E for L Aim Public Company Limited (EFORL) - Net Assets
Based on the latest financial reports, E for L Aim Public Company Limited (EFORL) has net assets worth ฿583.26 Million THB (≈ $18.18 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿1.25 Billion ≈ $39.05 Million USD) and total liabilities (฿669.63 Million ≈ $20.87 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check E for L Aim Public Company Limited (EFORL) tangible net worth to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿583.26 Million |
| % of Total Assets | 46.55% |
| Annual Growth Rate | 7.21% |
| 5-Year Change | 48.45% |
| 10-Year Change | -70.66% |
| Growth Volatility | 537.19 |
E for L Aim Public Company Limited - Net Assets Trend (2007–2025)
This chart illustrates how E for L Aim Public Company Limited's net assets have evolved over time, based on quarterly financial data. See EFORL defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for E for L Aim Public Company Limited (2007–2025)
The table below shows the annual net assets of E for L Aim Public Company Limited from 2007 to 2025. For live valuation and market cap data, see how much is E for L Aim Public Company Limited worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿583.26 Million ≈ $18.18 Million |
+7.16% |
| 2024-12-31 | ฿544.31 Million ≈ $16.97 Million |
+3.75% |
| 2023-12-31 | ฿524.62 Million ≈ $16.35 Million |
+3.59% |
| 2022-12-31 | ฿506.42 Million ≈ $15.78 Million |
+28.90% |
| 2021-12-31 | ฿392.89 Million ≈ $12.25 Million |
+152.98% |
| 2020-12-31 | ฿-741.64 Million ≈ $-23.12 Million |
-609.20% |
| 2019-12-31 | ฿-104.57 Million ≈ $-3.26 Million |
-137.79% |
| 2018-12-31 | ฿276.72 Million ≈ $8.63 Million |
+389.56% |
| 2017-12-31 | ฿-95.56 Million ≈ $-2.98 Million |
-104.81% |
| 2016-12-31 | ฿1.99 Billion ≈ $61.97 Million |
-33.69% |
| 2015-12-31 | ฿3.00 Billion ≈ $93.45 Million |
+53.81% |
| 2014-12-31 | ฿1.95 Billion ≈ $60.76 Million |
+179.35% |
| 2013-12-31 | ฿697.78 Million ≈ $21.75 Million |
+2127.96% |
| 2012-12-31 | ฿31.32 Million ≈ $976.19K |
-67.63% |
| 2011-12-31 | ฿96.75 Million ≈ $3.02 Million |
-34.94% |
| 2010-12-31 | ฿148.70 Million ≈ $4.63 Million |
-45.57% |
| 2009-12-31 | ฿273.21 Million ≈ $8.52 Million |
+2.72% |
| 2008-12-31 | ฿265.97 Million ≈ $8.29 Million |
+59.71% |
| 2007-12-31 | ฿166.53 Million ≈ $5.19 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to E for L Aim Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 12314.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ฿2.60 Billion | 446.19% |
| Total Equity | ฿583.26 Million | 100.00% |
E for L Aim Public Company Limited Competitors by Market Cap
The table below lists competitors of E for L Aim Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BELLINI NAUTICA S.P.A.
F:F2F
|
$16.20 Million |
|
Sun&L Co Ltd
KO:002820
|
$16.21 Million |
|
Pungkang Co. Ltd
KQ:093380
|
$16.21 Million |
|
Eksons Corp Bhd
KLSE:9016
|
$16.22 Million |
|
Modernland Realty Ltd Tbk
JK:MDLN
|
$16.20 Million |
|
TFP Solutions Bhd
KLSE:0145
|
$16.19 Million |
|
Ruchi Infrastructure Limited
NSE:RUCHINFRA
|
$16.18 Million |
|
Hsin-Sin Textile Co Ltd
TWO:4406
|
$16.18 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in E for L Aim Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 544,312,000 to 583,258,000, a change of 38,946,000 (7.2%).
- Net income of 44,573,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 37,000,000.
- Other factors increased equity by 31,373,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿44.57 Million | +7.64% |
| Other Comprehensive Income | ฿-37.00 Million | -6.34% |
| Other Changes | ฿31.37 Million | +5.38% |
| Total Change | ฿- | 7.16% |
Book Value vs Market Value Analysis
This analysis compares E for L Aim Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.89x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.11x to 0.89x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | ฿1.18 | ฿0.13 | x |
| 2008-12-31 | ฿1.39 | ฿0.13 | x |
| 2009-12-31 | ฿0.98 | ฿0.13 | x |
| 2010-12-31 | ฿0.53 | ฿0.13 | x |
| 2011-12-31 | ฿0.35 | ฿0.13 | x |
| 2012-12-31 | ฿0.11 | ฿0.13 | x |
| 2013-12-31 | ฿1.16 | ฿0.13 | x |
| 2014-12-31 | ฿0.70 | ฿0.13 | x |
| 2015-12-31 | ฿1.42 | ฿0.13 | x |
| 2016-12-31 | ฿0.90 | ฿0.13 | x |
| 2017-12-31 | ฿0.09 | ฿0.13 | x |
| 2018-12-31 | ฿0.19 | ฿0.13 | x |
| 2019-12-31 | ฿0.10 | ฿0.13 | x |
| 2020-12-31 | ฿0.23 | ฿0.13 | x |
| 2021-12-31 | ฿0.11 | ฿0.13 | x |
| 2022-12-31 | ฿0.13 | ฿0.13 | x |
| 2023-12-31 | ฿0.13 | ฿0.13 | x |
| 2024-12-31 | ฿0.14 | ฿0.13 | x |
| 2025-12-31 | ฿0.15 | ฿0.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently E for L Aim Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.64%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.41%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 2.15x
- Recent ROE (7.64%) is above the historical average (-69.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 14.03% | 17.21% | 0.57x | 1.43x | ฿6.72 Million |
| 2008 | 18.59% | 22.44% | 0.70x | 1.18x | ฿22.84 Million |
| 2009 | -20.12% | -27.53% | 0.64x | 1.15x | ฿-82.28 Million |
| 2010 | -83.73% | -80.13% | 0.81x | 1.29x | ฿-139.38 Million |
| 2011 | -52.98% | -26.61% | 1.20x | 1.66x | ฿-60.93 Million |
| 2012 | -208.91% | -75.03% | 1.43x | 1.94x | ฿-68.56 Million |
| 2013 | 3.79% | 15.49% | 0.20x | 1.21x | ฿-43.32 Million |
| 2014 | 25.65% | 16.60% | 0.20x | 7.85x | ฿146.88 Million |
| 2015 | 16.12% | 4.67% | 0.62x | 5.60x | ฿79.88 Million |
| 2016 | -63.82% | -16.73% | 0.54x | 7.01x | ฿-710.72 Million |
| 2017 | -885.07% | -47.02% | 0.64x | 29.57x | ฿-1.18 Billion |
| 2018 | -37.59% | -8.07% | 0.64x | 7.27x | ฿-210.55 Million |
| 2019 | -182.20% | -30.74% | 0.79x | 7.54x | ฿-623.00 Million |
| 2020 | -86.31% | -38.01% | 1.07x | 2.12x | ฿-706.92 Million |
| 2021 | 206.68% | 37.50% | 1.29x | 4.27x | ฿772.74 Million |
| 2022 | 10.47% | 3.55% | 0.97x | 3.05x | ฿2.40 Million |
| 2023 | 2.56% | 1.03% | 0.96x | 2.61x | ฿-39.03 Million |
| 2024 | 3.62% | 1.47% | 0.95x | 2.58x | ฿-34.74 Million |
| 2025 | 7.64% | 3.41% | 1.04x | 2.15x | ฿-13.75 Million |
Industry Comparison
This section compares E for L Aim Public Company Limited's net assets metrics with peer companies in the Medical Distribution industry.
Industry Context
- Industry: Medical Distribution
- Average net assets among peers: $356,573,760
- Average return on equity (ROE) among peers: 7.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| E for L Aim Public Company Limited (EFORL) | ฿583.26 Million | 14.03% | 1.15x | $16.20 Million |
| Techno Medical Public Company Limited (TM) | $356.57 Million | 7.55% | 0.97x | $8.93 Million |
About E for L Aim Public Company Limited
E for L Aim Public Company Limited, together with its subsidiaries, engages in the distribution of medical devices and equipment in Thailand, the United States, Europe, and Asia. The company offers medical devices, including patient and central monitor systems, defibrillator, automated external defibrillator, electrocardiographs, electroencephalogram, PSG system, and accessories and consumables, … Read more