Rockworth Public Company Limited (ROCK) - Net Assets

Latest as of September 2025: ฿440.01 Million THB ≈ $13.71 Million USD

Based on the latest financial reports, Rockworth Public Company Limited (ROCK) has net assets worth ฿440.01 Million THB (≈ $13.71 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿883.12 Million ≈ $27.53 Million USD) and total liabilities (฿443.11 Million ≈ $13.81 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check ROCK cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ฿440.01 Million
% of Total Assets 49.82%
Annual Growth Rate 5.85%
5-Year Change 5.04%
10-Year Change -1.88%
Growth Volatility 22.81

Rockworth Public Company Limited - Net Assets Trend (2000–2024)

This chart illustrates how Rockworth Public Company Limited's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Rockworth Public Company Limited for the complete picture of this company's asset base.

Annual Net Assets for Rockworth Public Company Limited (2000–2024)

The table below shows the annual net assets of Rockworth Public Company Limited from 2000 to 2024. For live valuation and market cap data, see ROCK stock market capitalisation.

Year Net Assets Change
2024-12-31 ฿446.16 Million
≈ $13.91 Million
+15.09%
2023-12-31 ฿387.65 Million
≈ $12.08 Million
+5.61%
2022-12-31 ฿367.07 Million
≈ $11.44 Million
-3.18%
2021-12-31 ฿379.12 Million
≈ $11.82 Million
-10.74%
2020-12-31 ฿424.74 Million
≈ $13.24 Million
-7.09%
2019-12-31 ฿457.14 Million
≈ $14.25 Million
-0.52%
2018-12-31 ฿459.55 Million
≈ $14.32 Million
+9.09%
2017-12-31 ฿421.27 Million
≈ $13.13 Million
-9.05%
2016-12-31 ฿463.19 Million
≈ $14.44 Million
+1.87%
2015-12-31 ฿454.71 Million
≈ $14.17 Million
+17.50%
2014-12-31 ฿386.97 Million
≈ $12.06 Million
-2.58%
2013-12-31 ฿397.23 Million
≈ $12.38 Million
+36.65%
2012-12-31 ฿290.70 Million
≈ $9.06 Million
+42.85%
2011-12-31 ฿203.51 Million
≈ $6.34 Million
-29.17%
2010-12-31 ฿287.30 Million
≈ $8.95 Million
+21.45%
2009-12-31 ฿236.55 Million
≈ $7.37 Million
-2.80%
2008-12-31 ฿243.37 Million
≈ $7.59 Million
+8.34%
2007-12-31 ฿224.63 Million
≈ $7.00 Million
+18.00%
2006-12-31 ฿190.37 Million
≈ $5.93 Million
-3.63%
2005-12-31 ฿197.54 Million
≈ $6.16 Million
+16.21%
2004-12-31 ฿169.99 Million
≈ $5.30 Million
+0.04%
2003-12-31 ฿169.92 Million
≈ $5.30 Million
+86.60%
2002-12-31 ฿91.06 Million
≈ $2.84 Million
+0.25%
2001-12-31 ฿90.83 Million
≈ $2.83 Million
-20.32%
2000-12-31 ฿113.99 Million
≈ $3.55 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Rockworth Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 12483928700.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ฿124.84 Million 27.98%
Common Stock ฿200.00 Million 44.83%
Other Comprehensive Income ฿121.32 Million 27.19%
Total Equity ฿446.16 Million 100.00%

Rockworth Public Company Limited Competitors by Market Cap

The table below lists competitors of Rockworth Public Company Limited ranked by their market capitalization.

Company Market Cap
Gelteq Limited Ordinary Shares
NASDAQ:GELS
$7.05 Million
Hexicon AB
ST:HEXI
$7.05 Million
Beasley Broadcast Group Inc
NASDAQ:BBGI
$7.05 Million
Bioalpha Holdings Bhd
KLSE:0179
$7.06 Million
JPMorgan Euro Small Companies Trust Plc
LSE:JEDT
$7.04 Million
Treasure Global Inc.
NASDAQ:TGL
$7.04 Million
JX Luxventure Limited
NASDAQ:JXG
$7.04 Million
Compagnie des Eaux de Royan
PA:MLEDR
$7.02 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Rockworth Public Company Limited's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 387,652,427 to 446,157,628, a change of 58,505,201 (15.1%).
  • Net income of 45,736,219 contributed positively to equity growth.
  • Dividend payments of 9,999,950 reduced retained earnings.
  • Other comprehensive income increased equity by 13,216,391.
  • Other factors increased equity by 9,552,541.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ฿45.74 Million +10.25%
Dividends Paid ฿10.00 Million -2.24%
Other Comprehensive Income ฿13.22 Million +2.96%
Other Changes ฿9.55 Million +2.14%
Total Change ฿- 15.09%

Book Value vs Market Value Analysis

This analysis compares Rockworth Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 0.51x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 0.98x to 0.51x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-12-31 ฿11.56 ฿11.30 x
2007-12-31 ฿13.63 ฿11.30 x
2008-12-31 ฿14.79 ฿11.30 x
2009-12-31 ฿14.37 ฿11.30 x
2010-12-31 ฿17.45 ฿11.30 x
2011-12-31 ฿12.36 ฿11.30 x
2012-12-31 ฿21.59 ฿11.30 x
2013-12-31 ฿24.33 ฿11.30 x
2014-12-31 ฿19.23 ฿11.30 x
2015-12-31 ฿22.70 ฿11.30 x
2016-12-31 ฿23.18 ฿11.30 x
2017-12-31 ฿21.07 ฿11.30 x
2018-12-31 ฿22.92 ฿11.30 x
2019-12-31 ฿22.86 ฿11.30 x
2020-12-31 ฿21.24 ฿11.30 x
2021-12-31 ฿18.96 ฿11.30 x
2022-12-31 ฿18.35 ฿11.30 x
2023-12-31 ฿19.38 ฿11.30 x
2024-12-31 ฿22.29 ฿11.30 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Rockworth Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 10.25%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.26%
  • • Asset Turnover: 0.78x
  • • Equity Multiplier: 2.10x
  • Recent ROE (10.25%) is above the historical average (4.14%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2004 6.10% 1.49% 1.02x 4.01x ฿-6.64 Million
2005 18.21% 4.51% 1.06x 3.79x ฿16.23 Million
2006 28.01% 6.23% 1.27x 3.53x ฿34.29 Million
2007 15.24% 4.23% 1.24x 2.90x ฿11.78 Million
2008 9.77% 2.45% 1.52x 2.63x ฿-549.37K
2009 -1.87% -0.81% 0.85x 2.72x ฿-28.09 Million
2010 19.65% 6.58% 1.21x 2.46x ฿27.73 Million
2011 -27.86% -8.30% 0.97x 3.46x ฿-77.06 Million
2012 30.62% 11.85% 0.95x 2.73x ฿59.93 Million
2013 -2.11% -1.08% 0.98x 1.99x ฿-48.11 Million
2014 -2.81% -1.78% 0.75x 2.09x ฿-49.57 Million
2015 8.59% 4.95% 1.00x 1.75x ฿-6.41 Million
2016 3.93% 2.57% 0.92x 1.65x ฿-28.14 Million
2017 -8.26% -6.41% 0.77x 1.67x ฿-76.92 Million
2018 2.36% 1.73% 0.79x 1.72x ฿-35.13 Million
2019 -0.50% -0.32% 0.75x 2.08x ฿-47.98 Million
2020 -7.35% -6.26% 0.66x 1.77x ฿-73.70 Million
2021 -17.11% -16.99% 0.48x 2.11x ฿-102.77 Million
2022 -3.28% -1.98% 0.73x 2.29x ฿-48.74 Million
2023 5.31% 3.24% 0.71x 2.32x ฿-18.16 Million
2024 10.25% 6.26% 0.78x 2.10x ฿1.12 Million

Industry Comparison

This section compares Rockworth Public Company Limited's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.

Industry Context

  • Industry: Furnishings, Fixtures & Appliances
  • Average net assets among peers: $1,522,750,763
  • Average return on equity (ROE) among peers: 10.65%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Rockworth Public Company Limited (ROCK) ฿440.01 Million 6.10% 1.01x $7.04 Million
Bangkok Dec-Con Public Company Limited (BKD) $1.15 Billion 6.87% 0.48x $35.22 Million
East Coast Furnitech Public Company Limited (ECF) $1.03 Billion 7.10% 1.70x $2.00 Million
Fancy Wood Industries Public Company Limited (FANCY) $774.55 Million 57.98% 0.47x $5.94 Million
Home Pottery Public Company Limited (HPT) $318.50 Million 7.42% 0.18x $6.81 Million
Masterkool International Public Company Limited (KOOL) $1.48 Billion 4.76% 0.32x $20.33 Million
Kang Yong Electric Public Company Limited (KYE) $2.20 Billion 9.63% 0.68x $183.29 Million
Modernform Group Public Company Limited (MODERN) $2.16 Billion 6.25% 0.46x $42.50 Million
Ocean Glass Public Company Limited (OGC) $1.79 Billion -5.42% 1.17x $5.88 Million
Siam Steel International Public Company Limited (SIAM) $2.81 Billion 1.26% 0.30x $12.57 Million

About Rockworth Public Company Limited

BK:ROCK Thailand Furnishings, Fixtures & Appliances
Market Cap
$7.04 Million
฿226.00 Million THB
Market Cap Rank
#27666 Global
#587 in Thailand
Share Price
฿11.30
Change (1 day)
+0.00%
52-Week Range
฿9.35 - ฿13.90
All Time High
฿25.93
About

Rockworth Public Company Limited engages in the manufacture and distribution of furniture in Thailand and Asia. It offers smart office solutions, such as workspace booking software and smart lockers; architectural and acoustic solutions, including modular carpets and acoustic panels; storage and workshop tools; and seating products comprising chairs, modular seating lounges, sofas, and beam seati… Read more