Bangchak Corporation Public Company Limited (BCP) - Net Assets
Based on the latest financial reports, Bangchak Corporation Public Company Limited (BCP) has net assets worth ฿84.14 Billion THB (≈ $2.62 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿298.81 Billion ≈ $9.31 Billion USD) and total liabilities (฿214.66 Billion ≈ $6.69 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bangchak Corporation Public Company Limi asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿84.14 Billion |
| % of Total Assets | 28.16% |
| Annual Growth Rate | 15.91% |
| 5-Year Change | 20.96% |
| 10-Year Change | 91.63% |
| Growth Volatility | 47.06 |
Bangchak Corporation Public Company Limited - Net Assets Trend (2001–2025)
This chart illustrates how Bangchak Corporation Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Bangchak Corporation Public Company Limi asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Bangchak Corporation Public Company Limited (2001–2025)
The table below shows the annual net assets of Bangchak Corporation Public Company Limited from 2001 to 2025. For live valuation and market cap data, see BCP company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿84.14 Billion ≈ $2.62 Billion |
-2.70% |
| 2024-12-31 | ฿86.47 Billion ≈ $2.70 Billion |
-13.55% |
| 2023-12-31 | ฿100.03 Billion ≈ $3.12 Billion |
+19.97% |
| 2022-12-31 | ฿83.38 Billion ≈ $2.60 Billion |
+19.87% |
| 2021-12-31 | ฿69.56 Billion ≈ $2.17 Billion |
+19.28% |
| 2020-12-31 | ฿58.32 Billion ≈ $1.82 Billion |
-0.85% |
| 2019-12-31 | ฿58.82 Billion ≈ $1.83 Billion |
+18.73% |
| 2018-12-31 | ฿49.54 Billion ≈ $1.54 Billion |
-4.98% |
| 2017-12-31 | ฿52.13 Billion ≈ $1.62 Billion |
+18.73% |
| 2016-12-31 | ฿43.91 Billion ≈ $1.37 Billion |
+22.02% |
| 2015-12-31 | ฿35.98 Billion ≈ $1.12 Billion |
+5.94% |
| 2014-12-31 | ฿33.97 Billion ≈ $1.06 Billion |
-2.90% |
| 2013-12-31 | ฿34.98 Billion ≈ $1.09 Billion |
+8.22% |
| 2012-12-31 | ฿32.32 Billion ≈ $1.01 Billion |
+8.18% |
| 2011-12-31 | ฿29.88 Billion ≈ $931.32 Million |
+10.45% |
| 2010-12-31 | ฿27.05 Billion ≈ $843.18 Million |
+4.23% |
| 2009-12-31 | ฿25.95 Billion ≈ $808.94 Million |
+31.32% |
| 2008-12-31 | ฿19.76 Billion ≈ $616.00 Million |
-6.89% |
| 2007-12-31 | ฿21.22 Billion ≈ $661.55 Million |
+13.81% |
| 2006-12-31 | ฿18.65 Billion ≈ $581.26 Million |
+44.90% |
| 2005-12-31 | ฿12.87 Billion ≈ $401.16 Million |
+31.59% |
| 2004-12-31 | ฿9.78 Billion ≈ $304.86 Million |
+219.92% |
| 2003-12-31 | ฿3.06 Billion ≈ $95.29 Million |
-33.34% |
| 2002-12-31 | ฿4.59 Billion ≈ $142.95 Million |
+88.64% |
| 2001-12-31 | ฿2.43 Billion ≈ $75.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bangchak Corporation Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5803606642400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿49.68 Billion | 74.22% |
| Other Components | ฿17.25 Billion | 25.78% |
| Total Equity | ฿66.94 Billion | 100.00% |
Bangchak Corporation Public Company Limited Competitors by Market Cap
The table below lists competitors of Bangchak Corporation Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
eToro Group Ltd.
NASDAQ:ETOR
|
$1.64 Billion |
|
Gree Real Estate Co Ltd
SHG:600185
|
$1.64 Billion |
|
Modern Times Group Mtg AB
ST:MTG-B
|
$1.64 Billion |
|
TXC Corp
TW:3042
|
$1.64 Billion |
|
Zhuzhou Times New Material Technology Co Ltd
SHG:600458
|
$1.64 Billion |
|
Chinese Universe Publishing And Media Co Ltd
SHG:600373
|
$1.64 Billion |
|
Merchants Bancorp
NASDAQ:MBIN
|
$1.64 Billion |
|
Youngone Holdi
KO:009970
|
$1.64 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bangchak Corporation Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 59,744,519,769 to 66,936,389,628, a change of 7,191,869,859 (12.0%).
- Net income of 2,879,701,307 contributed positively to equity growth.
- Dividend payments of 1,053,002,350 reduced retained earnings.
- Other comprehensive income decreased equity by 4,353,825,430.
- Other factors increased equity by 9,718,996,332.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿2.88 Billion | +4.3% |
| Dividends Paid | ฿1.05 Billion | -1.57% |
| Other Comprehensive Income | ฿-4.35 Billion | -6.5% |
| Other Changes | ฿9.72 Billion | +14.52% |
| Total Change | ฿- | 12.04% |
Book Value vs Market Value Analysis
This analysis compares Bangchak Corporation Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.79x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 7.68x to 0.79x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | ฿4.66 | ฿35.75 | x |
| 2002-12-31 | ฿8.77 | ฿35.75 | x |
| 2003-12-31 | ฿5.86 | ฿35.75 | x |
| 2004-12-31 | ฿10.87 | ฿35.75 | x |
| 2005-12-31 | ฿15.26 | ฿35.75 | x |
| 2006-12-31 | ฿16.37 | ฿35.75 | x |
| 2007-12-31 | ฿16.16 | ฿35.75 | x |
| 2008-12-31 | ฿15.05 | ฿35.75 | x |
| 2009-12-31 | ฿19.70 | ฿35.75 | x |
| 2010-12-31 | ฿20.48 | ฿35.75 | x |
| 2011-12-31 | ฿22.46 | ฿35.75 | x |
| 2012-12-31 | ฿23.34 | ฿35.75 | x |
| 2013-12-31 | ฿25.22 | ฿35.75 | x |
| 2014-12-31 | ฿24.19 | ฿35.75 | x |
| 2015-12-31 | ฿25.77 | ฿35.75 | x |
| 2016-12-31 | ฿28.72 | ฿35.75 | x |
| 2017-12-31 | ฿33.15 | ฿35.75 | x |
| 2018-12-31 | ฿31.02 | ฿35.75 | x |
| 2019-12-31 | ฿37.50 | ฿35.75 | x |
| 2020-12-31 | ฿34.14 | ฿35.75 | x |
| 2021-12-31 | ฿39.37 | ฿35.75 | x |
| 2022-12-31 | ฿46.17 | ฿35.75 | x |
| 2023-12-31 | ฿52.52 | ฿35.75 | x |
| 2024-12-31 | ฿43.39 | ฿35.75 | x |
| 2025-12-31 | ฿45.45 | ฿35.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bangchak Corporation Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.30%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.57%
- • Asset Turnover: 1.69x
- • Equity Multiplier: 4.46x
- Recent ROE (4.30%) is above the historical average (3.36%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -122.87% | -6.15% | 1.84x | 10.86x | ฿-3.23 Billion |
| 2002 | 11.63% | 1.03% | 1.80x | 6.30x | ฿74.98 Million |
| 2003 | -42.50% | -2.09% | 2.17x | 9.35x | ฿-1.60 Billion |
| 2004 | 26.96% | 3.29% | 2.33x | 3.51x | ฿1.66 Billion |
| 2005 | 22.74% | 3.38% | 2.53x | 2.66x | ฿1.64 Billion |
| 2006 | 1.05% | 0.21% | 2.54x | 2.02x | ฿-1.67 Billion |
| 2007 | 8.31% | 1.85% | 2.12x | 2.12x | ฿-358.66 Million |
| 2008 | -3.81% | -0.58% | 3.03x | 2.15x | ฿-2.73 Billion |
| 2009 | 29.09% | 6.92% | 2.02x | 2.08x | ฿4.94 Billion |
| 2010 | 10.46% | 2.06% | 2.18x | 2.32x | ฿124.03 Million |
| 2011 | 18.87% | 3.54% | 2.57x | 2.07x | ฿2.64 Billion |
| 2012 | 13.29% | 2.59% | 2.33x | 2.20x | ฿1.06 Billion |
| 2013 | 13.40% | 2.49% | 2.58x | 2.08x | ฿1.18 Billion |
| 2014 | 2.14% | 0.39% | 2.38x | 2.31x | ฿-2.62 Billion |
| 2015 | 11.70% | 2.75% | 1.84x | 2.31x | ฿602.67 Million |
| 2016 | 12.07% | 3.30% | 1.42x | 2.57x | ฿819.11 Million |
| 2017 | 12.66% | 3.36% | 1.51x | 2.50x | ฿1.21 Billion |
| 2018 | 5.77% | 1.28% | 1.64x | 2.75x | ฿-1.81 Billion |
| 2019 | 4.82% | 1.31% | 1.49x | 2.48x | ฿-2.67 Billion |
| 2020 | -12.44% | -4.23% | 0.92x | 3.20x | ฿-10.41 Billion |
| 2021 | 14.26% | 3.82% | 0.99x | 3.77x | ฿2.28 Billion |
| 2022 | 20.05% | 4.03% | 1.29x | 3.86x | ฿6.30 Billion |
| 2023 | 18.35% | 3.43% | 1.13x | 4.72x | ฿6.02 Billion |
| 2024 | 3.66% | 0.38% | 1.82x | 5.30x | ฿-3.79 Billion |
| 2025 | 4.30% | 0.57% | 1.69x | 4.46x | ฿-3.81 Billion |
Industry Comparison
This section compares Bangchak Corporation Public Company Limited's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $31,736,621,538
- Average return on equity (ROE) among peers: 1.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bangchak Corporation Public Company Limited (BCP) | ฿84.14 Billion | -122.87% | 2.55x | $1.64 Billion |
| Esso (Thailand) Public Company Limited (BSRC) | $12.34 Billion | -83.52% | 4.18x | $332.25 Million |
| IRPC Public Company Limited (IRPC) | $75.93 Billion | 5.41% | 0.74x | $1.35 Billion |
| IRPC Public Company Limited (IRPC-R) | $76.12 Billion | -3.84% | 1.53x | $814.31 Million |
| Sea Oil Public Company Limited (SEAOIL) | $1.35 Billion | -0.06% | 1.03x | $81.08 Million |
| Siamgas and Petrochemicals Public Company Limited (SGP) | $4.21 Billion | 25.98% | 0.90x | $486.92 Million |
| Siamgas and Petrochemicals Public Company Limited (SGP-R) | $909.37 Million | 24.68% | 5.57x | $378.08 Million |
| Star Petroleum Refining Co Ltd (SPRC) | $41.72 Billion | 20.83% | 0.44x | $993.33 Million |
| Susco Public Company Limited (SUSCO) | $1.36 Billion | 4.70% | 0.47x | $59.81 Million |
| Thai Oil Public Company Limited (TOP) | $71.69 Billion | 16.83% | 0.92x | $3.34 Billion |
About Bangchak Corporation Public Company Limited
Bangchak Corporation Public Company Limited, together with its subsidiaries, engages in the refining and marketing of petroleum products in Thailand, Singapore, Norway, Korea, Laos, and internationally. It operates through the Refinery and Oil Trading, Marketing, Electricity, Bio-Based Product, Natural Resource, and Others segments. The company also engages in the production and distribution of e… Read more