CIMB Thai Bank Public Company Limited (CIMBT) - Net Assets
Based on the latest financial reports, CIMB Thai Bank Public Company Limited (CIMBT) has net assets worth ฿50.88 Billion THB (≈ $1.59 Billion USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿549.73 Billion ≈ $17.13 Billion USD) and total liabilities (฿498.85 Billion ≈ $15.55 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CIMBT asset liquidity ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿50.88 Billion |
| % of Total Assets | 9.26% |
| Annual Growth Rate | 6.1% |
| 5-Year Change | 22.15% |
| 10-Year Change | 87.2% |
| Growth Volatility | 685.82 |
CIMB Thai Bank Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how CIMB Thai Bank Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore how large is CIMB Thai Bank Public Company Limited's balance sheet for the complete picture of this company's asset base.
Annual Net Assets for CIMB Thai Bank Public Company Limited (2000–2024)
The table below shows the annual net assets of CIMB Thai Bank Public Company Limited from 2000 to 2024. For live valuation and market cap data, see CIMBT market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿50.75 Billion ≈ $1.58 Billion |
+8.02% |
| 2023-12-31 | ฿46.98 Billion ≈ $1.46 Billion |
+2.46% |
| 2022-12-31 | ฿45.85 Billion ≈ $1.43 Billion |
+5.64% |
| 2021-12-31 | ฿43.40 Billion ≈ $1.35 Billion |
+4.47% |
| 2020-12-31 | ฿41.54 Billion ≈ $1.29 Billion |
+7.85% |
| 2019-12-31 | ฿38.52 Billion ≈ $1.20 Billion |
+4.33% |
| 2018-12-31 | ฿36.92 Billion ≈ $1.15 Billion |
+11.71% |
| 2017-12-31 | ฿33.05 Billion ≈ $1.03 Billion |
+23.76% |
| 2016-12-31 | ฿26.71 Billion ≈ $832.39 Million |
-1.49% |
| 2015-12-31 | ฿27.11 Billion ≈ $844.93 Million |
+19.48% |
| 2014-12-31 | ฿22.69 Billion ≈ $707.17 Million |
+3.93% |
| 2013-12-31 | ฿21.83 Billion ≈ $680.42 Million |
+10.82% |
| 2012-12-31 | ฿19.70 Billion ≈ $613.98 Million |
+46.88% |
| 2011-12-31 | ฿13.41 Billion ≈ $418.01 Million |
+12.36% |
| 2010-12-31 | ฿11.94 Billion ≈ $372.03 Million |
+50.25% |
| 2009-12-31 | ฿7.94 Billion ≈ $247.61 Million |
+54.70% |
| 2008-12-31 | ฿5.14 Billion ≈ $160.06 Million |
-97.17% |
| 2007-12-31 | ฿181.46 Billion ≈ $5.66 Billion |
-15.58% |
| 2006-12-31 | ฿214.95 Billion ≈ $6.70 Billion |
-20.18% |
| 2005-12-31 | ฿269.29 Billion ≈ $8.39 Billion |
+3433.11% |
| 2004-12-31 | ฿7.62 Billion ≈ $237.57 Million |
+11.42% |
| 2003-12-31 | ฿6.84 Billion ≈ $213.23 Million |
-36.82% |
| 2002-12-31 | ฿10.83 Billion ≈ $337.47 Million |
-6.14% |
| 2001-12-31 | ฿11.54 Billion ≈ $359.54 Million |
-5.86% |
| 2000-12-31 | ฿12.25 Billion ≈ $381.92 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CIMB Thai Bank Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2056945516800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿20.57 Billion | 40.53% |
| Common Stock | ฿17.41 Billion | 34.31% |
| Other Comprehensive Income | ฿2.66 Billion | 5.25% |
| Other Components | ฿10.10 Billion | 19.91% |
| Total Equity | ฿50.75 Billion | 100.00% |
CIMB Thai Bank Public Company Limited Competitors by Market Cap
The table below lists competitors of CIMB Thai Bank Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HOMAG Group AG
F:HG1
|
$401.61 Million |
|
DI Dong Il Corp
KO:001530
|
$401.73 Million |
|
Frp Holdings Ord
NASDAQ:FRPH
|
$401.81 Million |
|
Zhejiang HISUN Biomaterials Co. Ltd. A
SHG:688203
|
$401.87 Million |
|
Shaanxi Broadcast & TV Network Intermediary Group Co Ltd
SHG:600831
|
$401.57 Million |
|
CarrefourSA Carrefour Sabanci Ticaret Merkezi AS
IS:CRFSA
|
$401.51 Million |
|
Haypp Grp Ab
ST:HAYPP
|
$401.40 Million |
|
Guangdong Real-Design Intelligent Technology Co. Ltd.
SHE:301135
|
$401.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CIMB Thai Bank Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 46,978,548,072 to 50,747,041,541, a change of 3,768,493,469 (8.0%).
- Net income of 2,852,120,390 contributed positively to equity growth.
- Other comprehensive income increased equity by 1,064,314,372.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿2.85 Billion | +5.62% |
| Other Comprehensive Income | ฿1.06 Billion | +2.1% |
| Other Changes | ฿-147.94 Million | -0.29% |
| Total Change | ฿- | 8.02% |
Book Value vs Market Value Analysis
This analysis compares CIMB Thai Bank Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.25x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.10x to 0.25x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿3.89 | ฿0.37 | x |
| 2006-12-31 | ฿2.10 | ฿0.37 | x |
| 2007-12-31 | ฿0.23 | ฿0.37 | x |
| 2008-12-31 | ฿0.53 | ฿0.37 | x |
| 2009-12-31 | ฿0.51 | ฿0.37 | x |
| 2010-12-31 | ฿0.65 | ฿0.37 | x |
| 2011-12-31 | ฿0.73 | ฿0.37 | x |
| 2012-12-31 | ฿0.97 | ฿0.37 | x |
| 2013-12-31 | ฿0.93 | ฿0.37 | x |
| 2014-12-31 | ฿0.96 | ฿0.37 | x |
| 2015-12-31 | ฿1.19 | ฿0.37 | x |
| 2016-12-31 | ฿1.05 | ฿0.37 | x |
| 2017-12-31 | ฿1.17 | ฿0.37 | x |
| 2018-12-31 | ฿1.18 | ฿0.37 | x |
| 2019-12-31 | ฿1.11 | ฿0.37 | x |
| 2020-12-31 | ฿1.19 | ฿0.37 | x |
| 2021-12-31 | ฿1.25 | ฿0.37 | x |
| 2022-12-31 | ฿1.32 | ฿0.37 | x |
| 2023-12-31 | ฿1.35 | ฿0.37 | x |
| 2024-12-31 | ฿1.46 | ฿0.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CIMB Thai Bank Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.62%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.34%
- • Asset Turnover: 0.03x
- • Equity Multiplier: 10.02x
- Recent ROE (5.62%) is above the historical average (-47.94%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 9.30% | 8.00% | 0.05x | 23.60x | ฿-80.70 Million |
| 2002 | 17.65% | 14.82% | 0.05x | 25.05x | ฿826.30 Million |
| 2004 | 7.16% | 6.91% | 0.03x | 30.42x | ฿-216.20 Million |
| 2005 | 7.20% | 11.32% | 0.02x | 31.80x | ฿-237.28 Million |
| 2006 | -104.72% | -57.31% | 0.04x | 51.52x | ฿-4.85 Billion |
| 2007 | -1066.88% | -261.88% | 0.01x | 316.73x | ฿-6.99 Billion |
| 2008 | -39.14% | -30.36% | 0.03x | 41.91x | ฿-2.49 Billion |
| 2009 | 0.02% | 0.02% | 0.05x | 17.82x | ฿-785.71 Million |
| 2010 | 6.99% | 12.22% | 0.05x | 11.85x | ฿-356.51 Million |
| 2011 | 9.88% | 16.94% | 0.05x | 12.61x | ฿-15.78 Million |
| 2012 | 8.03% | 17.82% | 0.04x | 10.23x | ฿-388.91 Million |
| 2013 | 6.83% | 14.67% | 0.04x | 12.81x | ฿-692.90 Million |
| 2014 | 4.36% | 9.41% | 0.04x | 12.08x | ฿-1.28 Billion |
| 2015 | 3.88% | 8.59% | 0.04x | 11.24x | ฿-1.66 Billion |
| 2016 | -2.36% | -4.87% | 0.04x | 11.14x | ฿-3.30 Billion |
| 2017 | 1.16% | 2.93% | 0.04x | 9.09x | ฿-2.92 Billion |
| 2018 | 0.02% | 0.05% | 0.04x | 9.64x | ฿-3.69 Billion |
| 2019 | 3.90% | 10.60% | 0.04x | 10.17x | ฿-2.35 Billion |
| 2020 | 3.11% | 8.64% | 0.04x | 9.80x | ฿-2.86 Billion |
| 2021 | 5.62% | 18.50% | 0.03x | 9.18x | ฿-1.90 Billion |
| 2022 | 6.35% | 23.33% | 0.03x | 10.81x | ฿-1.67 Billion |
| 2023 | 3.42% | 15.06% | 0.02x | 10.83x | ฿-3.09 Billion |
| 2024 | 5.62% | 21.34% | 0.03x | 10.02x | ฿-2.22 Billion |
Industry Comparison
This section compares CIMB Thai Bank Public Company Limited's net assets metrics with peer companies in the Banks - Regional industry.
Industry Context
- Industry: Banks - Regional
- Average net assets among peers: $387,968,924,285
- Average return on equity (ROE) among peers: 11.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CIMB Thai Bank Public Company Limited (CIMBT) | ฿50.88 Billion | 9.30% | 9.80x | $401.59 Million |
| Bank of Ayudhya PCL (BAY) | $2.23 Trillion | 1.03% | 0.17x | $6.53 Billion |
| Bangkok Bank PCL (BBL) | $575.68 Billion | 7.99% | 7.00x | $9.67 Billion |
| Kasikornbank Public Company Limited (KBANK) | $25.82 Billion | 4.90% | 28.69x | $14.33 Billion |
| Kiatnakin Phatra Bank Public Company Limited (KKP) | $17.95 Billion | 12.42% | 6.10x | $2.01 Billion |
| Kiatnakin Phatra Bank Public Company Limited (KKP-R) | $58.11 Billion | 13.08% | 7.74x | $1.54 Billion |
| Krung Thai Bank Public Company Limited (KTB) | $250.30 Billion | 11.38% | 10.25x | $14.38 Billion |
| SCB X Public Company Limited (SCB) | $215.34 Billion | 18.22% | 9.54x | $13.75 Billion |
| The Siam Commercial Bank Public Company Limited (SCB-R) | $98.49 Billion | 19.17% | 7.27x | $13.22 Billion |
| TISCO Financial Group Public Company Limited (TISCO) | $23.22 Billion | 18.30% | 14.47x | $2.73 Billion |
About CIMB Thai Bank Public Company Limited
CIMB Thai Bank Public Company Limited, together with its subsidiaries, provides various banking and financial products and services to individuals and commercial customers in Thailand. It operates through Retail banking and SMEs; Wholesale Banking; and Others segments. The company offers consumer sales and distribution, retail financial, and commercial banking and personal financing services. It … Read more