Haad Thip Public Company Limited (HTC) - Net Assets

Latest as of December 2025: ฿4.24 Billion THB ≈ $132.22 Million USD

Based on the latest financial reports, Haad Thip Public Company Limited (HTC) has net assets worth ฿4.24 Billion THB (≈ $132.22 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿7.84 Billion ≈ $244.29 Million USD) and total liabilities (฿3.60 Billion ≈ $112.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Haad Thip Public Company Limited tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿4.24 Billion
% of Total Assets 54.12%
Annual Growth Rate 7.47%
5-Year Change 17.38%
10-Year Change 71.51%
Growth Volatility 12.09

Haad Thip Public Company Limited - Net Assets Trend (2000–2025)

This chart illustrates how Haad Thip Public Company Limited's net assets have evolved over time, based on quarterly financial data. See HTC cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Haad Thip Public Company Limited (2000–2025)

The table below shows the annual net assets of Haad Thip Public Company Limited from 2000 to 2025. For live valuation and market cap data, see Haad Thip Public Company Limited stock valuation.

Year Net Assets Change
2025-12-31 ฿4.24 Billion
≈ $132.22 Million
+2.90%
2024-12-31 ฿4.12 Billion
≈ $128.50 Million
+4.92%
2023-12-31 ฿3.93 Billion
≈ $122.48 Million
+4.69%
2022-12-31 ฿3.75 Billion
≈ $116.99 Million
+3.86%
2021-12-31 ฿3.61 Billion
≈ $112.64 Million
+4.63%
2020-12-31 ฿3.45 Billion
≈ $107.66 Million
+18.50%
2019-12-31 ฿2.91 Billion
≈ $90.85 Million
+7.46%
2018-12-31 ฿2.71 Billion
≈ $84.54 Million
+1.76%
2017-12-31 ฿2.67 Billion
≈ $83.07 Million
+7.76%
2016-12-31 ฿2.47 Billion
≈ $77.09 Million
+5.24%
2015-12-31 ฿2.35 Billion
≈ $73.25 Million
+53.59%
2014-12-31 ฿1.53 Billion
≈ $47.69 Million
+2.38%
2013-12-31 ฿1.49 Billion
≈ $46.58 Million
+15.36%
2012-12-31 ฿1.30 Billion
≈ $40.38 Million
+9.36%
2011-12-31 ฿1.18 Billion
≈ $36.92 Million
-4.14%
2010-12-31 ฿1.24 Billion
≈ $38.52 Million
+23.22%
2009-12-31 ฿1.00 Billion
≈ $31.26 Million
+3.72%
2008-12-31 ฿966.86 Million
≈ $30.14 Million
+1.64%
2007-12-31 ฿951.24 Million
≈ $29.65 Million
-2.67%
2006-12-31 ฿977.31 Million
≈ $30.46 Million
+1.96%
2005-12-31 ฿958.48 Million
≈ $29.87 Million
-0.69%
2004-12-31 ฿965.12 Million
≈ $30.08 Million
+29.86%
2003-12-31 ฿743.21 Million
≈ $23.17 Million
+0.99%
2002-12-31 ฿735.94 Million
≈ $22.94 Million
+1.30%
2001-12-31 ฿726.46 Million
≈ $22.64 Million
+3.69%
2000-12-31 ฿700.64 Million
≈ $21.84 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Haad Thip Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1685.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ฿2.00 Billion 47.20%
Other Components ฿2.24 Billion 52.80%
Total Equity ฿4.24 Billion 100.00%

Haad Thip Public Company Limited Competitors by Market Cap

The table below lists competitors of Haad Thip Public Company Limited ranked by their market capitalization.

Company Market Cap
Tai-Saw Technology Co Ltd
TWO:3221
$197.94 Million
Sporting Clube de Portugal - Futebol SAD
LS:SCP
$197.95 Million
QDRO Acquisition Corp. Class A Ordinary Shares
NASDAQ:QADR
$198.00 Million
Camuzzi Gas Pampeana SA
BA:CGPA2
$198.03 Million
St Augustine Gold and Copper Ltd
TO:SAU
$197.83 Million
Global Water Resources Inc
NASDAQ:GWRS
$197.80 Million
Shalby Limited
NSE:SHALBY
$197.73 Million
Wei Chuan Foods Corp
TW:1201
$197.70 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Haad Thip Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 4,122,490,275 to 4,241,868,254, a change of 119,377,979 (2.9%).
  • Net income of 568,244,046 contributed positively to equity growth.
  • Dividend payments of 409,957,214 reduced retained earnings.
  • Other comprehensive income decreased equity by 60,000,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ฿568.24 Million +13.4%
Dividends Paid ฿409.96 Million -9.66%
Other Comprehensive Income ฿-60.00 Million -1.41%
Other Changes ฿21.09 Million +0.5%
Total Change ฿- 2.90%

Book Value vs Market Value Analysis

This analysis compares Haad Thip Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.50x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 2.86x to 1.50x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2005-12-31 ฿5.53 ฿15.80 x
2006-12-31 ฿5.31 ฿15.80 x
2007-12-31 ฿5.16 ฿15.80 x
2008-12-31 ฿5.25 ฿15.80 x
2009-12-31 ฿5.44 ฿15.80 x
2010-12-31 ฿6.71 ฿15.80 x
2011-12-31 ฿6.43 ฿15.80 x
2012-12-31 ฿7.03 ฿15.80 x
2013-12-31 ฿7.63 ฿15.80 x
2014-12-31 ฿7.68 ฿15.80 x
2015-12-31 ฿11.80 ฿15.80 x
2016-12-31 ฿12.41 ฿15.80 x
2017-12-31 ฿13.38 ฿15.80 x
2018-12-31 ฿13.61 ฿15.80 x
2019-12-31 ฿7.31 ฿15.80 x
2020-12-31 ฿8.59 ฿15.80 x
2021-12-31 ฿8.98 ฿15.80 x
2022-12-31 ฿9.34 ฿15.80 x
2023-12-31 ฿9.78 ฿15.80 x
2024-12-31 ฿10.24 ฿15.80 x
2025-12-31 ฿10.55 ฿15.80 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Haad Thip Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.40%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.88%
  • • Asset Turnover: 1.05x
  • • Equity Multiplier: 1.85x
  • Recent ROE (13.40%) is above the historical average (8.89%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2000 11.28% 5.56% 1.36x 1.50x ฿8.99 Million
2001 10.41% 5.18% 1.23x 1.63x ฿2.98 Million
2002 9.73% 4.70% 1.29x 1.61x ฿-1.97 Million
2003 7.31% 3.53% 1.18x 1.76x ฿-19.97 Million
2004 5.56% 2.91% 1.17x 1.63x ฿-42.89 Million
2005 1.30% 0.61% 1.34x 1.60x ฿-83.36 Million
2006 5.21% 2.16% 1.48x 1.63x ฿-46.77 Million
2007 0.35% 0.13% 1.68x 1.60x ฿-91.81 Million
2008 2.25% 0.78% 1.70x 1.69x ฿-74.91 Million
2009 4.48% 1.49% 1.70x 1.76x ฿-55.40 Million
2010 6.09% 2.15% 1.77x 1.60x ฿-48.32 Million
2011 3.36% 1.09% 1.74x 1.78x ฿-78.70 Million
2012 9.13% 2.72% 1.65x 2.03x ฿-11.30 Million
2013 12.23% 3.88% 1.45x 2.17x ฿33.31 Million
2014 7.53% 2.21% 1.54x 2.21x ฿-37.77 Million
2015 4.29% 1.87% 1.21x 1.90x ฿-134.12 Million
2016 9.75% 4.23% 1.21x 1.90x ฿-6.24 Million
2017 10.63% 5.00% 1.23x 1.73x ฿16.78 Million
2018 9.18% 4.37% 1.20x 1.75x ฿-22.16 Million
2019 15.12% 6.50% 1.38x 1.68x ฿149.23 Million
2020 16.41% 8.81% 1.21x 1.54x ฿221.28 Million
2021 14.84% 8.21% 1.20x 1.50x ฿174.52 Million
2022 11.59% 6.17% 1.19x 1.58x ฿59.84 Million
2023 15.24% 7.67% 1.20x 1.65x ฿205.68 Million
2024 14.60% 7.40% 1.11x 1.77x ฿189.43 Million
2025 13.40% 6.88% 1.05x 1.85x ฿144.06 Million

Industry Comparison

This section compares Haad Thip Public Company Limited's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.

Industry Context

  • Industry: Beverages - Non-Alcoholic
  • Average net assets among peers: $3,839,522,489
  • Average return on equity (ROE) among peers: 15.66%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Haad Thip Public Company Limited (HTC) ฿4.24 Billion 11.28% 0.85x $197.94 Million
Carabao Group Public Company Limited (CBG) $661.00 Million 21.32% 5.32x $1.25 Billion
Carabao Group Public Company Limited (CBG-R) $10.11 Billion 28.49% 0.90x $1.85 Billion
Ichitan Group Public Company Limited (ICHI) $6.19 Billion 8.83% 0.15x $534.86 Million
Ichitan Group Public Company Limited (ICHI-R) $5.75 Billion 6.41% 0.50x $498.39 Million
Sappe Public Company Limited (SAPPE) $1.56 Billion 23.17% 0.34x $285.30 Million
T.A.C. Consumer Public Company Limited (TACC) $615.04 Million 11.05% 0.31x $108.47 Million
Tipco Foods Public Company Limited (TIPCO) $1.99 Billion 10.36% 1.35x $90.25 Million

About Haad Thip Public Company Limited

BK:HTC Thailand Beverages - Non-Alcoholic
Market Cap
$197.94 Million
฿6.35 Billion THB
Market Cap Rank
#16685 Global
#204 in Thailand
Share Price
฿15.80
Change (1 day)
+0.00%
52-Week Range
฿14.60 - ฿16.30
All Time High
฿19.18
About

Haad Thip Public Company Limited, together with its subsidiaries, manufactures and distributes soft drinks in Thailand. The company operates through Carbonated Soft Drink and Real Estate segments. It provides sparkling beverages under the Coca-Cola, Fanta, and Sprite trademarks; and non-carbonated/still beverages under the Minute Maid and Namthip Drinking Water trademarks. The company also manufa… Read more