Loxley Public Company Limited (LOXLEY) - Net Assets

Latest as of September 2025: ฿6.49 Billion THB ≈ $202.30 Million USD

Based on the latest financial reports, Loxley Public Company Limited (LOXLEY) has net assets worth ฿6.49 Billion THB (≈ $202.30 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿13.23 Billion ≈ $412.23 Million USD) and total liabilities (฿6.74 Billion ≈ $209.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Loxley Public Company Limited to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿6.49 Billion
% of Total Assets 49.07%
Annual Growth Rate N/A
5-Year Change 19.81%
10-Year Change -5.08%
Growth Volatility 17.59

Loxley Public Company Limited - Net Assets Trend (2000–2024)

This chart illustrates how Loxley Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore Loxley Public Company Limited assets under control for the complete picture of this company's asset base.

Annual Net Assets for Loxley Public Company Limited (2000–2024)

The table below shows the annual net assets of Loxley Public Company Limited from 2000 to 2024. For live valuation and market cap data, see Loxley Public Company Limited market capitalisation.

Year Net Assets Change
2024-12-31 ฿6.26 Billion
≈ $195.07 Million		 -1.41%
2023-12-31 ฿6.35 Billion
≈ $197.86 Million		 +5.65%
2022-12-31 ฿6.01 Billion
≈ $187.27 Million		 +0.73%
2021-12-31 ฿5.96 Billion
≈ $185.91 Million		 +14.19%
2020-12-31 ฿5.22 Billion
≈ $162.81 Million		 +4.15%
2019-12-31 ฿5.02 Billion
≈ $156.33 Million		 -16.41%
2018-12-31 ฿6.00 Billion
≈ $187.02 Million		 -4.67%
2017-12-31 ฿6.29 Billion
≈ $196.18 Million		 -4.99%
2016-12-31 ฿6.62 Billion
≈ $206.48 Million		 +0.47%
2015-12-31 ฿6.59 Billion
≈ $205.51 Million		 +2.84%
2014-12-31 ฿6.41 Billion
≈ $199.84 Million		 +18.98%
2013-12-31 ฿5.39 Billion
≈ $167.96 Million		 +12.22%
2012-12-31 ฿4.80 Billion
≈ $149.67 Million		 +8.99%
2011-12-31 ฿4.41 Billion
≈ $137.32 Million		 +4.03%
2010-12-31 ฿4.23 Billion
≈ $131.99 Million		 -7.91%
2009-12-31 ฿4.60 Billion
≈ $143.33 Million		 +8.28%
2008-12-31 ฿4.25 Billion
≈ $132.37 Million		 -3.70%
2007-12-31 ฿4.41 Billion
≈ $137.46 Million		 +3.53%
2006-12-31 ฿4.26 Billion
≈ $132.77 Million		 +3.26%
2005-12-31 ฿4.13 Billion
≈ $128.59 Million		 -29.35%
2004-12-31 ฿5.84 Billion
≈ $182.01 Million		 +4.04%
2003-12-31 ฿5.61 Billion
≈ $174.94 Million		 +41.40%
2002-12-31 ฿3.97 Billion
≈ $123.73 Million		 +62.17%
2001-12-31 ฿2.45 Billion
≈ $76.30 Million		 +225.11%
2000-12-31 ฿-1.96 Billion
≈ $-60.98 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Loxley Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 129363552100.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿1.29 Billion 21.69%
Common Stock ฿2.26 Billion 37.97%
Other Comprehensive Income ฿1.47 Billion 24.68%
Other Components ฿934.38 Million 15.66%
Total Equity ฿5.97 Billion 100.00%

Loxley Public Company Limited Competitors by Market Cap

The table below lists competitors of Loxley Public Company Limited ranked by their market capitalization.

Company Market Cap
Huddly AS
OL:HDLY
 $91.80 Million
Kyungdong City Gas Co Ltd
KO:267290
 $91.81 Million
Kirloskar Electric Company Limited
NSE:KECL
 $91.81 Million
Astro Malaysia Holdings Bhd
KLSE:6399
 $91.84 Million
CANBRIDGE PHARM.DL-00001
F:MF1
 $91.77 Million
Chips&Media Inc
KQ:094360
 $91.77 Million
Jinro Distillers Co. Ltd
KQ:018120
 $91.71 Million
Galleon Gold Corp
V:GGO
 $91.71 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Loxley Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 6,078,607,510 to 5,965,037,271, a change of -113,570,239 (-1.9%).
  • Net income of 50,234,944 contributed positively to equity growth.
  • Dividend payments of 158,465,655 reduced retained earnings.
  • Other comprehensive income increased equity by 4,252,218.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿50.23 Million +0.84%
Dividends Paid ฿158.47 Million -2.66%
Other Comprehensive Income ฿4.25 Million +0.07%
Other Changes ฿-9.59 Million -0.16%
Total Change ฿- -1.87%

Book Value vs Market Value Analysis

This analysis compares Loxley Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.49x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.71x to 0.49x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 ฿1.83 ฿1.30 x
2007-12-31 ฿1.86 ฿1.30 x
2008-12-31 ฿1.88 ฿1.30 x
2009-12-31 ฿2.05 ฿1.30 x
2010-12-31 ฿1.91 ฿1.30 x
2011-12-31 ฿2.00 ฿1.30 x
2012-12-31 ฿2.19 ฿1.30 x
2013-12-31 ฿2.42 ฿1.30 x
2014-12-31 ฿2.85 ฿1.30 x
2015-12-31 ฿2.72 ฿1.30 x
2016-12-31 ฿2.78 ฿1.30 x
2017-12-31 ฿2.74 ฿1.30 x
2018-12-31 ฿2.60 ฿1.30 x
2019-12-31 ฿2.18 ฿1.30 x
2020-12-31 ฿2.24 ฿1.30 x
2021-12-31 ฿2.53 ฿1.30 x
2022-12-31 ฿2.52 ฿1.30 x
2023-12-31 ฿2.68 ฿1.30 x
2024-12-31 ฿2.63 ฿1.30 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Loxley Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 0.84%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.45%
  • • Asset Turnover: 0.84x
  • • Equity Multiplier: 2.26x
  • Recent ROE (0.84%) is below the historical average (2.42%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2002 13.75% 5.57% 0.92x 2.69x ฿134.45 Million
2003 10.76% 5.45% 0.89x 2.22x ฿38.27 Million
2004 3.89% 2.02% 0.84x 2.30x ฿-318.00 Million
2006 16.18% 5.70% 1.20x 2.36x ฿236.59 Million
2007 5.63% 2.05% 1.19x 2.32x ฿-177.44 Million
2008 -50.25% -18.51% 1.22x 2.23x ฿-2.34 Billion
2009 8.36% 3.58% 0.99x 2.36x ฿-70.84 Million
2010 -3.45% -1.33% 1.06x 2.44x ฿-540.83 Million
2011 7.10% 2.11% 1.15x 2.92x ฿-121.63 Million
2012 11.44% 3.72% 1.06x 2.90x ฿66.04 Million
2013 11.63% 3.95% 1.12x 2.63x ฿82.63 Million
2014 5.78% 2.44% 1.05x 2.26x ฿-257.83 Million
2015 3.41% 1.83% 0.80x 2.32x ฿-406.12 Million
2016 2.74% 1.26% 0.87x 2.50x ฿-457.12 Million
2017 0.81% 0.32% 0.96x 2.62x ฿-569.31 Million
2018 1.56% 0.70% 0.87x 2.56x ฿-497.65 Million
2019 -15.58% -5.65% 0.84x 3.28x ฿-1.26 Billion
2020 0.93% 0.33% 0.92x 3.06x ฿-460.44 Million
2021 9.04% 4.43% 0.78x 2.63x ฿-55.08 Million
2022 2.71% 1.24% 0.87x 2.51x ฿-416.36 Million
2023 5.91% 3.24% 0.82x 2.23x ฿-248.75 Million
2024 0.84% 0.45% 0.84x 2.26x ฿-546.27 Million

Industry Comparison

This section compares Loxley Public Company Limited's net assets metrics with peer companies in the Conglomerates industry.

Industry Context

  • Industry: Conglomerates
  • Average net assets among peers: $57,620,386,124
  • Average return on equity (ROE) among peers: 4.12%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Loxley Public Company Limited (LOXLEY) ฿6.49 Billion 13.75% 1.04x $91.78 Million
Advanced Connection Corporation Public Company Limited (ACC) $525.99 Million -14.49% 0.74x $26.37 Million
Berli Jucker PCL (BJC) $11.37 Billion 11.10% 1.03x $1.76 Billion
Eastern Technical Engineering Public Company Limited (ETE) $827.00 Million 3.46% 1.65x $10.47 Million
Forth Corporation Public Company Limited (FORTH) $2.63 Billion 13.91% 1.61x $269.68 Million
MBK Public Company Limited (MBK) $10.46 Billion 13.39% 1.02x $740.55 Million
MBK Public Company Limited (MBK-R) $20.35 Billion 10.09% 1.09x $775.40 Million
The Siam Cement Public Company Limited (SCC) $450.01 Billion 10.48% 0.91x $8.98 Billion
Siamraj Public Company Limited (SR) $692.17 Million -17.03% 2.42x $6.33 Million
Saha-Union Public Company Limited (SUC) $21.71 Billion 6.19% 0.18x $252.47 Million

About Loxley Public Company Limited

BK:LOXLEY Thailand Conglomerates
Market Cap
$91.78 Million
฿2.94 Billion THB
Market Cap Rank
#19514 Global
#282 in Thailand
Share Price
฿1.30
Change (1 day)
+0.00%
52-Week Range
฿1.00 - ฿1.77
All Time High
฿3.42
Categories
Companies in Thailand Conglomerates
About

Loxley Public Company Limited engages in the trading and turnkey contract sale of telecommunication equipment, rail transport engineering and other systems in Thailand. It operates through six segments: Information Technology Business Group, Services Business Group, Energy Business Group, Network Solutions Business Group, Trading Business Group, and Special and Other Businesses. The company offer… Read more