RS Public Company Limited Net Assets
RS Public Company Limited net assets. Based on the latest financial reports, RS Public Company Limited (RS) has net assets worth ฿1.13 Billion THB (≈ $35.25 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿6.37 Billion ≈ $198.70 Million USD) and total liabilities (฿5.24 Billion ≈ $163.45 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore how fast is RS Public Company Limited growing its equity to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.13 Billion |
| % of Total Assets | 17.74% |
| Annual Growth Rate | 3.91% |
| 5-Year Change | -24.99% |
| 10-Year Change | 51.37% |
| Growth Volatility | 37.05 |
Net Assets of RS Public Company Limited (2002–2025)
Net assets of RS Public Company Limited from 2002 to 2025. This chart illustrates how RS Public Company Limited's net assets have evolved over time, based on quarterly financial data. See net asset quality index of RS Public Company Limited to measure how much of total assets are equity-financed.
Annual Net Assets for RS Public Company Limited (2002–2025)
The table below shows the annual net assets of RS Public Company Limited from 2002 to 2025. For live market cap and overall valuation, see RS market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿1.60 Billion ≈ $49.99 Million |
-43.27% |
| 2024-12-31 | ฿2.83 Billion ≈ $88.11 Million |
-5.30% |
| 2023-12-31 | ฿2.99 Billion ≈ $93.04 Million |
+50.03% |
| 2022-12-31 | ฿1.99 Billion ≈ $62.02 Million |
-6.94% |
| 2021-12-31 | ฿2.14 Billion ≈ $66.64 Million |
+6.69% |
| 2020-12-31 | ฿2.00 Billion ≈ $62.47 Million |
+16.04% |
| 2019-12-31 | ฿1.73 Billion ≈ $53.83 Million |
+3.27% |
| 2018-12-31 | ฿1.67 Billion ≈ $52.13 Million |
+19.28% |
| 2017-12-31 | ฿1.40 Billion ≈ $43.70 Million |
+32.33% |
| 2016-12-31 | ฿1.06 Billion ≈ $33.02 Million |
-38.66% |
| 2015-12-31 | ฿1.73 Billion ≈ $53.83 Million |
-1.78% |
| 2014-12-31 | ฿1.76 Billion ≈ $54.81 Million |
+11.99% |
| 2013-12-31 | ฿1.57 Billion ≈ $48.94 Million |
+24.82% |
| 2012-12-31 | ฿1.26 Billion ≈ $39.21 Million |
+7.04% |
| 2011-12-31 | ฿1.18 Billion ≈ $36.63 Million |
+32.36% |
| 2010-12-31 | ฿887.95 Million ≈ $27.68 Million |
+60.16% |
| 2009-12-31 | ฿554.42 Million ≈ $17.28 Million |
+10.96% |
| 2008-12-31 | ฿499.67 Million ≈ $15.57 Million |
-45.91% |
| 2007-12-31 | ฿923.75 Million ≈ $28.79 Million |
-18.57% |
| 2006-12-31 | ฿1.13 Billion ≈ $35.36 Million |
+18.66% |
| 2005-12-31 | ฿955.98 Million ≈ $29.80 Million |
-31.12% |
| 2004-12-31 | ฿1.39 Billion ≈ $43.26 Million |
-8.65% |
| 2003-12-31 | ฿1.52 Billion ≈ $47.35 Million |
+128.85% |
| 2002-12-31 | ฿663.84 Million ≈ $20.69 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to RS Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 18120860000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
RS Public Company Limited Net Assets Breakdown (December 2025)
RS Public Company Limited net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ฿1.09 Billion | 70.81% |
| Other Comprehensive Income | ฿202.08 Million | 13.11% |
| Other Components | ฿428.93 Million | 27.84% |
| Total Equity | ฿1.54 Billion | 100.00% |
RS Public Company Limited Competitors by Market Cap
The table below lists competitors of RS Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
DevPort AB (publ)
ST:DEVP-B
|
$9.53 Million |
|
Zhuhai Sailong Pharmaceutical Co Ltd
SHE:002898
|
$9.53 Million |
|
Fourth-Link Inc.
KQ:056730
|
$9.53 Million |
|
City Chic Collective Ltd
AU:CCX
|
$9.54 Million |
|
ESSA Pharma Inc
NASDAQ:EPIX
|
$9.52 Million |
|
Tira Austenite Tbk
JK:TIRA
|
$9.51 Million |
|
Beardsell Limited
NSE:BEARDSELL
|
$9.51 Million |
|
Origin Agritech Ltd
F:39O1
|
$9.50 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in RS Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,753,255,507 to 1,540,911,423, a change of -1,212,344,084 (-44.0%).
- Net loss of 1,222,996,694 reduced equity.
- Other comprehensive income increased equity by 81,754,828.
- Other factors decreased equity by 71,102,218.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿-1.22 Billion | -79.37% |
| Other Comprehensive Income | ฿81.75 Million | +5.31% |
| Other Changes | ฿-71.10 Million | -4.61% |
| Total Change | ฿- | -44.03% |
Book Value vs Market Value Analysis
This analysis compares RS Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.20x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | ฿0.51 | ฿0.14 | x |
| 2003-12-31 | ฿2.13 | ฿0.14 | x |
| 2004-12-31 | ฿1.80 | ฿0.14 | x |
| 2005-12-31 | ฿1.24 | ฿0.14 | x |
| 2006-12-31 | ฿1.44 | ฿0.14 | x |
| 2007-12-31 | ฿1.17 | ฿0.14 | x |
| 2009-12-31 | ฿0.71 | ฿0.14 | x |
| 2010-12-31 | ฿1.03 | ฿0.14 | x |
| 2011-12-31 | ฿1.21 | ฿0.14 | x |
| 2012-12-31 | ฿1.20 | ฿0.14 | x |
| 2013-12-31 | ฿1.49 | ฿0.14 | x |
| 2014-12-31 | ฿1.60 | ฿0.14 | x |
| 2015-12-31 | ฿1.55 | ฿0.14 | x |
| 2016-12-31 | ฿0.97 | ฿0.14 | x |
| 2017-12-31 | ฿1.27 | ฿0.14 | x |
| 2018-12-31 | ฿1.45 | ฿0.14 | x |
| 2019-12-31 | ฿1.55 | ฿0.14 | x |
| 2020-12-31 | ฿1.90 | ฿0.14 | x |
| 2021-12-31 | ฿2.03 | ฿0.14 | x |
| 2022-12-31 | ฿1.90 | ฿0.14 | x |
| 2023-12-31 | ฿2.74 | ฿0.14 | x |
| 2024-12-31 | ฿1.22 | ฿0.14 | x |
| 2025-12-31 | ฿0.71 | ฿0.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently RS Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -79.37%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -65.20%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 4.43x
- Recent ROE (-79.37%) is below the historical average (7.33%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 8.96% | 4.88% | 0.90x | 2.04x | ฿-6.91 Million |
| 2003 | 7.10% | 5.50% | 0.88x | 1.47x | ฿-44.10 Million |
| 2004 | -9.49% | -5.54% | 0.96x | 1.78x | ฿-270.43 Million |
| 2005 | -45.36% | -15.76% | 1.48x | 1.95x | ฿-528.59 Million |
| 2006 | 13.94% | 4.93% | 1.47x | 1.92x | ฿43.72 Million |
| 2007 | -13.47% | -4.84% | 1.22x | 2.29x | ฿-211.98 Million |
| 2009 | 14.04% | 3.51% | 1.28x | 3.14x | ฿21.94 Million |
| 2010 | 36.26% | 10.93% | 1.86x | 1.78x | ฿229.31 Million |
| 2011 | 18.04% | 7.67% | 1.46x | 1.61x | ฿93.31 Million |
| 2012 | 22.44% | 10.00% | 1.13x | 1.99x | ฿155.90 Million |
| 2013 | 25.17% | 11.40% | 1.16x | 1.91x | ฿237.77 Million |
| 2014 | 21.46% | 8.61% | 0.89x | 2.78x | ฿198.11 Million |
| 2015 | 7.08% | 3.26% | 0.77x | 2.82x | ฿-50.05 Million |
| 2016 | -9.73% | -3.27% | 0.75x | 3.94x | ฿-207.08 Million |
| 2017 | 23.83% | 9.51% | 0.83x | 3.01x | ฿193.17 Million |
| 2018 | 30.88% | 13.49% | 0.94x | 2.44x | ฿348.92 Million |
| 2019 | 21.06% | 10.06% | 1.06x | 1.98x | ฿190.86 Million |
| 2020 | 26.39% | 14.00% | 0.84x | 2.26x | ฿328.08 Million |
| 2021 | 5.96% | 3.56% | 0.62x | 2.71x | ฿-86.41 Million |
| 2022 | 6.85% | 3.88% | 0.47x | 3.74x | ฿-63.06 Million |
| 2023 | 47.69% | 38.22% | 0.45x | 2.74x | ฿1.10 Billion |
| 2024 | -11.06% | -11.37% | 0.33x | 2.92x | ฿-579.91 Million |
| 2025 | -79.37% | -65.20% | 0.28x | 4.43x | ฿-1.38 Billion |
Industry Comparison
This section compares RS Public Company Limited's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $3,644,912,057
- Average return on equity (ROE) among peers: -1.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| RS Public Company Limited (RS) | ฿1.13 Billion | 8.96% | 4.64x | $9.52 Million |
| GMM Grammy Public Company Limited (GRAMMY) | $3.65 Billion | 13.77% | 0.84x | $115.01 Million |
| Major Cineplex Group Public Company Limited (MAJOR) | $6.63 Billion | 19.35% | 1.12x | $159.08 Million |
| Major Cineplex Group Public Company Limited (MAJOR-R) | $7.22 Billion | 3.49% | 1.06x | $196.08 Million |
| Matching Maximize Solution Public Company Limited (MATCH) | $1.55 Billion | -2.51% | 0.12x | $15.59 Million |
| Mono Next Public Company Limited (MONO) | $1.35 Billion | -48.90% | 2.26x | $40.03 Million |
| TV Thunder Public Company Limited (TVT) | $609.11 Million | -0.73% | 0.16x | $5.49 Million |
| Workpoint Entertainment Public Company Limited (WORK) | $4.50 Billion | 3.53% | 0.14x | $42.67 Million |
About RS Public Company Limited
RS Public Company Limited, together with its subsidiaries, engages in the multi-platform commerce, media, and music and showbiz businesses in Thailand. The company offers digital television and radio services; events, sports activity, and concert organizing; online marketing; content creation; and content and influencer marketing services. It also provides rental football stadiums; spa services; … Read more