Crown Seal Public Company Limited (CSC) - Net Assets

Latest as of September 2025: ฿4.24 Billion THB ≈ $132.19 Million USD

Based on the latest financial reports, Crown Seal Public Company Limited (CSC) has net assets worth ฿4.24 Billion THB (≈ $132.19 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿5.14 Billion ≈ $160.22 Million USD) and total liabilities (฿899.06 Million ≈ $28.02 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Crown Seal Public Company Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿4.24 Billion
% of Total Assets 82.51%
Annual Growth Rate 7.99%
5-Year Change 13.64%
10-Year Change 54.92%
Growth Volatility 20.61

Crown Seal Public Company Limited - Net Assets Trend (2000–2024)

This chart illustrates how Crown Seal Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Crown Seal Public Company Limited (CSC) total assets for the complete picture of this company's asset base.

Annual Net Assets for Crown Seal Public Company Limited (2000–2024)

The table below shows the annual net assets of Crown Seal Public Company Limited from 2000 to 2024. For live valuation and market cap data, see Crown Seal Public Company Limited stock valuation.

Year Net Assets Change
2024-12-31 ฿4.20 Billion
≈ $130.78 Million
+5.59%
2023-12-31 ฿3.97 Billion
≈ $123.85 Million
+0.67%
2022-12-31 ฿3.95 Billion
≈ $123.02 Million
+5.05%
2021-12-31 ฿3.76 Billion
≈ $117.11 Million
+1.77%
2020-12-31 ฿3.69 Billion
≈ $115.08 Million
+1.39%
2019-12-31 ฿3.64 Billion
≈ $113.49 Million
+7.96%
2018-12-31 ฿3.37 Billion
≈ $105.12 Million
+9.22%
2017-12-31 ฿3.09 Billion
≈ $96.25 Million
+3.64%
2016-12-31 ฿2.98 Billion
≈ $92.86 Million
+10.00%
2015-12-31 ฿2.71 Billion
≈ $84.42 Million
+9.13%
2014-12-31 ฿2.48 Billion
≈ $77.35 Million
+11.06%
2013-12-31 ฿2.23 Billion
≈ $69.65 Million
+11.14%
2012-12-31 ฿2.01 Billion
≈ $62.67 Million
+13.28%
2011-12-31 ฿1.77 Billion
≈ $55.32 Million
+4.81%
2010-12-31 ฿1.69 Billion
≈ $52.78 Million
+5.12%
2009-12-31 ฿1.61 Billion
≈ $50.21 Million
+10.06%
2008-12-31 ฿1.46 Billion
≈ $45.63 Million
+9.19%
2007-12-31 ฿1.34 Billion
≈ $41.79 Million
+27.69%
2006-12-31 ฿1.05 Billion
≈ $32.73 Million
+6.16%
2005-12-31 ฿989.01 Million
≈ $30.83 Million
-1.04%
2004-12-31 ฿999.38 Million
≈ $31.15 Million
+18.96%
2003-12-31 ฿840.10 Million
≈ $26.19 Million
+89.40%
2002-12-31 ฿443.56 Million
≈ $13.83 Million
+19.02%
2001-12-31 ฿372.68 Million
≈ $11.62 Million
-43.79%
2000-12-31 ฿663.00 Million
≈ $20.67 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Crown Seal Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 312387543900.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿3.12 Billion 74.45%
Common Stock ฿520.01 Million 12.39%
Other Comprehensive Income ฿52.80 Million 1.26%
Other Components ฿498.98 Million 11.89%
Total Equity ฿4.20 Billion 100.00%

Crown Seal Public Company Limited Competitors by Market Cap

The table below lists competitors of Crown Seal Public Company Limited ranked by their market capitalization.

Company Market Cap
Ihlas Holding AS
IS:IHLAS
$68.49 Million
Foodnamoo. Inc
KQ:290720
$68.50 Million
Astra Exploration Inc
V:ASTR
$68.53 Million
Hong Ho Precision Textile Co Ltd
TW:1446
$68.55 Million
Chunghwa Chemical Synthesis & Biotech Co Ltd
TW:1762
$68.46 Million
Apex Science & Engineering Corp
TW:3052
$68.44 Million
Great Boulder Resources Ltd
AU:GBR
$68.44 Million
Epitomee Medical Ltd
TA:EPIT
$68.42 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Crown Seal Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 3,973,542,325 to 4,195,658,282, a change of 222,115,957 (5.6%).
  • Net income of 287,269,740 contributed positively to equity growth.
  • Dividend payments of 96,205,465 reduced retained earnings.
  • Other comprehensive income decreased equity by 80,554,263.
  • Other factors increased equity by 111,605,945.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿287.27 Million +6.85%
Dividends Paid ฿96.21 Million -2.29%
Other Comprehensive Income ฿-80.55 Million -1.92%
Other Changes ฿111.61 Million +2.66%
Total Change ฿- 5.59%

Book Value vs Market Value Analysis

This analysis compares Crown Seal Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.53x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 5.87x to 0.53x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 ฿7.19 ฿42.25 x
2002-12-31 ฿8.54 ฿42.25 x
2006-12-31 ฿20.19 ฿42.25 x
2007-12-31 ฿25.56 ฿42.25 x
2008-12-31 ฿27.72 ฿42.25 x
2009-12-31 ฿30.51 ฿42.25 x
2010-12-31 ฿32.07 ฿42.25 x
2011-12-31 ฿33.62 ฿42.25 x
2012-12-31 ฿38.08 ฿42.25 x
2013-12-31 ฿42.32 ฿42.25 x
2014-12-31 ฿47.00 ฿42.25 x
2015-12-31 ฿51.29 ฿42.25 x
2016-12-31 ฿56.43 ฿42.25 x
2017-12-31 ฿58.48 ฿42.25 x
2018-12-31 ฿63.88 ฿42.25 x
2019-12-31 ฿68.96 ฿42.25 x
2020-12-31 ฿69.92 ฿42.25 x
2021-12-31 ฿71.16 ฿42.25 x
2022-12-31 ฿74.75 ฿42.25 x
2023-12-31 ฿75.26 ฿42.25 x
2024-12-31 ฿79.30 ฿42.25 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Crown Seal Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 6.85%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.77%
  • • Asset Turnover: 0.73x
  • • Equity Multiplier: 1.21x
  • Recent ROE (6.85%) is below the historical average (12.15%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 11.68% 1.62% 1.13x 6.37x ฿6.26 Million
2002 23.76% 4.38% 1.13x 4.81x ฿61.03 Million
2003 21.45% 7.90% 0.97x 2.81x ฿96.21 Million
2004 16.03% 7.11% 0.92x 2.46x ฿60.24 Million
2005 5.21% 2.48% 0.88x 2.39x ฿-47.39 Million
2006 28.73% 12.04% 1.20x 1.99x ฿196.68 Million
2007 10.61% 6.02% 1.13x 1.57x ฿8.20 Million
2008 11.08% 6.45% 1.18x 1.45x ฿15.84 Million
2009 11.80% 7.77% 1.17x 1.30x ฿29.00 Million
2010 14.98% 9.74% 1.22x 1.26x ฿84.33 Million
2011 11.87% 8.30% 1.11x 1.29x ฿33.20 Million
2012 14.41% 10.72% 1.04x 1.29x ฿88.67 Million
2013 15.11% 12.13% 0.97x 1.28x ฿114.26 Million
2014 13.22% 11.79% 0.89x 1.25x ฿79.83 Million
2015 11.95% 11.38% 0.85x 1.23x ฿52.70 Million
2016 12.50% 12.91% 0.81x 1.20x ฿74.51 Million
2017 8.09% 9.37% 0.72x 1.19x ฿-59.02 Million
2018 9.79% 11.62% 0.68x 1.23x ฿-7.07 Million
2019 9.58% 11.12% 0.72x 1.20x ฿-15.15 Million
2020 7.00% 9.33% 0.61x 1.22x ฿-110.76 Million
2021 5.16% 6.72% 0.64x 1.20x ฿-182.03 Million
2022 6.23% 6.66% 0.78x 1.19x ฿-148.69 Million
2023 4.46% 4.96% 0.74x 1.21x ฿-219.96 Million
2024 6.85% 7.77% 0.73x 1.21x ฿-132.30 Million

Industry Comparison

This section compares Crown Seal Public Company Limited's net assets metrics with peer companies in the Packaging & Containers industry.

Industry Context

  • Industry: Packaging & Containers
  • Average net assets among peers: $1,659,612,986
  • Average return on equity (ROE) among peers: 4.98%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Crown Seal Public Company Limited (CSC) ฿4.24 Billion 11.68% 0.21x $68.48 Million
A.J. Plast Public Company Limited (AJ) $4.28 Billion -12.92% 2.21x $53.17 Million
Multibax Public Company Limited (MBAX) $594.89 Million 29.60% 1.43x $10.66 Million
NEP Realty and Industry Public Company Limited (NEP) $567.12 Million -6.67% 0.06x $14.50 Million
Prodigy Public Company Limited (PDG) $626.18 Million 13.29% 0.19x $28.33 Million
Panjawattana Plastic Public Company Limited (PJW) $1.25 Billion 6.70% 1.51x $37.55 Million
Srithai Superware Public Company Limited (SITHAI) $4.08 Billion 6.91% 0.98x $83.83 Million
S. Pack & Print Public Company Limited (SPACK) $506.65 Million -7.12% 1.49x $10.66 Million
Thai Coating Industrial Public Company Limited (TCOAT) $239.75 Million 15.05% 1.20x $9.25 Million
Thai Film Industries Public Company Limited (TFI) $2.79 Billion 0.00% 1.70x $26.22 Million

About Crown Seal Public Company Limited

BK:CSC Thailand Packaging & Containers
Market Cap
$68.48 Million
฿2.20 Billion THB
Market Cap Rank
#20655 Global
#321 in Thailand
Share Price
฿42.25
Change (1 day)
+0.00%
52-Week Range
฿42.25 - ฿47.00
All Time High
฿47.67
About

Crown Seal Public Company Limited manufactures and sells caps for bottles in Thailand. It operates through two segments, Manufacture and Sale of Caps; and Metal Sheets Printing Service. The company offers crown, pilfer-proof, maxi, ring pull, plastic, and composite caps, which are used as container seals for various drinks, such as carbonated drink, milk, beer, liquor, soda, drinking water, and m… Read more