Central Pattana Public Company Limited (CPN-R) - Net Assets
Based on the latest financial reports, Central Pattana Public Company Limited (CPN-R) has net assets worth ฿119.26 Billion THB (≈ $3.72 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿302.62 Billion ≈ $9.43 Billion USD) and total liabilities (฿183.36 Billion ≈ $5.72 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Central Pattana Public Company Limited (CPN-R) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿119.26 Billion |
| % of Total Assets | 39.41% |
| Annual Growth Rate | 13.85% |
| 5-Year Change | 45.31% |
| 10-Year Change | 125.0% |
| Growth Volatility | 10.88 |
Central Pattana Public Company Limited - Net Assets Trend (2002–2025)
This chart illustrates how Central Pattana Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Central Pattana Public Company Limited for the complete picture of this company's asset base.
Annual Net Assets for Central Pattana Public Company Limited (2002–2025)
The table below shows the annual net assets of Central Pattana Public Company Limited from 2002 to 2025. For live valuation and market cap data, see Central Pattana Public Company Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿119.26 Billion ≈ $3.72 Billion |
+8.59% |
| 2024-12-31 | ฿109.83 Billion ≈ $3.42 Billion |
+9.19% |
| 2023-12-31 | ฿100.58 Billion ≈ $3.14 Billion |
+12.23% |
| 2022-12-31 | ฿89.62 Billion ≈ $2.79 Billion |
+9.19% |
| 2021-12-31 | ฿82.08 Billion ≈ $2.56 Billion |
+6.42% |
| 2020-12-31 | ฿77.12 Billion ≈ $2.40 Billion |
-4.15% |
| 2019-12-31 | ฿80.46 Billion ≈ $2.51 Billion |
+8.48% |
| 2018-12-31 | ฿74.18 Billion ≈ $2.31 Billion |
+16.12% |
| 2017-12-31 | ฿63.88 Billion ≈ $1.99 Billion |
+20.52% |
| 2016-12-31 | ฿53.00 Billion ≈ $1.65 Billion |
+13.26% |
| 2015-12-31 | ฿46.80 Billion ≈ $1.46 Billion |
+12.10% |
| 2014-12-31 | ฿41.75 Billion ≈ $1.30 Billion |
+13.37% |
| 2013-12-31 | ฿36.82 Billion ≈ $1.15 Billion |
+42.18% |
| 2012-12-31 | ฿25.90 Billion ≈ $807.28 Million |
+26.66% |
| 2011-12-31 | ฿20.45 Billion ≈ $637.35 Million |
+7.71% |
| 2010-12-31 | ฿18.98 Billion ≈ $591.75 Million |
-0.12% |
| 2009-12-31 | ฿19.01 Billion ≈ $592.47 Million |
+25.27% |
| 2008-12-31 | ฿15.17 Billion ≈ $472.94 Million |
+11.25% |
| 2007-12-31 | ฿13.64 Billion ≈ $425.13 Million |
+8.47% |
| 2006-12-31 | ฿12.57 Billion ≈ $391.93 Million |
+6.66% |
| 2005-12-31 | ฿11.79 Billion ≈ $367.46 Million |
+34.84% |
| 2004-12-31 | ฿8.74 Billion ≈ $272.52 Million |
+9.90% |
| 2003-12-31 | ฿7.96 Billion ≈ $247.97 Million |
+31.74% |
| 2002-12-31 | ฿6.04 Billion ≈ $188.22 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Central Pattana Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3848.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿98.65 Billion | 89.78% |
| Other Components | ฿11.23 Billion | 10.22% |
| Total Equity | ฿109.88 Billion | 100.00% |
Central Pattana Public Company Limited Competitors by Market Cap
The table below lists competitors of Central Pattana Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Central Pattana Public Company Limited
BK:CPN
|
$9.06 Billion |
|
Novatek Microelectronics Corp
TW:3034
|
$9.06 Billion |
|
Brenntag SE
F:BNR
|
$9.06 Billion |
|
Turkish Airlines
IS:THYAO
|
$9.07 Billion |
|
Wolong Electric Group Co Ltd
SHG:600580
|
$9.06 Billion |
|
Qantas Airways Ltd
AU:QAN
|
$9.05 Billion |
|
Hebei Yangyuan ZhiHui Beverage Co Ltd
SHG:603156
|
$9.05 Billion |
|
Booz Allen Hamilton Holding
NYSE:BAH
|
$9.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Central Pattana Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 100,581,617,693 to 109,880,677,389, a change of 9,299,059,696 (9.2%).
- Net income of 18,841,255,368 contributed positively to equity growth.
- Dividend payments of 9,530,671,653 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿18.84 Billion | +17.15% |
| Dividends Paid | ฿9.53 Billion | -8.67% |
| Other Changes | ฿-11.52 Million | -0.01% |
| Total Change | ฿- | 9.25% |
Book Value vs Market Value Analysis
This analysis compares Central Pattana Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.64x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.24x to 2.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | ฿7.86 | ฿64.75 | x |
| 2003-12-31 | ฿9.49 | ฿64.75 | x |
| 2004-12-31 | ฿1.95 | ฿64.75 | x |
| 2005-12-31 | ฿2.65 | ฿64.75 | x |
| 2006-12-31 | ฿2.75 | ฿64.75 | x |
| 2007-12-31 | ฿2.99 | ฿64.75 | x |
| 2008-12-31 | ฿3.33 | ฿64.75 | x |
| 2009-12-31 | ฿4.29 | ฿64.75 | x |
| 2010-12-31 | ฿4.26 | ฿64.75 | x |
| 2011-12-31 | ฿4.58 | ฿64.75 | x |
| 2012-12-31 | ฿5.82 | ฿64.75 | x |
| 2013-12-31 | ฿8.15 | ฿64.75 | x |
| 2014-12-31 | ฿9.14 | ฿64.75 | x |
| 2015-12-31 | ฿10.24 | ฿64.75 | x |
| 2016-12-31 | ฿11.59 | ฿64.75 | x |
| 2017-12-31 | ฿13.77 | ฿64.75 | x |
| 2018-12-31 | ฿14.64 | ฿64.75 | x |
| 2019-12-31 | ฿16.07 | ฿64.75 | x |
| 2020-12-31 | ฿15.39 | ฿64.75 | x |
| 2021-12-31 | ฿16.35 | ฿64.75 | x |
| 2022-12-31 | ฿18.22 | ฿64.75 | x |
| 2023-12-31 | ฿20.60 | ฿64.75 | x |
| 2024-12-31 | ฿22.41 | ฿64.75 | x |
| 2025-12-31 | ฿24.48 | ฿64.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Central Pattana Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.15%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 37.66%
- • Asset Turnover: 0.17x
- • Equity Multiplier: 2.75x
- Recent ROE (17.15%) is above the historical average (16.67%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 16.35% | 26.26% | 0.17x | 3.69x | ฿368.11 Million |
| 2003 | 15.76% | 23.10% | 0.22x | 3.10x | ฿437.32 Million |
| 2004 | 15.92% | 23.10% | 0.22x | 3.20x | ฿501.20 Million |
| 2005 | 29.38% | 51.30% | 0.19x | 2.98x | ฿2.17 Billion |
| 2006 | 14.01% | 21.75% | 0.23x | 2.85x | ฿482.45 Million |
| 2007 | 13.70% | 19.99% | 0.24x | 2.86x | ฿481.32 Million |
| 2008 | 15.16% | 22.35% | 0.22x | 3.02x | ฿748.84 Million |
| 2009 | 26.52% | 31.51% | 0.31x | 2.73x | ฿3.08 Billion |
| 2010 | 6.10% | 9.52% | 0.22x | 2.90x | ฿-723.69 Million |
| 2011 | 10.31% | 17.22% | 0.19x | 3.21x | ฿61.84 Million |
| 2012 | 24.41% | 36.39% | 0.24x | 2.77x | ฿3.65 Billion |
| 2013 | 17.39% | 30.99% | 0.26x | 2.14x | ฿2.67 Billion |
| 2014 | 17.81% | 32.14% | 0.26x | 2.17x | ฿3.20 Billion |
| 2015 | 17.15% | 31.89% | 0.24x | 2.24x | ฿3.29 Billion |
| 2016 | 17.76% | 32.87% | 0.27x | 2.01x | ฿4.04 Billion |
| 2017 | 21.95% | 46.34% | 0.24x | 1.95x | ฿7.39 Billion |
| 2018 | 17.06% | 32.36% | 0.21x | 2.46x | ฿4.64 Billion |
| 2019 | 16.27% | 31.34% | 0.22x | 2.36x | ฿4.53 Billion |
| 2020 | 13.89% | 33.34% | 0.13x | 3.22x | ฿2.68 Billion |
| 2021 | 9.78% | 27.95% | 0.10x | 3.60x | ฿-161.77 Million |
| 2022 | 13.21% | 30.25% | 0.13x | 3.35x | ฿2.61 Billion |
| 2023 | 16.32% | 30.89% | 0.17x | 3.03x | ฿5.83 Billion |
| 2024 | 16.63% | 33.34% | 0.16x | 3.02x | ฿6.67 Billion |
| 2025 | 17.15% | 37.66% | 0.17x | 2.75x | ฿7.85 Billion |
Industry Comparison
This section compares Central Pattana Public Company Limited's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $9,444,599,108
- Average return on equity (ROE) among peers: 4.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Central Pattana Public Company Limited (CPN-R) | ฿119.26 Billion | 16.35% | 1.54x | $9.06 Billion |
| Bangkok Land Public Company Limited (BLAND-R) | $15.07 Billion | 1.94% | 1.60x | $275.84 Million |
| Central Pattana Public Company Limited (CPN) | $3.82 Billion | 7.86% | 2.04x | $9.06 Billion |
About Central Pattana Public Company Limited
Central Pattana Public Company Limited develops and manages real estate properties in Thailand. It constructs, develops, and manages shopping malls, office buildings, hotels, and residential projects for lease. The company also provides utility services in shopping centers, property management consulting, corporate, and food center services. In addition, it engages in the operation of play lands … Read more