Asian Insulators PCL (AI) - Net Assets
Based on the latest financial reports, Asian Insulators PCL (AI) has net assets worth ฿3.13 Billion THB (≈ $97.61 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿3.65 Billion ≈ $113.81 Million USD) and total liabilities (฿519.74 Million ≈ $16.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Asian Insulators PCL (AI) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.13 Billion |
| % of Total Assets | 85.77% |
| Annual Growth Rate | 8.75% |
| 5-Year Change | -11.97% |
| 10-Year Change | -0.04% |
| Growth Volatility | 54.35 |
Asian Insulators PCL - Net Assets Trend (2003–2025)
This chart illustrates how Asian Insulators PCL's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Asian Insulators PCL for the complete picture of this company's asset base.
Annual Net Assets for Asian Insulators PCL (2003–2025)
The table below shows the annual net assets of Asian Insulators PCL from 2003 to 2025. For live valuation and market cap data, see how much is Asian Insulators PCL worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿3.13 Billion ≈ $97.61 Million |
-8.07% |
| 2024-12-31 | ฿3.41 Billion ≈ $106.18 Million |
+10.45% |
| 2023-12-31 | ฿3.08 Billion ≈ $96.13 Million |
-0.52% |
| 2022-12-31 | ฿3.10 Billion ≈ $96.63 Million |
-12.86% |
| 2021-12-31 | ฿3.56 Billion ≈ $110.88 Million |
-3.02% |
| 2020-12-31 | ฿3.67 Billion ≈ $114.34 Million |
+19.57% |
| 2019-12-31 | ฿3.07 Billion ≈ $95.62 Million |
-3.17% |
| 2018-12-31 | ฿3.17 Billion ≈ $98.75 Million |
+6.85% |
| 2017-12-31 | ฿2.97 Billion ≈ $92.42 Million |
-5.35% |
| 2016-12-31 | ฿3.13 Billion ≈ $97.64 Million |
+1.91% |
| 2015-12-31 | ฿3.07 Billion ≈ $95.82 Million |
+4.03% |
| 2014-12-31 | ฿2.96 Billion ≈ $92.11 Million |
-19.57% |
| 2013-12-31 | ฿3.67 Billion ≈ $114.51 Million |
+146.38% |
| 2012-12-31 | ฿1.49 Billion ≈ $46.48 Million |
+3.06% |
| 2011-12-31 | ฿1.45 Billion ≈ $45.10 Million |
-7.62% |
| 2010-12-31 | ฿1.57 Billion ≈ $48.82 Million |
+9.39% |
| 2009-12-31 | ฿1.43 Billion ≈ $44.63 Million |
+7.68% |
| 2008-12-31 | ฿1.33 Billion ≈ $41.44 Million |
-18.14% |
| 2007-12-31 | ฿1.62 Billion ≈ $50.63 Million |
+7.27% |
| 2006-12-31 | ฿1.51 Billion ≈ $47.20 Million |
+1.49% |
| 2005-12-31 | ฿1.49 Billion ≈ $46.50 Million |
-5.06% |
| 2004-12-31 | ฿1.57 Billion ≈ $48.99 Million |
+217.59% |
| 2003-12-31 | ฿494.86 Million ≈ $15.42 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Asian Insulators PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 264.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿2.71 Billion | 118.41% |
| Total Equity | ฿2.29 Billion | 100.00% |
Asian Insulators PCL Competitors by Market Cap
The table below lists competitors of Asian Insulators PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chemcon Speciality Chemicals Limited
NSE:CHEMCON
|
$63.71 Million |
|
PT Pelayaran Tamarin Samudra Tbk
JK:TAMU
|
$63.72 Million |
|
Eversendai Corporation Bhd
KLSE:5205
|
$63.74 Million |
|
SNC Former Public Company Limited
BK:SNC
|
$63.75 Million |
|
Chilwa Minerals Ltd
AU:CHW
|
$63.71 Million |
|
Pesona Metro Holdings Bhd
KLSE:8311
|
$63.69 Million |
|
Titanium Oyj
HE:TITAN
|
$63.68 Million |
|
Thantawan Industry Public Company Limited
BK:THIP
|
$63.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Asian Insulators PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,429,017,331 to 2,288,921,991, a change of -140,095,340 (-5.8%).
- Net income of 65,206,433 contributed positively to equity growth.
- Dividend payments of 346,716,289 reduced retained earnings.
- Other comprehensive income decreased equity by 82,566,009.
- Other factors increased equity by 223,980,525.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿65.21 Million | +2.85% |
| Dividends Paid | ฿346.72 Million | -15.15% |
| Other Comprehensive Income | ฿-82.57 Million | -3.61% |
| Other Changes | ฿223.98 Million | +9.79% |
| Total Change | ฿- | -5.77% |
Book Value vs Market Value Analysis
This analysis compares Asian Insulators PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.89x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.39x to 0.89x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿2.09 | ฿2.92 | x |
| 2007-12-31 | ฿2.32 | ฿2.92 | x |
| 2008-12-31 | ฿1.84 | ฿2.92 | x |
| 2009-12-31 | ฿1.99 | ฿2.92 | x |
| 2010-12-31 | ฿2.19 | ฿2.92 | x |
| 2011-12-31 | ฿2.03 | ฿2.92 | x |
| 2012-12-31 | ฿2.12 | ฿2.92 | x |
| 2013-12-31 | ฿3.47 | ฿2.92 | x |
| 2014-12-31 | ฿2.90 | ฿2.92 | x |
| 2015-12-31 | ฿3.12 | ฿2.92 | x |
| 2016-12-31 | ฿3.43 | ฿2.92 | x |
| 2017-12-31 | ฿3.24 | ฿2.92 | x |
| 2018-12-31 | ฿3.52 | ฿2.92 | x |
| 2019-12-31 | ฿3.46 | ฿2.92 | x |
| 2020-12-31 | ฿4.05 | ฿2.92 | x |
| 2021-12-31 | ฿3.81 | ฿2.92 | x |
| 2022-12-31 | ฿3.31 | ฿2.92 | x |
| 2023-12-31 | ฿3.16 | ฿2.92 | x |
| 2024-12-31 | ฿3.47 | ฿2.92 | x |
| 2025-12-31 | ฿3.27 | ฿2.92 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Asian Insulators PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.80%
- • Asset Turnover: 2.23x
- • Equity Multiplier: 1.60x
- Recent ROE (2.85%) is below the historical average (14.95%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 51.45% | 38.04% | 0.93x | 1.45x | ฿205.13 Million |
| 2004 | 19.28% | 39.34% | 0.48x | 1.03x | ฿145.96 Million |
| 2005 | 14.57% | 22.53% | 0.59x | 1.09x | ฿67.71 Million |
| 2006 | 2.05% | 3.58% | 0.48x | 1.18x | ฿-120.43 Million |
| 2007 | 12.94% | 13.40% | 0.76x | 1.28x | ฿47.68 Million |
| 2008 | 10.40% | 5.56% | 0.98x | 1.91x | ฿5.18 Million |
| 2009 | 7.72% | 4.54% | 0.87x | 1.96x | ฿-31.82 Million |
| 2010 | 15.64% | 9.73% | 0.94x | 1.72x | ฿86.30 Million |
| 2011 | 3.08% | 1.46% | 0.90x | 2.35x | ฿-98.35 Million |
| 2012 | 12.80% | 4.40% | 1.18x | 2.47x | ฿41.65 Million |
| 2013 | 46.16% | 22.22% | 1.18x | 1.76x | ฿878.23 Million |
| 2014 | 14.37% | 5.34% | 1.48x | 1.82x | ฿88.75 Million |
| 2015 | 8.41% | 4.21% | 1.20x | 1.66x | ฿-34.78 Million |
| 2016 | 12.23% | 6.31% | 1.32x | 1.47x | ฿53.55 Million |
| 2017 | 11.28% | 7.81% | 1.03x | 1.40x | ฿29.01 Million |
| 2018 | 13.09% | 12.48% | 0.76x | 1.38x | ฿76.20 Million |
| 2019 | 9.72% | 7.79% | 0.84x | 1.48x | ฿-6.87 Million |
| 2020 | 26.41% | 11.27% | 1.60x | 1.47x | ฿465.65 Million |
| 2021 | 22.74% | 8.36% | 1.67x | 1.63x | ฿339.52 Million |
| 2022 | 5.50% | 1.46% | 2.35x | 1.60x | ฿-104.31 Million |
| 2023 | 5.41% | 1.37% | 2.38x | 1.66x | ฿-101.38 Million |
| 2024 | 15.86% | 4.21% | 2.25x | 1.67x | ฿142.29 Million |
| 2025 | 2.85% | 0.80% | 2.23x | 1.60x | ฿-163.69 Million |
Industry Comparison
This section compares Asian Insulators PCL's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,711,808,910
- Average return on equity (ROE) among peers: 8.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Asian Insulators PCL (AI) | ฿3.13 Billion | 51.45% | 0.17x | $63.71 Million |
| Ekarat Engineering Public Company Limited (AKR) | $390.49 Million | 28.45% | 4.50x | $43.13 Million |
| Asefa Public Company Limited (ASEFA) | $1.61 Billion | 8.58% | 0.53x | $67.34 Million |
| C.I. Group Public Company Limited (CIG) | $616.69 Million | -17.22% | 1.60x | $2.33 Million |
| Cpt Drives & Power Pcl (CPT) | $444.53 Million | 19.24% | 0.77x | $32.54 Million |
| Charoong Thai Wire and Cable Public Company Limited (CTW) | $1.98 Billion | 0.00% | 0.48x | $44.65 Million |
| Delta Electronics (Thailand) Public Company Limited (DELTA) | $15.95 Billion | 24.23% | 0.56x | $122.86 Billion |
| QTC Energy Public Company Limited (QTC) | $1.74 Billion | 7.33% | 0.14x | $34.45 Million |
| SCI Electric Public Company Limited (SCI) | $1.45 Billion | 0.11% | 1.17x | $22.68 Million |
| Teera-Mongkol Industry Public Company Limited (TMI) | $232.93 Million | 3.12% | 2.05x | $10.46 Million |
About Asian Insulators PCL
Asian Insulators Public Company Limited, together with its subsidiaries, designs, produces, and distributes porcelain insulators and electrical equipment in Thailand. The company offers spool, strain, line post type, pin post type, suspension, station post type, porcelain, and horizontal mounting solid core line post insulators, as well as underground cable support and ceramic glazed porcelain ca… Read more