Nawarat Patanakarn Public Company Limited (NWR) - Net Assets
Based on the latest financial reports, Nawarat Patanakarn Public Company Limited (NWR) has net assets worth ฿-1.76 Billion THB (≈ $-54.71 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿13.66 Billion ≈ $425.77 Million USD) and total liabilities (฿15.42 Billion ≈ $480.48 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Nawarat Patanakarn Public Company Limite liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿-1.76 Billion |
| % of Total Assets | -12.85% |
| Annual Growth Rate | N/A |
| 5-Year Change | -164.28% |
| 10-Year Change | -153.77% |
| Growth Volatility | 118.02 |
Nawarat Patanakarn Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how Nawarat Patanakarn Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore NWR total asset value for the complete picture of this company's asset base.
Annual Net Assets for Nawarat Patanakarn Public Company Limited (2000–2024)
The table below shows the annual net assets of Nawarat Patanakarn Public Company Limited from 2000 to 2024. For live valuation and market cap data, see NWR stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿-1.98 Billion ≈ $-61.73 Million |
-200.46% |
| 2023-12-31 | ฿1.97 Billion ≈ $61.44 Million |
-26.50% |
| 2022-12-31 | ฿2.68 Billion ≈ $83.59 Million |
+14.24% |
| 2021-12-31 | ฿2.35 Billion ≈ $73.17 Million |
-23.80% |
| 2020-12-31 | ฿3.08 Billion ≈ $96.03 Million |
-7.32% |
| 2019-12-31 | ฿3.32 Billion ≈ $103.61 Million |
-15.99% |
| 2018-12-31 | ฿3.96 Billion ≈ $123.33 Million |
+12.05% |
| 2017-12-31 | ฿3.53 Billion ≈ $110.06 Million |
-5.73% |
| 2016-12-31 | ฿3.75 Billion ≈ $116.75 Million |
+1.71% |
| 2015-12-31 | ฿3.68 Billion ≈ $114.79 Million |
-4.93% |
| 2014-12-31 | ฿3.87 Billion ≈ $120.74 Million |
+27.93% |
| 2013-12-31 | ฿3.03 Billion ≈ $94.38 Million |
+49.41% |
| 2012-12-31 | ฿2.03 Billion ≈ $63.16 Million |
+41.78% |
| 2011-12-31 | ฿1.43 Billion ≈ $44.55 Million |
-8.93% |
| 2010-12-31 | ฿1.57 Billion ≈ $48.92 Million |
+5.15% |
| 2009-12-31 | ฿1.49 Billion ≈ $46.52 Million |
+7.15% |
| 2008-12-31 | ฿1.39 Billion ≈ $43.42 Million |
+18.21% |
| 2007-12-31 | ฿1.18 Billion ≈ $36.73 Million |
-48.41% |
| 2006-12-31 | ฿2.28 Billion ≈ $71.20 Million |
-4.08% |
| 2005-12-31 | ฿2.38 Billion ≈ $74.23 Million |
+531.86% |
| 2004-12-31 | ฿376.89 Million ≈ $11.75 Million |
+7.55% |
| 2003-12-31 | ฿350.43 Million ≈ $10.92 Million |
-40.66% |
| 2002-12-31 | ฿590.51 Million ≈ $18.41 Million |
-51.95% |
| 2001-12-31 | ฿1.23 Billion ≈ $38.31 Million |
-7.25% |
| 2000-12-31 | ฿1.33 Billion ≈ $41.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Nawarat Patanakarn Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 626332903600.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿2.59 Billion | % |
| Other Comprehensive Income | ฿70.45 Million | % |
| Other Components | ฿1.26 Billion | % |
| Total Equity | ฿-2.35 Billion | 100.00% |
Nawarat Patanakarn Public Company Limited Competitors by Market Cap
The table below lists competitors of Nawarat Patanakarn Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Williamson Magor & Company Limited
NSE:WILLAMAGOR
|
$3.22 Million |
|
Albion Technology & General VCT PLC
LSE:AATG
|
$3.22 Million |
|
Boqii Holding Limited
NYSE MKT:BQ
|
$3.23 Million |
|
Rebosis Property Fund Ltd
JSE:REA
|
$3.23 Million |
|
Australian Pacific Coal Ltd
AU:AQC
|
$3.22 Million |
|
Zeb Nickel Corp
V:ZBNI
|
$3.22 Million |
|
Movinn AS
CO:MOVINN
|
$3.22 Million |
|
Tersis Technologies Inc.
NASDAQ:TERS
|
$3.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Nawarat Patanakarn Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,626,260,208 to -2,349,776,724, a change of -3,976,036,932 (-244.5%).
- Net loss of 3,983,525,966 reduced equity.
- Other comprehensive income decreased equity by 195,060,636.
- Other factors increased equity by 202,549,670.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-3.98 Billion | -169.53% |
| Other Comprehensive Income | ฿-195.06 Million | -8.3% |
| Other Changes | ฿202.55 Million | +8.62% |
| Total Change | ฿- | -244.49% |
Book Value vs Market Value Analysis
This analysis compares Nawarat Patanakarn Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿0.61 | ฿0.04 | x |
| 2005-12-31 | ฿1.65 | ฿0.04 | x |
| 2006-12-31 | ฿0.68 | ฿0.04 | x |
| 2007-12-31 | ฿0.35 | ฿0.04 | x |
| 2008-12-31 | ฿4.12 | ฿0.04 | x |
| 2009-12-31 | ฿0.44 | ฿0.04 | x |
| 2010-12-31 | ฿0.55 | ฿0.04 | x |
| 2011-12-31 | ฿0.67 | ฿0.04 | x |
| 2012-12-31 | ฿0.95 | ฿0.04 | x |
| 2013-12-31 | ฿1.58 | ฿0.04 | x |
| 2014-12-31 | ฿1.74 | ฿0.04 | x |
| 2015-12-31 | ฿1.41 | ฿0.04 | x |
| 2016-12-31 | ฿1.43 | ฿0.04 | x |
| 2017-12-31 | ฿1.34 | ฿0.04 | x |
| 2018-12-31 | ฿1.51 | ฿0.04 | x |
| 2019-12-31 | ฿1.26 | ฿0.04 | x |
| 2020-12-31 | ฿1.16 | ฿0.04 | x |
| 2021-12-31 | ฿0.87 | ฿0.04 | x |
| 2022-12-31 | ฿0.91 | ฿0.04 | x |
| 2023-12-31 | ฿0.63 | ฿0.04 | x |
| 2024-12-31 | ฿-0.91 | ฿0.04 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Nawarat Patanakarn Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -47.86%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-7.11%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 7.03% | 0.80% | 1.00x | 8.77x | ฿-11.19 Million |
| 2005 | -0.68% | -0.43% | 0.88x | 1.81x | ฿-254.33 Million |
| 2006 | -4.98% | -2.40% | 0.93x | 2.24x | ฿-339.70 Million |
| 2007 | -95.38% | -27.92% | 0.99x | 3.44x | ฿-1.22 Billion |
| 2008 | 12.48% | 4.50% | 1.21x | 2.28x | ฿33.95 Million |
| 2009 | 6.67% | 2.87% | 0.75x | 3.11x | ฿-48.97 Million |
| 2010 | 3.56% | 1.35% | 0.72x | 3.68x | ฿-98.07 Million |
| 2011 | 6.88% | 2.36% | 0.65x | 4.46x | ฿-43.35 Million |
| 2012 | 27.84% | 8.24% | 0.88x | 3.86x | ฿354.02 Million |
| 2013 | 1.96% | 0.87% | 0.75x | 3.01x | ฿-240.11 Million |
| 2014 | 0.24% | 0.12% | 0.69x | 2.93x | ฿-374.57 Million |
| 2015 | -4.77% | -2.29% | 0.66x | 3.14x | ฿-538.25 Million |
| 2016 | 1.41% | 0.63% | 0.66x | 3.40x | ฿-317.99 Million |
| 2017 | -5.83% | -2.19% | 0.76x | 3.52x | ฿-550.54 Million |
| 2018 | 10.73% | 4.21% | 0.76x | 3.35x | ฿28.50 Million |
| 2019 | -15.61% | -6.57% | 0.58x | 4.10x | ฿-834.02 Million |
| 2020 | -7.46% | -2.27% | 0.67x | 4.90x | ฿-523.31 Million |
| 2021 | -33.27% | -6.74% | 0.65x | 7.60x | ฿-972.05 Million |
| 2022 | 2.75% | 0.50% | 0.66x | 8.42x | ฿-171.22 Million |
| 2023 | -62.78% | -9.24% | 0.59x | 11.46x | ฿-1.18 Billion |
| 2024 | 0.00% | -47.86% | 0.58x | 0.00x | ฿-3.75 Billion |
Industry Comparison
This section compares Nawarat Patanakarn Public Company Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $5,351,797,638
- Average return on equity (ROE) among peers: -5.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Nawarat Patanakarn Public Company Limited (NWR) | ฿-1.76 Billion | 7.03% | N/A | $3.22 Million |
| Asia Precision Public Company Limited (APCS) | $1.70 Billion | 13.02% | 0.70x | $28.80 Million |
| CH. Karnchang PCL (CK) | $2.95 Billion | 0.00% | 4.00x | $890.38 Million |
| CH. Karnchang Public Company Limited (CK-R) | $27.81 Billion | 6.39% | 1.97x | $874.67 Million |
| Christiani & Nielsen (Thai) Public Company Limited (CNT) | $962.87 Million | 14.14% | 1.76x | $32.68 Million |
| Chiangmai Rimdoi Public Company Limited (CRD) | $281.94 Million | -27.02% | 2.02x | $4.83 Million |
| Demco Public Company Limited (DEMCO) | $3.59 Billion | -15.33% | 0.79x | $51.03 Million |
| EMC Public Company Limited (EMC) | $916.22 Million | 3.70% | 2.17x | $11.75 Million |
| Floyd Public Company Limited (FLOYD) | $45.87 Million | 24.77% | 3.63x | $15.65 Million |
| Hydrotek Public Company Limited (HYDRO) | $280.51 Million | -63.33% | 1.38x | $25.79 Million |
| Italian-Thai Development Public Company Limited (ITD) | $14.98 Billion | -14.32% | 2.38x | $41.14 Million |
About Nawarat Patanakarn Public Company Limited
Nawarat Patanakarn Public Company Limited provides construction services to the government agencies, state enterprises, and private sectors in Thailand. The company operates through three segments: Construction Contracting; Real Estate Development; and Manufacture of Concrete Product. It undertakes various construction contracting works, including buildings, warehouses, and industrial plants; uti… Read more