Forth Corporation Public Company Limited (FORTH) - Net Assets
Based on the latest financial reports, Forth Corporation Public Company Limited (FORTH) has net assets worth ฿3.21 Billion THB (≈ $99.93 Million USD) as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿12.14 Billion ≈ $378.32 Million USD) and total liabilities (฿8.93 Billion ≈ $278.39 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check financial resilience of Forth Corporation Public Company Limited to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿3.21 Billion |
| % of Total Assets | 26.41% |
| Annual Growth Rate | 10.39% |
| 5-Year Change | 43.88% |
| 10-Year Change | 27.92% |
| Growth Volatility | 29.92 |
Forth Corporation Public Company Limited - Net Assets Trend (2005–2024)
This chart illustrates how Forth Corporation Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Forth Corporation Public Company Limited total assets for the complete picture of this company's asset base.
Annual Net Assets for Forth Corporation Public Company Limited (2005–2024)
The table below shows the annual net assets of Forth Corporation Public Company Limited from 2005 to 2024. For live valuation and market cap data, see Forth Corporation Public Company Limited stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿3.21 Billion ≈ $99.93 Million |
-2.31% |
| 2023-12-31 | ฿3.28 Billion ≈ $102.29 Million |
+0.71% |
| 2022-12-31 | ฿3.26 Billion ≈ $101.56 Million |
+24.43% |
| 2021-12-31 | ฿2.62 Billion ≈ $81.62 Million |
+17.53% |
| 2020-12-31 | ฿2.23 Billion ≈ $69.45 Million |
-8.91% |
| 2019-12-31 | ฿2.45 Billion ≈ $76.24 Million |
-2.41% |
| 2018-12-31 | ฿2.51 Billion ≈ $78.12 Million |
-7.84% |
| 2017-12-31 | ฿2.72 Billion ≈ $84.77 Million |
+3.44% |
| 2016-12-31 | ฿2.63 Billion ≈ $81.95 Million |
+4.91% |
| 2015-12-31 | ฿2.51 Billion ≈ $78.12 Million |
+9.20% |
| 2014-12-31 | ฿2.30 Billion ≈ $71.53 Million |
+35.28% |
| 2013-12-31 | ฿1.70 Billion ≈ $52.88 Million |
+16.62% |
| 2012-12-31 | ฿1.45 Billion ≈ $45.34 Million |
+1.73% |
| 2011-12-31 | ฿1.43 Billion ≈ $44.57 Million |
+8.10% |
| 2010-12-31 | ฿1.32 Billion ≈ $41.23 Million |
+16.98% |
| 2009-12-31 | ฿1.13 Billion ≈ $35.24 Million |
+7.88% |
| 2008-12-31 | ฿1.05 Billion ≈ $32.67 Million |
-12.11% |
| 2007-12-31 | ฿1.19 Billion ≈ $37.17 Million |
+5.59% |
| 2006-12-31 | ฿1.13 Billion ≈ $35.20 Million |
+130.32% |
| 2005-12-31 | ฿490.38 Million ≈ $15.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Forth Corporation Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 884.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.03 Billion | 52.82% |
| Common Stock | ฿467.69 Million | 24.07% |
| Other Comprehensive Income | ฿48.00 Million | 2.47% |
| Other Components | ฿400.89 Million | 20.64% |
| Total Equity | ฿1.94 Billion | 100.00% |
Forth Corporation Public Company Limited Competitors by Market Cap
The table below lists competitors of Forth Corporation Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Central Omega Resources Tbk PT
JK:DKFT
|
$269.76 Million |
|
Calamos LongShort Equity & Dynamic Income Trust
NASDAQ:CPZ
|
$269.83 Million |
|
Moury Construct SA
BR:MOUR
|
$269.89 Million |
|
Anhui Yuanchen Environmental Protection Science & Technology Co. Ltd.
SHG:688659
|
$269.95 Million |
|
Citizens Inc
NYSE:CIA
|
$269.61 Million |
|
InBody Co.Ltd
KQ:041830
|
$269.54 Million |
|
Frequency Electronics Inc
NASDAQ:FEIM
|
$269.37 Million |
|
China Steel Structure Co Ltd
TW:2013
|
$269.37 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Forth Corporation Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,088,183,265 to 1,942,778,892, a change of -145,404,373 (-7.0%).
- Net income of 221,301,344 contributed positively to equity growth.
- Dividend payments of 346,087,339 reduced retained earnings.
- Other comprehensive income increased equity by 212,644,088.
- Other factors decreased equity by 233,262,466.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿221.30 Million | +11.39% |
| Dividends Paid | ฿346.09 Million | -17.81% |
| Other Comprehensive Income | ฿212.64 Million | +10.95% |
| Other Changes | ฿-233.26 Million | -12.01% |
| Total Change | ฿- | -6.96% |
Book Value vs Market Value Analysis
This analysis compares Forth Corporation Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.72x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 6.84x to 3.72x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿1.35 | ฿9.25 | x |
| 2007-12-31 | ฿1.24 | ฿9.25 | x |
| 2008-12-31 | ฿1.09 | ฿9.25 | x |
| 2009-12-31 | ฿1.17 | ฿9.25 | x |
| 2010-12-31 | ฿1.38 | ฿9.25 | x |
| 2011-12-31 | ฿1.49 | ฿9.25 | x |
| 2012-12-31 | ฿1.43 | ฿9.25 | x |
| 2013-12-31 | ฿1.52 | ฿9.25 | x |
| 2014-12-31 | ฿0.00 | ฿9.25 | x |
| 2015-12-31 | ฿2.00 | ฿9.25 | x |
| 2016-12-31 | ฿2.04 | ฿9.25 | x |
| 2017-12-31 | ฿1.97 | ฿9.25 | x |
| 2018-12-31 | ฿1.76 | ฿9.25 | x |
| 2019-12-31 | ฿1.57 | ฿9.25 | x |
| 2020-12-31 | ฿1.38 | ฿9.25 | x |
| 2021-12-31 | ฿1.82 | ฿9.25 | x |
| 2022-12-31 | ฿2.24 | ฿9.25 | x |
| 2023-12-31 | ฿2.23 | ฿9.25 | x |
| 2024-12-31 | ฿2.48 | ฿9.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Forth Corporation Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.39%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.52%
- • Asset Turnover: 0.72x
- • Equity Multiplier: 6.25x
- Recent ROE (11.39%) is below the historical average (21.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2005 | 6.46% | 1.90% | 0.93x | 3.67x | ฿-17.35 Million |
| 2006 | 18.90% | 8.61% | 1.11x | 1.98x | ฿100.54 Million |
| 2007 | 17.77% | 5.38% | 1.07x | 3.10x | ฿92.66 Million |
| 2008 | -7.45% | -1.04% | 1.77x | 4.03x | ฿-182.78 Million |
| 2009 | 6.46% | 0.72% | 1.85x | 4.84x | ฿-39.61 Million |
| 2010 | 24.04% | 2.73% | 1.80x | 4.88x | ฿185.69 Million |
| 2011 | 25.93% | 4.17% | 1.61x | 3.85x | ฿227.46 Million |
| 2012 | 6.80% | 1.58% | 1.32x | 3.25x | ฿-43.81 Million |
| 2013 | 16.37% | 5.68% | 0.96x | 3.00x | ฿98.91 Million |
| 2014 | 19.32% | 7.90% | 0.68x | 3.62x | ฿163.04 Million |
| 2015 | 23.94% | 9.16% | 0.84x | 3.11x | ฿267.78 Million |
| 2016 | 18.69% | 6.95% | 0.77x | 3.51x | ฿170.06 Million |
| 2017 | 14.33% | 3.91% | 0.85x | 4.30x | ฿82.09 Million |
| 2018 | 31.23% | 6.73% | 0.88x | 5.26x | ฿357.66 Million |
| 2019 | 40.21% | 9.29% | 0.86x | 5.05x | ฿455.15 Million |
| 2020 | 49.98% | 9.51% | 0.87x | 6.05x | ฿516.63 Million |
| 2021 | 42.44% | 8.49% | 0.97x | 5.18x | ฿552.48 Million |
| 2022 | 36.99% | 8.22% | 0.83x | 5.44x | ฿565.42 Million |
| 2023 | 27.42% | 6.03% | 0.85x | 5.33x | ฿363.74 Million |
| 2024 | 11.39% | 2.52% | 0.72x | 6.25x | ฿27.02 Million |
Industry Comparison
This section compares Forth Corporation Public Company Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $58,040,605,436
- Average return on equity (ROE) among peers: 3.19%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Forth Corporation Public Company Limited (FORTH) | ฿3.21 Billion | 6.46% | 2.79x | $269.68 Million |
| Advanced Connection Corporation Public Company Limited (ACC) | $525.99 Million | -14.49% | 0.74x | $26.37 Million |
| Berli Jucker PCL (BJC) | $11.37 Billion | 11.10% | 1.03x | $1.76 Billion |
| Eastern Technical Engineering Public Company Limited (ETE) | $827.00 Million | 3.46% | 1.65x | $10.47 Million |
| Loxley Public Company Limited (LOXLEY) | $6.41 Billion | 5.50% | 1.15x | $91.78 Million |
| MBK Public Company Limited (MBK) | $10.46 Billion | 13.39% | 1.02x | $740.55 Million |
| MBK Public Company Limited (MBK-R) | $20.35 Billion | 10.09% | 1.09x | $775.40 Million |
| The Siam Cement Public Company Limited (SCC) | $450.01 Billion | 10.48% | 0.91x | $8.98 Billion |
| Siamraj Public Company Limited (SR) | $692.17 Million | -17.03% | 2.42x | $6.33 Million |
| Saha-Union Public Company Limited (SUC) | $21.71 Billion | 6.19% | 0.18x | $252.47 Million |
About Forth Corporation Public Company Limited
Forth Corporation Public Company Limited, together with its subsidiaries, engages in the manufacture and distribution of electronic equipment in Thailand, Netherlands, United States of America, and internationally. It operates through three segments: Electronics Manufacturing Service Business; Enterprise Solutions Business; and Smart Service Business. It offers Forth Taglock EM, a tracking device… Read more