IRPC Public Company Limited (IRPC) - Net Assets
Based on the latest financial reports, IRPC Public Company Limited (IRPC) has net assets worth ฿65.99 Billion THB (≈ $2.06 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿187.38 Billion ≈ $5.84 Billion USD) and total liabilities (฿121.39 Billion ≈ $3.78 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check IRPC Public Company Limited (IRPC) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿65.99 Billion |
| % of Total Assets | 35.22% |
| Annual Growth Rate | N/A |
| 5-Year Change | -24.77% |
| 10-Year Change | -18.54% |
| Growth Volatility | 248.82 |
IRPC Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how IRPC Public Company Limited's net assets have evolved over time, based on quarterly financial data. See IRPC defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for IRPC Public Company Limited (2000–2025)
The table below shows the annual net assets of IRPC Public Company Limited from 2000 to 2025. For live valuation and market cap data, see market cap of IRPC Public Company Limited.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿65.99 Billion ≈ $2.06 Billion |
-5.88% |
| 2024-12-31 | ฿70.11 Billion ≈ $2.19 Billion |
-7.90% |
| 2023-12-31 | ฿76.12 Billion ≈ $2.37 Billion |
-4.46% |
| 2022-12-31 | ฿79.68 Billion ≈ $2.48 Billion |
-9.16% |
| 2021-12-31 | ฿87.71 Billion ≈ $2.73 Billion |
+15.92% |
| 2020-12-31 | ฿75.67 Billion ≈ $2.36 Billion |
-9.28% |
| 2019-12-31 | ฿83.40 Billion ≈ $2.60 Billion |
-4.55% |
| 2018-12-31 | ฿87.38 Billion ≈ $2.72 Billion |
-0.31% |
| 2017-12-31 | ฿87.65 Billion ≈ $2.73 Billion |
+8.20% |
| 2016-12-31 | ฿81.00 Billion ≈ $2.52 Billion |
+6.76% |
| 2015-12-31 | ฿75.88 Billion ≈ $2.37 Billion |
+11.74% |
| 2014-12-31 | ฿67.90 Billion ≈ $2.12 Billion |
-10.09% |
| 2013-12-31 | ฿75.53 Billion ≈ $2.35 Billion |
+1.84% |
| 2012-12-31 | ฿74.16 Billion ≈ $2.31 Billion |
-2.33% |
| 2011-12-31 | ฿75.93 Billion ≈ $2.37 Billion |
+0.47% |
| 2010-12-31 | ฿75.58 Billion ≈ $2.36 Billion |
+9.42% |
| 2009-12-31 | ฿69.07 Billion ≈ $2.15 Billion |
-0.17% |
| 2008-12-31 | ฿69.19 Billion ≈ $2.16 Billion |
-23.47% |
| 2007-12-31 | ฿90.42 Billion ≈ $2.82 Billion |
+9.00% |
| 2006-12-31 | ฿82.95 Billion ≈ $2.59 Billion |
+8.70% |
| 2005-12-31 | ฿76.31 Billion ≈ $2.38 Billion |
+274.66% |
| 2004-12-31 | ฿20.37 Billion ≈ $634.86 Million |
+59.90% |
| 2003-12-31 | ฿12.74 Billion ≈ $397.05 Million |
+1220.05% |
| 2002-12-31 | ฿965.00 Million ≈ $30.08 Million |
-80.24% |
| 2001-12-31 | ฿4.88 Billion ≈ $152.23 Million |
+120.73% |
| 2000-12-31 | ฿-23.56 Billion ≈ $-734.35 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to IRPC Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1516389550000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿15.16 Billion | 23.02% |
| Other Components | ฿50.72 Billion | 76.98% |
| Total Equity | ฿65.88 Billion | 100.00% |
IRPC Public Company Limited Competitors by Market Cap
The table below lists competitors of IRPC Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shinva Medical Instrument Co Ltd
SHG:600587
|
$1.07 Billion |
|
Tompkins Financial Corporation
NYSE MKT:TMP
|
$1.07 Billion |
|
Huarui Electrical Appliance Co Ltd
SHE:300626
|
$1.07 Billion |
|
Siam Global House Public Company Limited
BK:GLOBAL
|
$1.07 Billion |
|
Jiangsu Hengshun Vinegar-Industry Co Ltd
SHG:600305
|
$1.07 Billion |
|
China Sports Industry Group Co Ltd
SHG:600158
|
$1.07 Billion |
|
Hubei Tech Semiconductors Co
SHE:300046
|
$1.07 Billion |
|
Cinda Real Estate Co Ltd
SHG:600657
|
$1.07 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in IRPC Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 69,966,033,647 to 65,882,017,277, a change of -4,084,016,370 (-5.8%).
- Net loss of 3,571,429,576 reduced equity.
- Dividend payments of 204,098,823 reduced retained earnings.
- Other comprehensive income decreased equity by 1,848,738,145.
- Other factors increased equity by 1,540,250,174.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-3.57 Billion | -5.42% |
| Dividends Paid | ฿204.10 Million | -0.31% |
| Other Comprehensive Income | ฿-1.85 Billion | -2.81% |
| Other Changes | ฿1.54 Billion | +2.34% |
| Total Change | ฿- | -5.84% |
Book Value vs Market Value Analysis
This analysis compares IRPC Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.52x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2005-12-31 | ฿3.83 | ฿1.68 | x |
| 2006-12-31 | ฿4.25 | ฿1.68 | x |
| 2007-12-31 | ฿4.57 | ฿1.68 | x |
| 2008-12-31 | ฿3.46 | ฿1.68 | x |
| 2009-12-31 | ฿3.49 | ฿1.68 | x |
| 2010-12-31 | ฿3.74 | ฿1.68 | x |
| 2011-12-31 | ฿3.73 | ฿1.68 | x |
| 2012-12-31 | ฿3.63 | ฿1.68 | x |
| 2013-12-31 | ฿3.70 | ฿1.68 | x |
| 2014-12-31 | ฿3.32 | ฿1.68 | x |
| 2015-12-31 | ฿3.71 | ฿1.68 | x |
| 2016-12-31 | ฿3.96 | ฿1.68 | x |
| 2017-12-31 | ฿4.29 | ฿1.68 | x |
| 2018-12-31 | ฿4.28 | ฿1.68 | x |
| 2019-12-31 | ฿4.08 | ฿1.68 | x |
| 2020-12-31 | ฿3.70 | ฿1.68 | x |
| 2021-12-31 | ฿4.29 | ฿1.68 | x |
| 2022-12-31 | ฿3.89 | ฿1.68 | x |
| 2023-12-31 | ฿3.72 | ฿1.68 | x |
| 2024-12-31 | ฿3.43 | ฿1.68 | x |
| 2025-12-31 | ฿3.23 | ฿1.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently IRPC Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -5.42%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.28%
- • Asset Turnover: 1.49x
- • Equity Multiplier: 2.84x
- Recent ROE (-5.42%) is below the historical average (8.72%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 19.99% | 2.82% | 0.64x | 11.07x | ฿1.27 Billion |
| 2004 | 60.31% | 7.95% | 1.05x | 7.20x | ฿10.25 Billion |
| 2005 | 81.13% | 30.01% | 1.61x | 1.68x | ฿54.28 Billion |
| 2006 | 8.23% | 3.26% | 1.64x | 1.54x | ฿-1.47 Billion |
| 2007 | 14.37% | 5.59% | 1.78x | 1.45x | ฿3.95 Billion |
| 2008 | -26.39% | -7.46% | 2.35x | 1.51x | ฿-25.16 Billion |
| 2009 | 6.06% | 2.43% | 1.50x | 1.66x | ฿-2.72 Billion |
| 2010 | 8.19% | 2.79% | 1.84x | 1.59x | ฿-1.37 Billion |
| 2011 | 5.41% | 1.66% | 1.87x | 1.74x | ฿-3.48 Billion |
| 2012 | -1.29% | -0.33% | 2.06x | 1.92x | ฿-8.37 Billion |
| 2013 | 1.10% | 0.28% | 1.80x | 2.15x | ฿-6.72 Billion |
| 2014 | -7.72% | -1.86% | 1.73x | 2.40x | ฿-12.02 Billion |
| 2015 | 12.40% | 4.39% | 1.31x | 2.15x | ฿1.82 Billion |
| 2016 | 12.01% | 5.25% | 1.07x | 2.13x | ฿1.63 Billion |
| 2017 | 12.97% | 5.30% | 1.16x | 2.11x | ฿2.60 Billion |
| 2018 | 8.86% | 2.76% | 1.54x | 2.09x | ฿-993.62 Million |
| 2019 | -1.38% | -0.48% | 1.35x | 2.14x | ฿-9.47 Billion |
| 2020 | -8.12% | -3.51% | 1.01x | 2.30x | ฿-13.68 Billion |
| 2021 | 16.58% | 5.69% | 1.34x | 2.18x | ฿5.76 Billion |
| 2022 | -5.49% | -1.34% | 1.64x | 2.49x | ฿-12.31 Billion |
| 2023 | -3.85% | -0.92% | 1.66x | 2.54x | ฿-10.51 Billion |
| 2024 | -7.42% | -1.65% | 1.71x | 2.64x | ฿-12.19 Billion |
| 2025 | -5.42% | -1.28% | 1.49x | 2.84x | ฿-10.16 Billion |
Industry Comparison
This section compares IRPC Public Company Limited's net assets metrics with peer companies in the Oil & Gas Refining & Marketing industry.
Industry Context
- Industry: Oil & Gas Refining & Marketing
- Average net assets among peers: $47,777,937,925
- Average return on equity (ROE) among peers: 5.63%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| IRPC Public Company Limited (IRPC) | ฿65.99 Billion | 19.99% | 1.84x | $1.07 Billion |
| Bangchak Corporation Public Company Limited (BCP) | $58.82 Billion | 4.23% | 1.17x | $1.52 Billion |
| Esso (Thailand) Public Company Limited (BSRC) | $14.36 Billion | -55.09% | 3.29x | $332.25 Million |
| IRPC Public Company Limited (IRPC-R) | $87.65 Billion | 12.95% | 1.11x | $814.31 Million |
| Sea Oil Public Company Limited (SEAOIL) | $2.57 Billion | 13.89% | 0.50x | $71.40 Million |
| Siamgas and Petrochemicals Public Company Limited (SGP) | $9.77 Billion | 11.42% | 1.98x | $472.60 Million |
| Siamgas and Petrochemicals Public Company Limited (SGP-R) | $17.12 Billion | 7.70% | 2.32x | $378.08 Million |
| Star Petroleum Refining Co Ltd (SPRC) | $42.10 Billion | 21.13% | 0.42x | $946.02 Million |
| Susco Public Company Limited (SUSCO) | $4.58 Billion | 26.85% | 1.15x | $61.59 Million |
| Thai Oil Public Company Limited (TOP) | $193.03 Billion | 7.56% | 1.21x | $3.10 Billion |
About IRPC Public Company Limited
IRPC Public Company Limited, together with its subsidiaries, engages in petroleum and petrochemical business in Thailand, Singapore, and internationally. It offers refinery, lubricant, asphalt, olefins, aromatics, and other petrochemical products; liquefied petroleum gas, naphtha, gasoline, diesel, and Jet A-1 commercial aviation fuel; and high density polyethylene, polypropylene, acrylonitrile-b… Read more