOY total assets for the complete picture of this company's asset base.
Annual Net Assets for Toys R US ANZ Ltd (1999–2024)
The table below shows the annual net assets of Toys R US ANZ Ltd from 1999 to 2024. For live valuation and market cap data, see market value of Toys R US ANZ Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | AU$-15.18 Million ≈ $-10.74 Million |
-1100.13% |
| 2023-12-31 | AU$1.52 Million ≈ $1.07 Million |
-95.55% |
| 2022-12-31 | AU$34.15 Million ≈ $24.16 Million |
-38.80% |
| 2021-12-31 | AU$55.80 Million ≈ $39.48 Million |
+746.21% |
| 2020-12-31 | AU$-8.63 Million ≈ $-6.11 Million |
-2590.03% |
| 2019-12-31 | AU$-321.00K ≈ $-227.13K |
+97.75% |
| 2018-12-31 | AU$-14.27 Million ≈ $-10.09 Million |
+71.87% |
| 2017-12-31 | AU$-50.71 Million ≈ $-35.88 Million |
-196.61% |
| 2016-12-31 | AU$-17.10 Million ≈ $-12.10 Million |
-156.77% |
| 2015-12-31 | AU$30.12 Million ≈ $21.31 Million |
-55.55% |
| 2014-12-31 | AU$67.76 Million ≈ $47.94 Million |
-34.18% |
| 2013-12-31 | AU$102.95 Million ≈ $72.84 Million |
+43.47% |
| 2012-12-31 | AU$71.76 Million ≈ $50.77 Million |
+116.15% |
| 2011-12-31 | AU$33.20 Million ≈ $23.49 Million |
-56.74% |
| 2009-12-31 | AU$76.74 Million ≈ $54.30 Million |
-31.35% |
| 2008-12-31 | AU$111.78 Million ≈ $79.09 Million |
-32.93% |
| 2007-12-31 | AU$166.67 Million ≈ $117.93 Million |
+37.23% |
| 2006-12-31 | AU$121.45 Million ≈ $85.94 Million |
+6.10% |
| 2005-12-31 | AU$114.48 Million ≈ $81.00 Million |
+17.11% |
| 2004-12-31 | AU$97.75 Million ≈ $69.16 Million |
+12.83% |
| 2003-12-31 | AU$86.63 Million ≈ $61.30 Million |
+61.83% |
| 2002-12-31 | AU$53.53 Million ≈ $37.88 Million |
+278.49% |
| 2001-12-31 | AU$14.14 Million ≈ $10.01 Million |
+9.85% |
| 2000-12-31 | AU$12.88 Million ≈ $9.11 Million |
+21.27% |
| 1999-12-31 | AU$10.62 Million ≈ $7.51 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Toys R US ANZ Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16770.2% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$295.54 Million | % |
| Other Comprehensive Income | AU$549.00K | % |
| Total Equity | AU$-15.18 Million | 100.00% |
Toys R US ANZ Ltd Competitors by Market Cap
The table below lists competitors of Toys R US ANZ Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
CrownHaitai Holdings Co Ltd Preference Shares
KO:005745
|
$2.89 Million |
|
Sabre Resources Ltd
AU:SBR
|
$2.89 Million |
|
Gulf Marine Services PLC
LSE:GMS
|
$2.89 Million |
|
Capitan Investment Ltd
V:CAI
|
$2.90 Million |
|
Baillie Gifford UK Growth Fund PLC
LSE:BGUK
|
$2.89 Million |
|
Twin Hospitality Group Inc.
NASDAQ:TWNP
|
$2.89 Million |
|
GAS2GRID Ltd
AU:GGX
|
$2.88 Million |
|
TTCL Public Company Limited
BK:TTCL
|
$2.88 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Toys R US ANZ Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,518,000 to -15,182,000, a change of -16,700,000 (-1100.1%).
- Net loss of 19,393,000 reduced equity.
- Share repurchases of 149,000 reduced equity.
- New share issuances of 3,514,000 increased equity.
- Other comprehensive income increased equity by 73,000.
- Other factors decreased equity by 745,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-19.39 Million | -127.74% |
| Share Repurchases | AU$149.00K | -0.98% |
| Share Issuances | AU$3.51 Million | +23.15% |
| Other Comprehensive Income | AU$73.00K | +0.48% |
| Other Changes | AU$-745.00K | -4.91% |
| Total Change | AU$- | -1100.13% |
Book Value vs Market Value Analysis
This analysis compares Toys R US ANZ Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | AU$4.51 | AU$0.03 | x |
| 2000-12-31 | AU$7.21 | AU$0.03 | x |
| 2001-12-31 | AU$6.01 | AU$0.03 | x |
| 2002-12-31 | AU$20.22 | AU$0.03 | x |
| 2003-12-31 | AU$16.98 | AU$0.03 | x |
| 2004-12-31 | AU$17.19 | AU$0.03 | x |
| 2005-12-31 | AU$19.45 | AU$0.03 | x |
| 2006-12-31 | AU$21.22 | AU$0.03 | x |
| 2007-12-31 | AU$23.18 | AU$0.03 | x |
| 2008-12-31 | AU$15.31 | AU$0.03 | x |
| 2009-12-31 | AU$7.49 | AU$0.03 | x |
| 2011-12-31 | AU$2.21 | AU$0.03 | x |
| 2012-12-31 | AU$4.42 | AU$0.03 | x |
| 2013-12-31 | AU$4.40 | AU$0.03 | x |
| 2014-12-31 | AU$2.37 | AU$0.03 | x |
| 2015-12-31 | AU$1.05 | AU$0.03 | x |
| 2016-12-31 | AU$-0.58 | AU$0.03 | x |
| 2017-12-31 | AU$-1.63 | AU$0.03 | x |
| 2018-12-31 | AU$-0.15 | AU$0.03 | x |
| 2019-12-31 | AU$0.00 | AU$0.03 | x |
| 2020-12-31 | AU$-0.04 | AU$0.03 | x |
| 2021-12-31 | AU$0.09 | AU$0.03 | x |
| 2022-12-31 | AU$0.04 | AU$0.03 | x |
| 2023-12-31 | AU$0.00 | AU$0.03 | x |
| 2024-12-31 | AU$-0.15 | AU$0.03 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Toys R US ANZ Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -264.61%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-99.47%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 9.42% | 0.00% | 0.00x | 1.56x | AU$-61.72K |
| 2000 | 14.55% | 5.26% | 1.60x | 1.73x | AU$585.46K |
| 2001 | 22.17% | 6.14% | 1.47x | 2.46x | AU$1.72 Million |
| 2002 | 16.79% | 6.86% | 1.22x | 2.01x | AU$3.63 Million |
| 2003 | 16.15% | 6.26% | 1.49x | 1.73x | AU$5.33 Million |
| 2004 | 17.27% | 5.42% | 1.97x | 1.61x | AU$7.11 Million |
| 2005 | 18.88% | 6.25% | 1.61x | 1.88x | AU$10.16 Million |
| 2006 | 9.94% | 3.35% | 1.36x | 2.17x | AU$-77.68K |
| 2007 | 3.09% | 1.31% | 1.18x | 1.99x | AU$-11.51 Million |
| 2008 | -45.49% | -13.93% | 1.41x | 2.31x | AU$-62.03 Million |
| 2009 | -75.65% | -25.27% | 1.13x | 2.66x | AU$-65.73 Million |
| 2011 | -115.08% | -20.97% | 1.16x | 4.71x | AU$-41.52 Million |
| 2012 | 14.54% | 6.23% | 0.92x | 2.53x | AU$3.26 Million |
| 2013 | 13.56% | 8.28% | 0.81x | 2.02x | AU$3.67 Million |
| 2014 | -52.70% | -28.81% | 0.97x | 1.89x | AU$-42.48 Million |
| 2015 | -124.62% | -35.46% | 1.16x | 3.03x | AU$-40.54 Million |
| 2016 | 0.00% | -26.41% | 1.92x | 0.00x | AU$-22.14 Million |
| 2017 | 0.00% | -60.57% | 2.85x | 0.00x | AU$-28.39 Million |
| 2018 | 0.00% | 67.69% | 3.51x | 0.00x | AU$29.68 Million |
| 2019 | 0.00% | 25.35% | 2.76x | 0.00x | AU$7.63 Million |
| 2020 | 0.00% | -38.13% | 4.88x | 0.00x | AU$-8.45 Million |
| 2021 | -5.58% | -14.47% | 0.34x | 1.14x | AU$-8.69 Million |
| 2022 | -72.50% | -65.46% | 0.74x | 1.51x | AU$-28.17 Million |
| 2023 | -2151.38% | -102.09% | 0.92x | 22.80x | AU$-32.81 Million |
| 2024 | 0.00% | -264.61% | 0.41x | 0.00x | AU$-17.87 Million |
Industry Comparison
This section compares Toys R US ANZ Ltd's net assets metrics with peer companies in the Leisure industry.
Industry Context
- Industry: Leisure
- Average net assets among peers: $121,104,470
- Average return on equity (ROE) among peers: -151.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Toys R US ANZ Ltd (TOY) | AU$-12.90 Million | 9.42% | N/A | $2.89 Million |
| Coast Entertainment Holdings Ltd (CEH) | $420.78 Million | 8.59% | 0.64x | $116.85 Million |
| CYCLIQ Group Ltd (CYQ) | $94.06K | -765.73% | 1.75x | $1.63 Million |
| Experience Co Ltd (EXP) | $70.05 Million | 10.22% | 0.25x | $49.66 Million |
| Viva Leisure Ltd (VVA) | $86.35 Million | -7.39% | 3.61x | $108.08 Million |
| Xreality Group Ltd (XRG) | $28.25 Million | -4.65% | 0.54x | $31.35 Million |
About Toys R US ANZ Ltd
ToysRUs ANZ Limited, together with its subsidiaries, engages in distribution of toys, hobbies, and baby products in Australia. It trades under e-commerce brands, such as ToysRUs, BabiesRUs, RIOT, and Hobby Warehouse. The company was formerly known as Funtastic Limited and changed its name to ToysRUs ANZ Limited in June 2021. ToysRUs ANZ Limited was incorporated in 1994 and is based in Clayton, Au… Read more