Bumrungrad Hospital Public Company Limited (BH-R) - Net Assets

Latest as of June 2025: ฿28.96 Billion THB ≈ $902.59 Million USD

Based on the latest financial reports, Bumrungrad Hospital Public Company Limited (BH-R) has net assets worth ฿28.96 Billion THB (≈ $902.59 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿33.76 Billion ≈ $1.05 Billion USD) and total liabilities (฿4.80 Billion ≈ $149.65 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BH-R cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	฿28.96 Billion
% of Total Assets	85.78%
Annual Growth Rate	15.87%
5-Year Change	47.59%
10-Year Change	112.21%
Growth Volatility	14.04

Bumrungrad Hospital Public Company Limited - Net Assets Trend (2003–2024)

This chart illustrates how Bumrungrad Hospital Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is Bumrungrad Hospital Public Company Limit's balance sheet for the complete picture of this company's asset base.

Annual Net Assets for Bumrungrad Hospital Public Company Limited (2003–2024)

The table below shows the annual net assets of Bumrungrad Hospital Public Company Limited from 2003 to 2024. For live valuation and market cap data, see Bumrungrad Hospital Public Company Limit (BH-R) market capitalisation.

Year	Net Assets	Change
2024-12-31	฿27.80 Billion ≈ $866.53 Million	+16.92%
2023-12-31	฿23.78 Billion ≈ $741.13 Million	+18.86%
2022-12-31	฿20.01 Billion ≈ $623.55 Million	+13.55%
2021-12-31	฿17.62 Billion ≈ $549.14 Million	-6.47%
2020-12-31	฿18.84 Billion ≈ $587.12 Million	-7.05%
2019-12-31	฿20.27 Billion ≈ $631.65 Million	+8.11%
2018-12-31	฿18.74 Billion ≈ $584.25 Million	+12.21%
2017-12-31	฿16.70 Billion ≈ $520.68 Million	+12.96%
2016-12-31	฿14.79 Billion ≈ $460.93 Million	+12.88%
2015-12-31	฿13.10 Billion ≈ $408.33 Million	+16.35%
2014-12-31	฿11.26 Billion ≈ $350.96 Million	+17.33%
2013-12-31	฿9.60 Billion ≈ $299.13 Million	+14.42%
2012-12-31	฿8.39 Billion ≈ $261.43 Million	+24.56%
2011-12-31	฿6.73 Billion ≈ $209.89 Million	+10.95%
2010-12-31	฿6.07 Billion ≈ $189.18 Million	+10.91%
2009-12-31	฿5.47 Billion ≈ $170.58 Million	+12.48%
2008-12-31	฿4.87 Billion ≈ $151.65 Million	+11.87%
2007-12-31	฿4.35 Billion ≈ $135.56 Million	+19.86%
2006-12-31	฿3.63 Billion ≈ $113.10 Million	+34.60%
2005-12-31	฿2.70 Billion ≈ $84.03 Million	+30.85%
2004-12-31	฿2.06 Billion ≈ $64.21 Million	+63.57%
2003-12-31	฿1.26 Billion ≈ $39.26 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Bumrungrad Hospital Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 2675333324000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	฿26.07 Billion	94.86%
Other Components	฿1.41 Billion	5.14%
Total Equity	฿27.49 Billion	100.00%

Bumrungrad Hospital Public Company Limited Competitors by Market Cap

The table below lists competitors of Bumrungrad Hospital Public Company Limited ranked by their market capitalization.

Company	Market Cap
TECO Electric & Machinery Co Ltd TW:1504	$4.61 Billion
Hubei Energy Group Co Ltd SHE:000883	$4.61 Billion
Kalyan Jewellers India Limited NSE:KALYANKJIL	$4.61 Billion
AGL Energy Ltd AU:AGL	$4.61 Billion
Skshu Paint Co Ltd SHG:603737	$4.61 Billion
Laureate Education Inc NASDAQ:LAUR	$4.60 Billion
Golar LNG Limited NASDAQ:GLNG	$4.59 Billion
Xiamen Kehua Hengsheng SHE:002335	$4.59 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bumrungrad Hospital Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 23,481,128,648 to 27,487,679,879, a change of 4,006,551,231 (17.1%).
Net income of 7,774,725,876 contributed positively to equity growth.
Dividend payments of 4,101,253,278 reduced retained earnings.
Other comprehensive income increased equity by 160,860,973.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	฿7.77 Billion	+28.28%
Dividends Paid	฿4.10 Billion	-14.92%
Other Comprehensive Income	฿160.86 Million	+0.59%
Other Changes	฿172.22 Million	+0.63%
Total Change	฿-	17.06%

Book Value vs Market Value Analysis

This analysis compares Bumrungrad Hospital Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 5.38x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 128.75x to 5.38x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2003-12-31	฿1.44	฿186.00	x
2004-12-31	฿2.39	฿186.00	x
2005-12-31	฿3.01	฿186.00	x
2006-12-31	฿4.18	฿186.00	x
2007-12-31	฿5.01	฿186.00	x
2008-12-31	฿5.61	฿186.00	x
2009-12-31	฿6.31	฿186.00	x
2010-12-31	฿7.00	฿186.00	x
2011-12-31	฿7.76	฿186.00	x
2012-12-31	฿9.67	฿186.00	x
2013-12-31	฿11.06	฿186.00	x
2014-12-31	฿12.55	฿186.00	x
2015-12-31	฿14.68	฿186.00	x
2016-12-31	฿16.69	฿186.00	x
2017-12-31	฿18.91	฿186.00	x
2018-12-31	฿21.28	฿186.00	x
2019-12-31	฿23.03	฿186.00	x
2020-12-31	฿21.36	฿186.00	x
2021-12-31	฿19.93	฿186.00	x
2022-12-31	฿22.72	฿186.00	x
2023-12-31	฿27.07	฿186.00	x
2024-12-31	฿34.58	฿186.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bumrungrad Hospital Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 28.28%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 30.23%
• Asset Turnover: 0.79x
• Equity Multiplier: 1.19x
Recent ROE (28.28%) is above the historical average (27.06%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2003	53.78%	14.43%	1.04x	3.60x	฿542.55 Million
2004	45.36%	16.09%	1.16x	2.44x	฿728.53 Million
2005	40.25%	15.47%	1.19x	2.19x	฿791.22 Million
2006	30.20%	13.88%	1.19x	1.83x	฿732.85 Million
2007	36.92%	17.06%	1.26x	1.72x	฿1.17 Billion
2008	24.48%	13.41%	1.10x	1.67x	฿704.51 Million
2009	22.76%	13.34%	1.09x	1.57x	฿698.39 Million
2010	20.73%	12.50%	1.10x	1.51x	฿651.55 Million
2011	23.59%	14.42%	0.82x	2.00x	฿914.86 Million
2012	31.79%	20.54%	0.82x	1.89x	฿1.83 Billion
2013	26.27%	17.57%	0.83x	1.80x	฿1.56 Billion
2014	25.09%	17.47%	0.82x	1.76x	฿1.64 Billion
2015	26.98%	19.46%	0.83x	1.67x	฿2.16 Billion
2016	25.05%	20.24%	0.84x	1.47x	฿2.18 Billion
2017	24.04%	21.50%	0.78x	1.43x	฿2.30 Billion
2018	22.50%	22.66%	0.74x	1.34x	฿2.31 Billion
2019	18.76%	20.29%	0.71x	1.31x	฿1.75 Billion
2020	6.50%	9.74%	0.51x	1.31x	฿-649.02 Million
2021	7.03%	9.76%	0.60x	1.21x	฿-512.93 Million
2022	25.06%	23.83%	0.85x	1.23x	฿2.97 Billion
2023	29.84%	27.43%	0.87x	1.24x	฿4.66 Billion
2024	28.28%	30.23%	0.79x	1.19x	฿5.03 Billion

Industry Comparison

This section compares Bumrungrad Hospital Public Company Limited's net assets metrics with peer companies in the Medical Care Facilities industry.

Industry Context

Industry: Medical Care Facilities
Average net assets among peers: $10,327,103,644
Average return on equity (ROE) among peers: 11.19%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Bumrungrad Hospital Public Company Limited (BH-R)	฿28.96 Billion	53.78%	0.17x	$4.61 Billion
Aikchol Hospital Public Company Limited (AHC)	$1.02 Billion	16.94%	0.16x	$64.48 Million
Bangkok Chain Hospital Public Company Limited (BCH)	$3.12 Billion	15.21%	0.34x	$722.94 Million
Bangkok Chain Hospital Public Company Limited (BCH-R)	$5.34 Billion	14.11%	0.98x	$1.03 Billion
Bangkok Dusit Medical Services Public Company Limited (BDMS)	$73.44 Billion	12.52%	0.82x	$9.06 Billion
Bumrungrad Hospital PCL (BH)	$196.50 Million	0.00%	16.07x	$4.47 Billion
Chularat Hospital Public Company Limited (CHG)	$3.22 Billion	17.51%	0.40x	$490.29 Million
Chularat Hospital Public Company Limited (CHG-R)	$2.80 Billion	17.14%	0.16x	$589.72 Million
Chiang Mai Ram Medical Business Public Company Limited (CMR)	$3.42 Billion	11.31%	0.63x	$163.69 Million
Dental Corporation Public Company Limited (D)	$389.04 Million	-4.01%	1.77x	$30.08 Million

About Bumrungrad Hospital Public Company Limited

BK:BH-R Thailand Medical Care Facilities

Market Cap

$4.61 Billion

฿147.86 Billion THB

Market Cap Rank

#3792 Global

#22 in Thailand

Share Price

฿186.00

Change (1 day)

+0.27%

52-Week Range

฿131.50 - ฿194.00

All Time High

฿212.00