Noble Development Public Company Limited (NOBLE) - Net Assets
Based on the latest financial reports, Noble Development Public Company Limited (NOBLE) has net assets worth ฿6.80 Billion THB (≈ $211.90 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿25.34 Billion ≈ $789.70 Million USD) and total liabilities (฿18.54 Billion ≈ $577.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Noble Development Public Company Limited (NOBLE) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿6.80 Billion |
| % of Total Assets | 26.83% |
| Annual Growth Rate | 15.08% |
| 5-Year Change | 19.76% |
| 10-Year Change | 52.04% |
| Growth Volatility | 79.51 |
Noble Development Public Company Limited - Net Assets Trend (2000–2025)
This chart illustrates how Noble Development Public Company Limited's net assets have evolved over time, based on quarterly financial data. See NOBLE defensive asset coverage days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Noble Development Public Company Limited (2000–2025)
The table below shows the annual net assets of Noble Development Public Company Limited from 2000 to 2025. For live valuation and market cap data, see NOBLE company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿6.74 Billion ≈ $210.07 Million |
+6.77% |
| 2024-12-31 | ฿6.31 Billion ≈ $196.76 Million |
-2.22% |
| 2023-12-31 | ฿6.46 Billion ≈ $201.22 Million |
+8.64% |
| 2022-12-31 | ฿5.94 Billion ≈ $185.21 Million |
+5.59% |
| 2021-12-31 | ฿5.63 Billion ≈ $175.41 Million |
-4.02% |
| 2020-12-31 | ฿5.86 Billion ≈ $182.76 Million |
+7.01% |
| 2019-12-31 | ฿5.48 Billion ≈ $170.79 Million |
-31.06% |
| 2018-12-31 | ฿7.95 Billion ≈ $247.75 Million |
+22.73% |
| 2017-12-31 | ฿6.48 Billion ≈ $201.87 Million |
+46.10% |
| 2016-12-31 | ฿4.43 Billion ≈ $138.17 Million |
+17.95% |
| 2015-12-31 | ฿3.76 Billion ≈ $117.14 Million |
-12.02% |
| 2014-12-31 | ฿4.27 Billion ≈ $133.14 Million |
+0.62% |
| 2013-12-31 | ฿4.25 Billion ≈ $132.32 Million |
+4.60% |
| 2012-12-31 | ฿4.06 Billion ≈ $126.50 Million |
+4.85% |
| 2011-12-31 | ฿3.87 Billion ≈ $120.65 Million |
+3.76% |
| 2010-12-31 | ฿3.73 Billion ≈ $116.28 Million |
-3.10% |
| 2009-12-31 | ฿3.85 Billion ≈ $120.00 Million |
-35.02% |
| 2008-12-31 | ฿5.92 Billion ≈ $184.66 Million |
+83.76% |
| 2007-12-31 | ฿3.22 Billion ≈ $100.49 Million |
+4.89% |
| 2006-12-31 | ฿3.07 Billion ≈ $95.80 Million |
+6.40% |
| 2005-12-31 | ฿2.89 Billion ≈ $90.04 Million |
+14.38% |
| 2004-12-31 | ฿2.53 Billion ≈ $78.72 Million |
+6.00% |
| 2003-12-31 | ฿2.38 Billion ≈ $74.26 Million |
+39.84% |
| 2002-12-31 | ฿1.70 Billion ≈ $53.11 Million |
+395.03% |
| 2001-12-31 | ฿344.18 Million ≈ $10.73 Million |
+71.09% |
| 2000-12-31 | ฿201.17 Million ≈ $6.27 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Noble Development Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 521114991800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿5.21 Billion | 77.32% |
| Common Stock | ฿1.37 Billion | 20.32% |
| Other Comprehensive Income | ฿89.70 Million | 1.33% |
| Other Components | ฿69.18 Million | 1.03% |
| Total Equity | ฿6.74 Billion | 100.00% |
Noble Development Public Company Limited Competitors by Market Cap
The table below lists competitors of Noble Development Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shang Gong Group Co Ltd B
SHG:900924
|
$75.13 Million |
|
SMJ International Holdings Inc.
NYSE MKT:SMJF
|
$75.14 Million |
|
Woorim Machinery Co. Ltd
KQ:101170
|
$75.15 Million |
|
Adrad Holdings Ltd
AU:AHL
|
$75.22 Million |
|
Hauman Technologies
TWO:6218
|
$75.11 Million |
|
Red Robin Gourmet Burgers Inc
NASDAQ:RRGB
|
$75.09 Million |
|
Prime Electronics & Satellitics Inc
TW:6152
|
$75.04 Million |
|
Forum Markets, Incorporated
NASDAQ:FRMM
|
$75.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Noble Development Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,293,745,701 to 6,739,435,988, a change of 445,690,287 (7.1%).
- Net income of 593,142,304 contributed positively to equity growth.
- Dividend payments of 142,416,797 reduced retained earnings.
- Other comprehensive income decreased equity by 81,479,747.
- Other factors increased equity by 76,444,527.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿593.14 Million | +8.8% |
| Dividends Paid | ฿142.42 Million | -2.11% |
| Other Comprehensive Income | ฿-81.48 Million | -1.21% |
| Other Changes | ฿76.44 Million | +1.13% |
| Total Change | ฿- | 7.08% |
Book Value vs Market Value Analysis
This analysis compares Noble Development Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.36x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.08x to 0.36x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | ฿1.63 | ฿1.76 | x |
| 2003-12-31 | ฿1.74 | ฿1.76 | x |
| 2004-12-31 | ฿1.84 | ฿1.76 | x |
| 2005-12-31 | ฿2.11 | ฿1.76 | x |
| 2006-12-31 | ฿2.24 | ฿1.76 | x |
| 2007-12-31 | ฿2.36 | ฿1.76 | x |
| 2008-12-31 | ฿2.56 | ฿1.76 | x |
| 2009-12-31 | ฿2.81 | ฿1.76 | x |
| 2010-12-31 | ฿2.72 | ฿1.76 | x |
| 2011-12-31 | ฿2.83 | ฿1.76 | x |
| 2012-12-31 | ฿2.96 | ฿1.76 | x |
| 2013-12-31 | ฿3.10 | ฿1.76 | x |
| 2014-12-31 | ฿3.12 | ฿1.76 | x |
| 2015-12-31 | ฿2.74 | ฿1.76 | x |
| 2016-12-31 | ฿3.24 | ฿1.76 | x |
| 2017-12-31 | ฿4.73 | ฿1.76 | x |
| 2018-12-31 | ฿5.80 | ฿1.76 | x |
| 2019-12-31 | ฿4.00 | ฿1.76 | x |
| 2020-12-31 | ฿4.28 | ฿1.76 | x |
| 2021-12-31 | ฿4.11 | ฿1.76 | x |
| 2022-12-31 | ฿4.34 | ฿1.76 | x |
| 2023-12-31 | ฿4.71 | ฿1.76 | x |
| 2024-12-31 | ฿4.60 | ฿1.76 | x |
| 2025-12-31 | ฿4.92 | ฿1.76 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Noble Development Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.80%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.56%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 3.58x
- Recent ROE (8.80%) is below the historical average (14.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 7.37% | 8.96% | 0.25x | 3.33x | ฿-5.27 Million |
| 2002 | 15.56% | 22.64% | 0.42x | 1.63x | ฿94.81 Million |
| 2003 | 31.36% | 23.58% | 0.69x | 1.92x | ฿508.94 Million |
| 2004 | 13.25% | 18.41% | 0.34x | 2.09x | ฿82.05 Million |
| 2005 | 15.77% | 18.05% | 0.47x | 1.85x | ฿166.93 Million |
| 2006 | 9.82% | 14.02% | 0.39x | 1.82x | ฿-5.56 Million |
| 2007 | 7.64% | 10.51% | 0.38x | 1.91x | ฿-76.23 Million |
| 2008 | 9.96% | 14.83% | 0.31x | 2.14x | ฿-1.29 Million |
| 2009 | 12.06% | 16.55% | 0.33x | 2.24x | ฿79.26 Million |
| 2010 | 26.76% | 19.56% | 0.47x | 2.91x | ฿625.21 Million |
| 2011 | 8.93% | 11.88% | 0.23x | 3.26x | ฿-41.44 Million |
| 2012 | 8.00% | 12.68% | 0.17x | 3.62x | ฿-81.21 Million |
| 2013 | 7.61% | 10.47% | 0.18x | 4.06x | ฿-101.43 Million |
| 2014 | 3.82% | 7.17% | 0.11x | 4.63x | ฿-263.86 Million |
| 2015 | -12.45% | -125.52% | 0.02x | 6.11x | ฿-843.43 Million |
| 2016 | 15.39% | 15.15% | 0.19x | 5.25x | ฿238.96 Million |
| 2017 | 31.56% | 21.12% | 0.43x | 3.47x | ฿1.40 Billion |
| 2018 | 12.42% | 19.43% | 0.20x | 3.27x | ฿192.19 Million |
| 2019 | 56.06% | 20.59% | 0.69x | 3.95x | ฿2.52 Billion |
| 2020 | 32.04% | 17.52% | 0.56x | 3.27x | ฿1.29 Billion |
| 2021 | 16.56% | 13.65% | 0.34x | 3.60x | ฿369.10 Million |
| 2022 | 7.66% | 5.54% | 0.37x | 3.79x | ฿-139.18 Million |
| 2023 | 14.11% | 10.06% | 0.34x | 4.07x | ฿265.35 Million |
| 2024 | 6.86% | 3.93% | 0.40x | 4.33x | ฿-197.82 Million |
| 2025 | 8.80% | 8.56% | 0.29x | 3.58x | ฿-80.80 Million |
Industry Comparison
This section compares Noble Development Public Company Limited's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $7,619,267,832
- Average return on equity (ROE) among peers: 6.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Noble Development Public Company Limited (NOBLE) | ฿6.80 Billion | 7.37% | 2.73x | $75.12 Million |
| Areeya Property Public Company Limited (A) | $3.70 Billion | 0.76% | 0.55x | $147.84 Million |
| Amata Corporation Public Company Limited (AMATA) | $3.63 Billion | 25.54% | 0.83x | $949.88 Million |
| Amata Corporation Public Company Limited (AMATA-R) | $25.73 Billion | 7.33% | 1.24x | $605.77 Million |
| Ananda Development Public Company Limited (ANAN) | $11.73 Billion | 2.85% | 1.45x | $41.55 Million |
| AP (Thailand) Public Company Limited (AP) | $17.65 Billion | 14.86% | 1.05x | $720.70 Million |
| Baan Rock Garden Public Company Limited (BROCK) | $1.25 Billion | 2.74% | 0.04x | $38.98 Million |
| Country Group Development Public Company Limited (CGD) | $4.64 Billion | -8.76% | 4.80x | $25.76 Million |
| Chewathai Public Company Limited (CHEWA) | $1.90 Billion | 3.68% | 2.55x | $6.76 Million |
| Charn Issara Development Public Company Limited (CI) | $1.23 Billion | 13.94% | 1.86x | $11.97 Million |
| Eastern Star Real Estate Public Company Limited (ESTAR) | $4.73 Billion | 4.28% | 0.23x | $34.44 Million |
About Noble Development Public Company Limited
Noble Development Public Company Limited, together with its subsidiaries, develops and sells real estate properties in Thailand. It operates through Condominium, House and Land, Rental and Service Business, and Others segments. It is involved in the sale of lands, lands and single detached houses, interior equipment, and condominium units; and provision of construction, rental and services, const… Read more