Loxley Public Company Limited (LOXLEY) - Net Assets
Based on the latest financial reports, Loxley Public Company Limited (LOXLEY) has net assets worth ฿6.96 Billion THB (≈ $216.91 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿13.15 Billion ≈ $409.82 Million USD) and total liabilities (฿6.19 Billion ≈ $192.92 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check LOXLEY tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿6.96 Billion |
| % of Total Assets | 52.93% |
| Annual Growth Rate | N/A |
| 5-Year Change | 13.02% |
| 10-Year Change | 1.76% |
| Growth Volatility | 17.22 |
Loxley Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Loxley Public Company Limited's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Loxley Public Company Limited to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Loxley Public Company Limited (2000–2025)
The table below shows the annual net assets of Loxley Public Company Limited from 2000 to 2025. For live valuation and market cap data, see Loxley Public Company Limited market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿6.74 Billion ≈ $210.12 Million |
+7.71% |
| 2024-12-31 | ฿6.26 Billion ≈ $195.07 Million |
-1.41% |
| 2023-12-31 | ฿6.35 Billion ≈ $197.86 Million |
+5.65% |
| 2022-12-31 | ฿6.01 Billion ≈ $187.27 Million |
+0.73% |
| 2021-12-31 | ฿5.96 Billion ≈ $185.91 Million |
+14.19% |
| 2020-12-31 | ฿5.22 Billion ≈ $162.81 Million |
+4.15% |
| 2019-12-31 | ฿5.02 Billion ≈ $156.33 Million |
-16.41% |
| 2018-12-31 | ฿6.00 Billion ≈ $187.02 Million |
-4.67% |
| 2017-12-31 | ฿6.29 Billion ≈ $196.18 Million |
-4.99% |
| 2016-12-31 | ฿6.62 Billion ≈ $206.48 Million |
+0.47% |
| 2015-12-31 | ฿6.59 Billion ≈ $205.51 Million |
+2.84% |
| 2014-12-31 | ฿6.41 Billion ≈ $199.84 Million |
+18.98% |
| 2013-12-31 | ฿5.39 Billion ≈ $167.96 Million |
+12.22% |
| 2012-12-31 | ฿4.80 Billion ≈ $149.67 Million |
+8.99% |
| 2011-12-31 | ฿4.41 Billion ≈ $137.32 Million |
+4.03% |
| 2010-12-31 | ฿4.23 Billion ≈ $131.99 Million |
-7.91% |
| 2009-12-31 | ฿4.60 Billion ≈ $143.33 Million |
+8.28% |
| 2008-12-31 | ฿4.25 Billion ≈ $132.37 Million |
-3.70% |
| 2007-12-31 | ฿4.41 Billion ≈ $137.46 Million |
+3.53% |
| 2006-12-31 | ฿4.26 Billion ≈ $132.77 Million |
+3.26% |
| 2005-12-31 | ฿4.13 Billion ≈ $128.59 Million |
-29.35% |
| 2004-12-31 | ฿5.84 Billion ≈ $182.01 Million |
+4.04% |
| 2003-12-31 | ฿5.61 Billion ≈ $174.94 Million |
+41.40% |
| 2002-12-31 | ฿3.97 Billion ≈ $123.73 Million |
+62.17% |
| 2001-12-31 | ฿2.45 Billion ≈ $76.30 Million |
+225.11% |
| 2000-12-31 | ฿-1.96 Billion ≈ $-60.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Loxley Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 168793035100.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.69 Billion | 26.47% |
| Common Stock | ฿2.26 Billion | 35.51% |
| Other Comprehensive Income | ฿1.92 Billion | 30.13% |
| Other Components | ฿503.25 Million | 7.89% |
| Total Equity | ฿6.38 Billion | 100.00% |
Loxley Public Company Limited Competitors by Market Cap
The table below lists competitors of Loxley Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Lumi Gruppen AS
OL:LUMI
|
$110.17 Million |
|
Arcticzymes Technologies ASA
OL:AZT
|
$110.17 Million |
|
Schroders PLC
LSE:SDR
|
$110.18 Million |
|
Yunsa Yunlu Sanayi ve Ticaret AS
IS:YUNSA
|
$110.20 Million |
|
Vacasa Inc
NASDAQ:VCSA
|
$110.13 Million |
|
Endava plc
F:2Y5
|
$110.08 Million |
|
Buda Juice, Inc.
NYSE MKT:BUDA
|
$110.08 Million |
|
Monroe Capital Corp
NASDAQ:MRCC
|
$110.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Loxley Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,965,037,271 to 6,377,927,033, a change of 412,889,762 (6.9%).
- Net income of 469,996,060 contributed positively to equity growth.
- Dividend payments of 67,909,407 reduced retained earnings.
- Other comprehensive income increased equity by 449,722,162.
- Other factors decreased equity by 438,919,053.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿470.00 Million | +7.37% |
| Dividends Paid | ฿67.91 Million | -1.06% |
| Other Comprehensive Income | ฿449.72 Million | +7.05% |
| Other Changes | ฿-438.92 Million | -6.88% |
| Total Change | ฿- | 6.92% |
Book Value vs Market Value Analysis
This analysis compares Loxley Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.55x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.85x to 0.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿1.83 | ฿1.56 | x |
| 2007-12-31 | ฿1.86 | ฿1.56 | x |
| 2008-12-31 | ฿1.88 | ฿1.56 | x |
| 2009-12-31 | ฿2.05 | ฿1.56 | x |
| 2010-12-31 | ฿1.91 | ฿1.56 | x |
| 2011-12-31 | ฿2.00 | ฿1.56 | x |
| 2012-12-31 | ฿2.19 | ฿1.56 | x |
| 2013-12-31 | ฿2.42 | ฿1.56 | x |
| 2014-12-31 | ฿2.85 | ฿1.56 | x |
| 2015-12-31 | ฿2.72 | ฿1.56 | x |
| 2016-12-31 | ฿2.78 | ฿1.56 | x |
| 2017-12-31 | ฿2.74 | ฿1.56 | x |
| 2018-12-31 | ฿2.60 | ฿1.56 | x |
| 2019-12-31 | ฿2.18 | ฿1.56 | x |
| 2020-12-31 | ฿2.24 | ฿1.56 | x |
| 2021-12-31 | ฿2.53 | ฿1.56 | x |
| 2022-12-31 | ฿2.52 | ฿1.56 | x |
| 2023-12-31 | ฿2.68 | ฿1.56 | x |
| 2024-12-31 | ฿2.63 | ฿1.56 | x |
| 2025-12-31 | ฿2.82 | ฿1.56 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Loxley Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.37%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.02%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 2.17x
- Recent ROE (7.37%) is above the historical average (2.63%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 13.75% | 5.57% | 0.92x | 2.69x | ฿134.45 Million |
| 2003 | 10.76% | 5.45% | 0.89x | 2.22x | ฿38.27 Million |
| 2004 | 3.89% | 2.02% | 0.84x | 2.30x | ฿-318.00 Million |
| 2006 | 16.18% | 5.70% | 1.20x | 2.36x | ฿236.59 Million |
| 2007 | 5.63% | 2.05% | 1.19x | 2.32x | ฿-177.44 Million |
| 2008 | -50.25% | -18.51% | 1.22x | 2.23x | ฿-2.34 Billion |
| 2009 | 8.36% | 3.58% | 0.99x | 2.36x | ฿-70.84 Million |
| 2010 | -3.45% | -1.33% | 1.06x | 2.44x | ฿-540.83 Million |
| 2011 | 7.10% | 2.11% | 1.15x | 2.92x | ฿-121.63 Million |
| 2012 | 11.44% | 3.72% | 1.06x | 2.90x | ฿66.04 Million |
| 2013 | 11.63% | 3.95% | 1.12x | 2.63x | ฿82.63 Million |
| 2014 | 5.78% | 2.44% | 1.05x | 2.26x | ฿-257.83 Million |
| 2015 | 3.41% | 1.83% | 0.80x | 2.32x | ฿-406.12 Million |
| 2016 | 2.74% | 1.26% | 0.87x | 2.50x | ฿-457.12 Million |
| 2017 | 0.81% | 0.32% | 0.96x | 2.62x | ฿-569.31 Million |
| 2018 | 1.56% | 0.70% | 0.87x | 2.56x | ฿-497.65 Million |
| 2019 | -15.58% | -5.65% | 0.84x | 3.28x | ฿-1.26 Billion |
| 2020 | 0.93% | 0.33% | 0.92x | 3.06x | ฿-460.44 Million |
| 2021 | 9.04% | 4.43% | 0.78x | 2.63x | ฿-55.08 Million |
| 2022 | 2.71% | 1.24% | 0.87x | 2.51x | ฿-416.36 Million |
| 2023 | 5.91% | 3.24% | 0.82x | 2.23x | ฿-248.75 Million |
| 2024 | 0.84% | 0.45% | 0.84x | 2.26x | ฿-546.27 Million |
| 2025 | 7.37% | 4.02% | 0.85x | 2.17x | ฿-167.80 Million |
Industry Comparison
This section compares Loxley Public Company Limited's net assets metrics with peer companies in the Conglomerates industry.
Industry Context
- Industry: Conglomerates
- Average net assets among peers: $65,726,355,543
- Average return on equity (ROE) among peers: 8.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Loxley Public Company Limited (LOXLEY) | ฿6.96 Billion | 13.75% | 0.89x | $110.13 Million |
| Advanced Connection Corporation Public Company Limited (ACC) | $752.94 Million | 5.12% | 0.14x | $20.51 Million |
| Berli Jucker PCL (BJC) | $125.90 Billion | 3.81% | 1.69x | $1.81 Billion |
| Eastern Technical Engineering Public Company Limited (ETE) | $906.91 Million | 2.57% | 1.36x | $10.82 Million |
| Forth Corporation Public Company Limited (FORTH) | $1.19 Billion | 17.77% | 2.10x | $425.66 Million |
| MBK Public Company Limited (MBK) | $28.46 Billion | 15.04% | 1.36x | $836.39 Million |
| MBK Public Company Limited (MBK-R) | $20.35 Billion | 10.09% | 1.09x | $775.40 Million |
| The Siam Cement Public Company Limited (SCC) | $396.13 Billion | 8.62% | 0.89x | $9.28 Billion |
| Siamraj Public Company Limited (SR) | $952.03 Million | 10.69% | 0.45x | $5.69 Million |
| Saha-Union Public Company Limited (SUC) | $16.90 Billion | 4.37% | 0.30x | $252.47 Million |
About Loxley Public Company Limited
Loxley Public Company Limited engages in the trading and turnkey contract sale of telecommunication equipment, rail transport engineering and other systems in Thailand. It operates through six segments: Information Technology Business Group; Services Business Group; Energy Business Group; Network Solutions Business Group; Trading Business Group; and Special and Other Businesses. It offers compute… Read more