Bangkok Union Insurance Public Co. Ltd. (BUI) - Net Assets

Latest as of December 2025: ฿1.17 Billion THB ≈ $36.57 Million USD

Based on the latest financial reports, Bangkok Union Insurance Public Co. Ltd. (BUI) has net assets worth ฿1.17 Billion THB (≈ $36.57 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.92 Billion ≈ $59.74 Million USD) and total liabilities (฿743.44 Million ≈ $23.17 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bangkok Union Insurance Public Co. Ltd. tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿1.17 Billion
% of Total Assets 61.21%
Annual Growth Rate 6.03%
5-Year Change 50.13%
10-Year Change 77.86%
Growth Volatility 41.86

Bangkok Union Insurance Public Co. Ltd. - Net Assets Trend (2000–2025)

This chart illustrates how Bangkok Union Insurance Public Co. Ltd.'s net assets have evolved over time, based on quarterly financial data. See how many days can Bangkok Union Insurance Public Co. Ltd. fund operations to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Bangkok Union Insurance Public Co. Ltd. (2000–2025)

The table below shows the annual net assets of Bangkok Union Insurance Public Co. Ltd. from 2000 to 2025. For live valuation and market cap data, see Bangkok Union Insurance Public Co. Ltd. (BUI) total market value.

Year Net Assets Change
2025-12-31 ฿1.17 Billion
≈ $36.57 Million
+7.34%
2024-12-31 ฿1.09 Billion
≈ $34.07 Million
+23.72%
2023-12-31 ฿883.45 Million
≈ $27.54 Million
+10.25%
2022-12-31 ฿801.28 Million
≈ $24.98 Million
+2.53%
2021-12-31 ฿781.49 Million
≈ $24.36 Million
+11.64%
2020-12-31 ฿699.98 Million
≈ $21.82 Million
-62.28%
2019-12-31 ฿1.86 Billion
≈ $57.83 Million
+164.36%
2018-12-31 ฿701.88 Million
≈ $21.88 Million
-0.10%
2017-12-31 ฿702.56 Million
≈ $21.90 Million
+6.50%
2016-12-31 ฿659.67 Million
≈ $20.56 Million
-3.45%
2015-12-31 ฿683.27 Million
≈ $21.30 Million
+13.86%
2014-12-31 ฿600.12 Million
≈ $18.71 Million
+11.73%
2013-12-31 ฿537.13 Million
≈ $16.74 Million
+10.01%
2012-12-31 ฿488.27 Million
≈ $15.22 Million
-16.35%
2011-12-31 ฿583.73 Million
≈ $18.19 Million
-3.83%
2010-12-31 ฿606.95 Million
≈ $18.92 Million
+11.12%
2009-12-31 ฿546.20 Million
≈ $17.02 Million
+16.17%
2008-12-31 ฿470.18 Million
≈ $14.66 Million
-19.51%
2007-12-31 ฿584.13 Million
≈ $18.21 Million
+0.38%
2006-12-31 ฿581.91 Million
≈ $18.14 Million
+9.10%
2005-12-31 ฿533.38 Million
≈ $16.63 Million
+62.28%
2004-12-31 ฿328.68 Million
≈ $10.24 Million
-19.36%
2003-12-31 ฿407.61 Million
≈ $12.70 Million
+91.02%
2002-12-31 ฿213.39 Million
≈ $6.65 Million
+23.21%
2001-12-31 ฿173.19 Million
≈ $5.40 Million
-36.27%
2000-12-31 ฿271.74 Million
≈ $8.47 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Bangkok Union Insurance Public Co. Ltd.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 459.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ฿294.31 Million 25.08%
Other Components ฿878.97 Million 74.92%
Total Equity ฿1.17 Billion 100.00%

Bangkok Union Insurance Public Co. Ltd. Competitors by Market Cap

The table below lists competitors of Bangkok Union Insurance Public Co. Ltd. ranked by their market capitalization.

Company Market Cap
DeepMarkit Corp
V:MKT
$18.92 Million
Shinpoong Pharmaceutical Co Ltd
KO:019175
$18.93 Million
RENN Fund Inc
NYSE MKT:RCG
$18.94 Million
Ulima Nitra PT
JK:UNIQ
$18.94 Million
Yorbeau Resources Inc
TO:YRB
$18.91 Million
BIT Mining Limited
NYSE:BTCM
$18.91 Million
Salee Colour Public Company Limited
BK:COLOR
$18.91 Million
Frtek Co.Ltd
KQ:073540
$18.89 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Bangkok Union Insurance Public Co. Ltd.'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 1,093,016,206 to 1,173,279,625, a change of 80,263,419 (7.3%).
  • Net income of 70,983,068 contributed positively to equity growth.
  • Dividend payments of 115,462,897 reduced retained earnings.
  • New share issuances of 103,120,850 increased equity.
  • Other comprehensive income decreased equity by 293,722,564.
  • Other factors increased equity by 315,344,962.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿70.98 Million +6.05%
Dividends Paid ฿115.46 Million -9.84%
Share Issuances ฿103.12 Million +8.79%
Other Comprehensive Income ฿-293.72 Million -25.03%
Other Changes ฿315.34 Million +26.88%
Total Change ฿- 7.34%

Book Value vs Market Value Analysis

This analysis compares Bangkok Union Insurance Public Co. Ltd.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.52x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 ฿19.85 ฿10.70 x
2007-12-31 ฿17.70 ฿10.70 x
2008-12-31 ฿14.25 ฿10.70 x
2009-12-31 ฿16.55 ฿10.70 x
2010-12-31 ฿18.39 ฿10.70 x
2011-12-31 ฿17.69 ฿10.70 x
2012-12-31 ฿14.80 ฿10.70 x
2013-12-31 ฿16.25 ฿10.70 x
2014-12-31 ฿18.21 ฿10.70 x
2015-12-31 ฿20.71 ฿10.70 x
2016-12-31 ฿19.99 ฿10.70 x
2017-12-31 ฿21.29 ฿10.70 x
2018-12-31 ฿21.27 ฿10.70 x
2019-12-31 ฿20.86 ฿10.70 x
2020-12-31 ฿21.21 ฿10.70 x
2021-12-31 ฿23.68 ฿10.70 x
2022-12-31 ฿24.28 ฿10.70 x
2023-12-31 ฿21.42 ฿10.70 x
2024-12-31 ฿26.50 ฿10.70 x
2025-12-31 ฿20.69 ฿10.70 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Bangkok Union Insurance Public Co. Ltd. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.05%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.40%
  • • Asset Turnover: 0.58x
  • • Equity Multiplier: 1.63x
  • Recent ROE (6.05%) is above the historical average (5.24%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 11.47% 11.16% 0.20x 5.09x ฿4.00 Million
2001 4.21% 2.03% 0.26x 8.01x ฿-10.03 Million
2002 8.76% 4.18% 0.28x 7.35x ฿-2.64 Million
2003 2.08% 2.08% 0.27x 3.65x ฿-32.27 Million
2004 9.02% 7.99% 0.34x 3.32x ฿-3.21 Million
2005 5.06% 8.15% 0.28x 2.22x ฿-26.37 Million
2006 2.84% 15.59% 0.09x 1.93x ฿-41.67 Million
2007 3.93% 21.89% 0.10x 1.87x ฿-35.47 Million
2008 4.85% 9.47% 0.25x 2.03x ฿-24.21 Million
2009 4.58% 7.62% 0.34x 1.79x ฿-29.58 Million
2010 4.62% 5.81% 0.44x 1.81x ฿-32.65 Million
2011 1.00% 1.01% 0.27x 3.63x ฿-52.51 Million
2012 -14.65% -9.31% 0.43x 3.62x ฿-120.34 Million
2013 5.74% 4.87% 0.41x 2.84x ฿-22.87 Million
2014 10.08% 11.08% 0.37x 2.47x ฿504.59K
2015 6.49% 6.72% 0.42x 2.30x ฿-23.97 Million
2016 1.18% 0.95% 0.54x 2.29x ฿-58.18 Million
2017 4.98% 4.02% 0.42x 2.92x ฿-35.29 Million
2018 0.52% 0.39% 0.48x 2.79x ฿-66.50 Million
2019 1.24% 0.82% 0.53x 2.86x ฿-60.29 Million
2020 1.86% 1.41% 0.53x 2.47x ฿-56.98 Million
2021 11.82% 9.29% 0.54x 2.35x ฿14.26 Million
2022 7.50% 4.96% 0.56x 2.69x ฿-20.04 Million
2023 15.70% 12.89% 0.54x 2.26x ฿50.32 Million
2024 15.40% 16.03% 0.53x 1.82x ฿58.99 Million
2025 6.05% 6.40% 0.58x 1.63x ฿-46.34 Million

Industry Comparison

This section compares Bangkok Union Insurance Public Co. Ltd.'s net assets metrics with peer companies in the Insurance - Property & Casualty industry.

Industry Context

  • Industry: Insurance - Property & Casualty
  • Average net assets among peers: $2,392,554,630
  • Average return on equity (ROE) among peers: 5.61%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Bangkok Union Insurance Public Co. Ltd. (BUI) ฿1.17 Billion 11.47% 0.63x $18.92 Million
Allianz Ayudhya Capital Public Company Limited (AYUD) $5.25 Billion 6.79% 0.21x $485.32 Million
Charan Insurance Public Company Limited (CHARAN) $525.81 Million 3.84% 0.32x $6.36 Million
Indara Insurance Public Company Limited (INSURE) $215.20 Million 3.46% 3.61x $20.20 Million
Muang Thai Insurance Public Company Limited (MTI) $6.00 Billion 12.78% 4.00x $292.40 Million
The Navakij Insurance Public Company Limited (NKI) $2.17 Billion 5.09% 1.38x $17.17 Million
Thai Setakij Insurance PCL (TSI) $185.55 Million 1.70% 7.71x $3.56 Million

About Bangkok Union Insurance Public Co. Ltd.

BK:BUI Thailand Insurance - Property & Casualty
Market Cap
$18.92 Million
฿606.87 Million THB
Market Cap Rank
#25318 Global
#499 in Thailand
Share Price
฿10.70
Change (1 day)
+0.00%
52-Week Range
฿10.20 - ฿13.40
All Time High
฿29.81
About

Bangkok Union Insurance Public Company Limited provides general insurance products in Thailand. It operates through Non-Life Insurance Business " Fire, Non-Life Insurance Business " Marine and Cargo, Non-Life Insurance Business " Motor, Non-Life Insurance Business " Miscellaneous, and Office Space Rental Business segments. The company offers fire insurance comprising fire dwelling house and prope… Read more