Advanced Info Service Public Company Limited (ADVANC) - Net Assets
Based on the latest financial reports, Advanced Info Service Public Company Limited (ADVANC) has net assets worth ฿107.28 Billion THB as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿420.27 Billion) and total liabilities (฿312.99 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿107.28 Billion |
| % of Total Assets | 25.53% |
| Annual Growth Rate | 5.5% |
| 5-Year Change | 31.11% |
| 10-Year Change | 151.19% |
| Growth Volatility | 38.89 |
Advanced Info Service Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Advanced Info Service Public Company Limited's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Advanced Info Service Public Company Limited (2000–2025)
The table below shows the annual net assets of Advanced Info Service Public Company Limited from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿107.28 Billion | +10.23% |
| 2024-12-31 | ฿97.32 Billion | +7.33% |
| 2023-12-31 | ฿90.68 Billion | +5.67% |
| 2022-12-31 | ฿85.82 Billion | +4.88% |
| 2021-12-31 | ฿81.82 Billion | +8.11% |
| 2020-12-31 | ฿75.69 Billion | +9.07% |
| 2019-12-31 | ฿69.39 Billion | +20.33% |
| 2018-12-31 | ฿57.67 Billion | +14.36% |
| 2017-12-31 | ฿50.43 Billion | +18.07% |
| 2016-12-31 | ฿42.71 Billion | -11.93% |
| 2015-12-31 | ฿48.49 Billion | +3.47% |
| 2014-12-31 | ฿46.86 Billion | +2.12% |
| 2013-12-31 | ฿45.89 Billion | +5.40% |
| 2012-12-31 | ฿43.54 Billion | +10.33% |
| 2011-12-31 | ฿39.46 Billion | -4.86% |
| 2010-12-31 | ฿41.48 Billion | -42.24% |
| 2009-12-31 | ฿71.81 Billion | -2.21% |
| 2008-12-31 | ฿73.44 Billion | -2.70% |
| 2007-12-31 | ฿75.47 Billion | -3.56% |
| 2006-12-31 | ฿78.26 Billion | +10.10% |
| 2005-12-31 | ฿71.08 Billion | +4.40% |
| 2004-12-31 | ฿68.09 Billion | +14.16% |
| 2003-12-31 | ฿59.64 Billion | +16.35% |
| 2002-12-31 | ฿51.26 Billion | -36.45% |
| 2001-12-31 | ฿80.66 Billion | +186.80% |
| 2000-12-31 | ฿28.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Advanced Info Service Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 461.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿81.68 Billion | 76.21% |
| Other Components | ฿25.49 Billion | 23.79% |
| Total Equity | ฿107.18 Billion | 100.00% |
Advanced Info Service Public Company Limited Competitors by Market Cap
The table below lists competitors of Advanced Info Service Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
KOZ0
F:KOZ0
|
$34.13 Billion |
|
Kimberly-Clark Corporation
NYSE:KMB
|
$34.17 Billion |
|
OTP Bank Nyrt
BUD:OTP
|
$34.22 Billion |
|
Leonardo S.p.a
F:FMNB
|
$34.28 Billion |
|
Nutrien Ltd
NYSE:NTR
|
$34.02 Billion |
|
Orix Corp Ads
NYSE:IX
|
$34.00 Billion |
|
Coupang LLC
NYSE:CPNG
|
$33.89 Billion |
|
ORIX Corporation
SA:I1XC34
|
$33.85 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Advanced Info Service Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 97,222,422,577 to 107,175,525,592, a change of 9,953,103,015 (10.2%).
- Net income of 47,885,901,716 contributed positively to equity growth.
- Dividend payments of 37,562,765,595 reduced retained earnings.
- Other comprehensive income decreased equity by 500,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿47.89 Billion | +44.68% |
| Dividends Paid | ฿37.56 Billion | -35.05% |
| Other Comprehensive Income | ฿-500.00 Million | -0.47% |
| Other Changes | ฿129.97 Million | +0.12% |
| Total Change | ฿- | 10.24% |
Book Value vs Market Value Analysis
This analysis compares Advanced Info Service Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.21x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 25.04x to 10.21x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | ฿14.70 | ฿368.00 | x |
| 2002-12-31 | ฿17.37 | ฿368.00 | x |
| 2003-12-31 | ฿20.19 | ฿368.00 | x |
| 2004-12-31 | ฿22.85 | ฿368.00 | x |
| 2005-12-31 | ฿23.81 | ฿368.00 | x |
| 2006-12-31 | ฿26.28 | ฿368.00 | x |
| 2007-12-31 | ฿25.32 | ฿368.00 | x |
| 2008-12-31 | ฿24.63 | ฿368.00 | x |
| 2009-12-31 | ฿24.17 | ฿368.00 | x |
| 2010-12-31 | ฿13.88 | ฿368.00 | x |
| 2011-12-31 | ฿13.21 | ฿368.00 | x |
| 2012-12-31 | ฿14.58 | ฿368.00 | x |
| 2013-12-31 | ฿15.39 | ฿368.00 | x |
| 2014-12-31 | ฿15.72 | ฿368.00 | x |
| 2015-12-31 | ฿16.27 | ฿368.00 | x |
| 2016-12-31 | ฿14.32 | ฿368.00 | x |
| 2017-12-31 | ฿16.93 | ฿368.00 | x |
| 2018-12-31 | ฿19.35 | ฿368.00 | x |
| 2019-12-31 | ฿23.30 | ฿368.00 | x |
| 2020-12-31 | ฿25.41 | ฿368.00 | x |
| 2021-12-31 | ฿27.47 | ฿368.00 | x |
| 2022-12-31 | ฿28.81 | ฿368.00 | x |
| 2023-12-31 | ฿30.46 | ฿368.00 | x |
| 2024-12-31 | ฿32.69 | ฿368.00 | x |
| 2025-12-31 | ฿36.03 | ฿368.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Advanced Info Service Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 44.68%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.16%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 3.92x
- Recent ROE (44.68%) is above the historical average (42.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 23.60% | 17.85% | 0.62x | 2.12x | ฿3.80 Billion |
| 2001 | 9.45% | 6.35% | 0.53x | 2.79x | ฿-224.75 Million |
| 2002 | 22.43% | 14.05% | 0.65x | 2.47x | ฿6.33 Billion |
| 2003 | 31.26% | 20.70% | 0.72x | 2.11x | ฿12.60 Billion |
| 2004 | 30.08% | 21.01% | 0.80x | 1.80x | ฿13.52 Billion |
| 2005 | 26.93% | 20.44% | 0.78x | 1.70x | ฿11.89 Billion |
| 2006 | 20.95% | 17.78% | 0.68x | 1.73x | ฿8.50 Billion |
| 2007 | 21.75% | 15.02% | 0.84x | 1.72x | ฿8.80 Billion |
| 2008 | 22.58% | 14.86% | 0.87x | 1.76x | ฿9.17 Billion |
| 2009 | 23.82% | 16.65% | 0.82x | 1.75x | ฿9.89 Billion |
| 2010 | 49.90% | 18.46% | 1.14x | 2.37x | ฿16.43 Billion |
| 2011 | 56.60% | 17.57% | 1.46x | 2.21x | ฿18.29 Billion |
| 2012 | 80.46% | 24.64% | 1.40x | 2.33x | ฿30.55 Billion |
| 2013 | 79.29% | 25.41% | 1.27x | 2.45x | ฿31.70 Billion |
| 2014 | 77.08% | 24.13% | 1.18x | 2.70x | ฿31.36 Billion |
| 2015 | 80.93% | 25.21% | 0.85x | 3.76x | ฿34.31 Billion |
| 2016 | 72.04% | 20.16% | 0.55x | 6.48x | ฿26.41 Billion |
| 2017 | 59.77% | 19.07% | 0.56x | 5.65x | ฿25.05 Billion |
| 2018 | 51.60% | 17.47% | 0.58x | 5.05x | ฿23.93 Billion |
| 2019 | 45.03% | 17.24% | 0.62x | 4.18x | ฿24.26 Billion |
| 2020 | 36.31% | 15.87% | 0.49x | 4.63x | ฿19.88 Billion |
| 2021 | 32.95% | 14.85% | 0.51x | 4.36x | ฿18.75 Billion |
| 2022 | 30.36% | 14.02% | 0.55x | 3.93x | ฿17.44 Billion |
| 2023 | 32.11% | 15.40% | 0.42x | 5.02x | ฿20.03 Billion |
| 2024 | 36.08% | 16.42% | 0.50x | 4.44x | ฿25.35 Billion |
| 2025 | 44.68% | 21.16% | 0.54x | 3.92x | ฿37.17 Billion |
Industry Comparison
This section compares Advanced Info Service Public Company Limited's net assets metrics with peer companies in the Telecom Services industry.
Industry Context
- Industry: Telecom Services
- Average net assets among peers: $1,519,064,213
- Average return on equity (ROE) among peers: 11.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Advanced Info Service Public Company Limited (ADVANC) | ฿107.28 Billion | 23.60% | 2.92x | $34.11 Billion |
| Bliss-Tel PLC (BLISS) | $970.56 Million | 36.48% | 0.79x | $0.10 |
| Forth Smart Service Public Company Limited (FSMART) | $369.20 Million | 25.58% | 2.07x | $150.24 Million |
| Information and Communication Networks Public Company Limited (ICN) | $896.92 Million | 19.52% | 1.36x | $36.87 Million |
| Interlink Telecom Public Company Limited (ITEL) | $1.89 Billion | 9.71% | 2.74x | $74.81 Million |
| Jasmine International Public Company Limited (JAS) | $5.60 Billion | -24.71% | 16.08x | $289.47 Million |
| Jasmine Telecom Systems Public Company Limited (JTS) | $865.90 Million | 0.82% | 2.07x | $1.17 Billion |
| PROEN Corp Public Company Limited (PROEN) | $579.82 Million | 5.04% | 1.54x | $12.36 Million |
| Samart Telcoms Public Company Limited (SAMTEL) | $1.20 Billion | 20.69% | 2.35x | $75.12 Million |
| Symphony Communication Public Company Limited (SYMC) | $1.30 Billion | 8.79% | 1.81x | $52.71 Million |
About Advanced Info Service Public Company Limited
Advanced Info Service Public Company Limited operates as a telecommunications company primarily in Thailand. The company operates through three segments: Mobile Phone Services, Mobile Phone and Equipment Sales, and Datanet and Broadband Services. The company offers post and prepaid services; and on top and roaming services; digital marketing services; and cloud and it solutions; cloud & data cent… Read more