Toys R US ANZ Ltd (TOY) - Net Assets

Latest as of December 2024: AU$-12.90 Million AUD ≈ $-9.13 Million USD

Based on the latest financial reports, Toys R US ANZ Ltd (TOY) has net assets worth AU$-12.90 Million AUD (≈ $-9.13 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$10.48 Million ≈ $7.41 Million USD) and total liabilities (AU$23.38 Million ≈ $16.54 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check TOY asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets AU$-12.90 Million
% of Total Assets -123.15%
Annual Growth Rate N/A
5-Year Change N/A
10-Year Change -150.41%
Growth Volatility 261.76

Toys R US ANZ Ltd - Net Assets Trend (1999–2024)

This chart illustrates how Toys R US ANZ Ltd's net assets have evolved over time, based on quarterly financial data. Also explore TOY total assets for the complete picture of this company's asset base.

Annual Net Assets for Toys R US ANZ Ltd (1999–2024)

The table below shows the annual net assets of Toys R US ANZ Ltd from 1999 to 2024. For live valuation and market cap data, see market value of Toys R US ANZ Ltd.

Year Net Assets Change
2024-12-31 AU$-15.18 Million
≈ $-10.74 Million
-1100.13%
2023-12-31 AU$1.52 Million
≈ $1.07 Million
-95.55%
2022-12-31 AU$34.15 Million
≈ $24.16 Million
-38.80%
2021-12-31 AU$55.80 Million
≈ $39.48 Million
+746.21%
2020-12-31 AU$-8.63 Million
≈ $-6.11 Million
-2590.03%
2019-12-31 AU$-321.00K
≈ $-227.13K
+97.75%
2018-12-31 AU$-14.27 Million
≈ $-10.09 Million
+71.87%
2017-12-31 AU$-50.71 Million
≈ $-35.88 Million
-196.61%
2016-12-31 AU$-17.10 Million
≈ $-12.10 Million
-156.77%
2015-12-31 AU$30.12 Million
≈ $21.31 Million
-55.55%
2014-12-31 AU$67.76 Million
≈ $47.94 Million
-34.18%
2013-12-31 AU$102.95 Million
≈ $72.84 Million
+43.47%
2012-12-31 AU$71.76 Million
≈ $50.77 Million
+116.15%
2011-12-31 AU$33.20 Million
≈ $23.49 Million
-56.74%
2009-12-31 AU$76.74 Million
≈ $54.30 Million
-31.35%
2008-12-31 AU$111.78 Million
≈ $79.09 Million
-32.93%
2007-12-31 AU$166.67 Million
≈ $117.93 Million
+37.23%
2006-12-31 AU$121.45 Million
≈ $85.94 Million
+6.10%
2005-12-31 AU$114.48 Million
≈ $81.00 Million
+17.11%
2004-12-31 AU$97.75 Million
≈ $69.16 Million
+12.83%
2003-12-31 AU$86.63 Million
≈ $61.30 Million
+61.83%
2002-12-31 AU$53.53 Million
≈ $37.88 Million
+278.49%
2001-12-31 AU$14.14 Million
≈ $10.01 Million
+9.85%
2000-12-31 AU$12.88 Million
≈ $9.11 Million
+21.27%
1999-12-31 AU$10.62 Million
≈ $7.51 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Toys R US ANZ Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 16770.2% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock AU$295.54 Million %
Other Comprehensive Income AU$549.00K %
Total Equity AU$-15.18 Million 100.00%

Toys R US ANZ Ltd Competitors by Market Cap

The table below lists competitors of Toys R US ANZ Ltd ranked by their market capitalization.

Company Market Cap
CrownHaitai Holdings Co Ltd Preference Shares
KO:005745
$2.89 Million
Sabre Resources Ltd
AU:SBR
$2.89 Million
Gulf Marine Services PLC
LSE:GMS
$2.89 Million
Capitan Investment Ltd
V:CAI
$2.90 Million
Baillie Gifford UK Growth Fund PLC
LSE:BGUK
$2.89 Million
Twin Hospitality Group Inc.
NASDAQ:TWNP
$2.89 Million
GAS2GRID Ltd
AU:GGX
$2.88 Million
TTCL Public Company Limited
BK:TTCL
$2.88 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Toys R US ANZ Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 1,518,000 to -15,182,000, a change of -16,700,000 (-1100.1%).
  • Net loss of 19,393,000 reduced equity.
  • Share repurchases of 149,000 reduced equity.
  • New share issuances of 3,514,000 increased equity.
  • Other comprehensive income increased equity by 73,000.
  • Other factors decreased equity by 745,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income AU$-19.39 Million -127.74%
Share Repurchases AU$149.00K -0.98%
Share Issuances AU$3.51 Million +23.15%
Other Comprehensive Income AU$73.00K +0.48%
Other Changes AU$-745.00K -4.91%
Total Change AU$- -1100.13%

Book Value vs Market Value Analysis

This analysis compares Toys R US ANZ Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1999-12-31 AU$4.51 AU$0.03 x
2000-12-31 AU$7.21 AU$0.03 x
2001-12-31 AU$6.01 AU$0.03 x
2002-12-31 AU$20.22 AU$0.03 x
2003-12-31 AU$16.98 AU$0.03 x
2004-12-31 AU$17.19 AU$0.03 x
2005-12-31 AU$19.45 AU$0.03 x
2006-12-31 AU$21.22 AU$0.03 x
2007-12-31 AU$23.18 AU$0.03 x
2008-12-31 AU$15.31 AU$0.03 x
2009-12-31 AU$7.49 AU$0.03 x
2011-12-31 AU$2.21 AU$0.03 x
2012-12-31 AU$4.42 AU$0.03 x
2013-12-31 AU$4.40 AU$0.03 x
2014-12-31 AU$2.37 AU$0.03 x
2015-12-31 AU$1.05 AU$0.03 x
2016-12-31 AU$-0.58 AU$0.03 x
2017-12-31 AU$-1.63 AU$0.03 x
2018-12-31 AU$-0.15 AU$0.03 x
2019-12-31 AU$0.00 AU$0.03 x
2020-12-31 AU$-0.04 AU$0.03 x
2021-12-31 AU$0.09 AU$0.03 x
2022-12-31 AU$0.04 AU$0.03 x
2023-12-31 AU$0.00 AU$0.03 x
2024-12-31 AU$-0.15 AU$0.03 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Toys R US ANZ Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.00%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -264.61%
  • • Asset Turnover: 0.41x
  • • Equity Multiplier: 0.00x
  • Recent ROE (0.00%) is above the historical average (-99.47%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1999 9.42% 0.00% 0.00x 1.56x AU$-61.72K
2000 14.55% 5.26% 1.60x 1.73x AU$585.46K
2001 22.17% 6.14% 1.47x 2.46x AU$1.72 Million
2002 16.79% 6.86% 1.22x 2.01x AU$3.63 Million
2003 16.15% 6.26% 1.49x 1.73x AU$5.33 Million
2004 17.27% 5.42% 1.97x 1.61x AU$7.11 Million
2005 18.88% 6.25% 1.61x 1.88x AU$10.16 Million
2006 9.94% 3.35% 1.36x 2.17x AU$-77.68K
2007 3.09% 1.31% 1.18x 1.99x AU$-11.51 Million
2008 -45.49% -13.93% 1.41x 2.31x AU$-62.03 Million
2009 -75.65% -25.27% 1.13x 2.66x AU$-65.73 Million
2011 -115.08% -20.97% 1.16x 4.71x AU$-41.52 Million
2012 14.54% 6.23% 0.92x 2.53x AU$3.26 Million
2013 13.56% 8.28% 0.81x 2.02x AU$3.67 Million
2014 -52.70% -28.81% 0.97x 1.89x AU$-42.48 Million
2015 -124.62% -35.46% 1.16x 3.03x AU$-40.54 Million
2016 0.00% -26.41% 1.92x 0.00x AU$-22.14 Million
2017 0.00% -60.57% 2.85x 0.00x AU$-28.39 Million
2018 0.00% 67.69% 3.51x 0.00x AU$29.68 Million
2019 0.00% 25.35% 2.76x 0.00x AU$7.63 Million
2020 0.00% -38.13% 4.88x 0.00x AU$-8.45 Million
2021 -5.58% -14.47% 0.34x 1.14x AU$-8.69 Million
2022 -72.50% -65.46% 0.74x 1.51x AU$-28.17 Million
2023 -2151.38% -102.09% 0.92x 22.80x AU$-32.81 Million
2024 0.00% -264.61% 0.41x 0.00x AU$-17.87 Million

Industry Comparison

This section compares Toys R US ANZ Ltd's net assets metrics with peer companies in the Leisure industry.

Industry Context

  • Industry: Leisure
  • Average net assets among peers: $121,104,470
  • Average return on equity (ROE) among peers: -151.79%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Toys R US ANZ Ltd (TOY) AU$-12.90 Million 9.42% N/A $2.89 Million
Coast Entertainment Holdings Ltd (CEH) $420.78 Million 8.59% 0.64x $116.85 Million
CYCLIQ Group Ltd (CYQ) $94.06K -765.73% 1.75x $1.63 Million
Experience Co Ltd (EXP) $70.05 Million 10.22% 0.25x $49.66 Million
Viva Leisure Ltd (VVA) $86.35 Million -7.39% 3.61x $108.08 Million
Xreality Group Ltd (XRG) $28.25 Million -4.65% 0.54x $31.35 Million

About Toys R US ANZ Ltd

AU:TOY Australia Leisure
Market Cap
$2.89 Million
AU$4.08 Million AUD
Market Cap Rank
#29260 Global
#1709 in Australia
Share Price
AU$0.03
Change (1 day)
+0.00%
52-Week Range
AU$0.03 - AU$0.03
All Time High
AU$8.82
About

ToysRUs ANZ Limited, together with its subsidiaries, engages in distribution of toys, hobbies, and baby products in Australia. It trades under e-commerce brands, such as ToysRUs, BabiesRUs, RIOT, and Hobby Warehouse. The company was formerly known as Funtastic Limited and changed its name to ToysRUs ANZ Limited in June 2021. ToysRUs ANZ Limited was incorporated in 1994 and is based in Clayton, Au… Read more