Seafco Public Company Limited (SEAFCO) - Net Assets
Based on the latest financial reports, Seafco Public Company Limited (SEAFCO) has net assets worth ฿1.62 Billion THB (≈ $50.36 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿2.52 Billion ≈ $78.70 Million USD) and total liabilities (฿909.13 Million ≈ $28.34 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check SEAFCO tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿1.62 Billion |
| % of Total Assets | 63.99% |
| Annual Growth Rate | 11.28% |
| 5-Year Change | 4.01% |
| 10-Year Change | 51.24% |
| Growth Volatility | 53.68 |
Seafco Public Company Limited - Net Assets Trend (2003–2025)
This chart illustrates how Seafco Public Company Limited's net assets have evolved over time, based on quarterly financial data. See Seafco Public Company Limited (SEAFCO) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Seafco Public Company Limited (2003–2025)
The table below shows the annual net assets of Seafco Public Company Limited from 2003 to 2025. For live valuation and market cap data, see SEAFCO company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ฿1.62 Billion ≈ $50.36 Million |
+7.17% |
| 2024-12-31 | ฿1.51 Billion ≈ $46.99 Million |
-5.40% |
| 2023-12-31 | ฿1.59 Billion ≈ $49.67 Million |
+11.41% |
| 2022-12-31 | ฿1.43 Billion ≈ $44.58 Million |
-7.92% |
| 2021-12-31 | ฿1.55 Billion ≈ $48.42 Million |
-3.64% |
| 2020-12-31 | ฿1.61 Billion ≈ $50.25 Million |
-1.53% |
| 2019-12-31 | ฿1.64 Billion ≈ $51.03 Million |
+16.33% |
| 2018-12-31 | ฿1.41 Billion ≈ $43.86 Million |
+17.66% |
| 2017-12-31 | ฿1.20 Billion ≈ $37.28 Million |
+11.96% |
| 2016-12-31 | ฿1.07 Billion ≈ $33.30 Million |
+7.56% |
| 2015-12-31 | ฿993.18 Million ≈ $30.96 Million |
+8.31% |
| 2014-12-31 | ฿916.97 Million ≈ $28.58 Million |
+18.37% |
| 2013-12-31 | ฿774.64 Million ≈ $24.14 Million |
+18.16% |
| 2012-12-31 | ฿655.60 Million ≈ $20.43 Million |
+28.56% |
| 2011-12-31 | ฿509.96 Million ≈ $15.89 Million |
-12.72% |
| 2010-12-31 | ฿584.25 Million ≈ $18.21 Million |
-10.67% |
| 2009-12-31 | ฿654.02 Million ≈ $20.39 Million |
+8.49% |
| 2008-12-31 | ฿602.84 Million ≈ $18.79 Million |
+401.59% |
| 2007-12-31 | ฿-199.89 Million ≈ $-6.23 Million |
-131.14% |
| 2006-12-31 | ฿641.91 Million ≈ $20.01 Million |
+28.89% |
| 2005-12-31 | ฿498.05 Million ≈ $15.52 Million |
+6.29% |
| 2004-12-31 | ฿468.59 Million ≈ $14.61 Million |
+204.42% |
| 2003-12-31 | ฿153.93 Million ≈ $4.80 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Seafco Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2912.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿1.02 Billion | 62.79% |
| Other Components | ฿605.68 Million | 37.21% |
| Total Equity | ฿1.63 Billion | 100.00% |
Seafco Public Company Limited Competitors by Market Cap
The table below lists competitors of Seafco Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Medicalg
WAR:MDG
|
$73.96 Million |
|
Surf Air Mobility Inc.
NYSE:SRFM
|
$73.97 Million |
|
Thai Mitsuwa Public Company Limited
BK:TMW
|
$74.00 Million |
|
Kaulin Mfg
TW:1531
|
$74.01 Million |
|
Ibkimyoung Co. Ltd
KQ:339950
|
$73.91 Million |
|
Popular Vehicles and Services Limited
NSE:PVSL
|
$73.87 Million |
|
Datacentrex, Inc.
NASDAQ:DTCX
|
$73.87 Million |
|
Viet Nam Fumigation JSC
VN:VFG
|
$73.85 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Seafco Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,514,930,247 to 1,627,617,558, a change of 112,687,311 (7.4%).
- Net income of 167,027,775 contributed positively to equity growth.
- Dividend payments of 23,713,000 reduced retained earnings.
- Share repurchases of 32,591,868 reduced equity.
- Other comprehensive income decreased equity by 54,519,210.
- Other factors increased equity by 56,483,614.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿167.03 Million | +10.26% |
| Dividends Paid | ฿23.71 Million | -1.46% |
| Share Repurchases | ฿32.59 Million | -2.0% |
| Other Comprehensive Income | ฿-54.52 Million | -3.35% |
| Other Changes | ฿56.48 Million | +3.47% |
| Total Change | ฿- | 7.44% |
Book Value vs Market Value Analysis
This analysis compares Seafco Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.46x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.55x to 1.46x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿0.85 | ฿3.00 | x |
| 2007-12-31 | ฿0.83 | ฿3.00 | x |
| 2008-12-31 | ฿0.81 | ฿3.00 | x |
| 2009-12-31 | ฿0.88 | ฿3.00 | x |
| 2010-12-31 | ฿0.79 | ฿3.00 | x |
| 2011-12-31 | ฿0.68 | ฿3.00 | x |
| 2012-12-31 | ฿0.87 | ฿3.00 | x |
| 2013-12-31 | ฿1.03 | ฿3.00 | x |
| 2014-12-31 | ฿1.22 | ฿3.00 | x |
| 2015-12-31 | ฿1.33 | ฿3.00 | x |
| 2016-12-31 | ฿1.43 | ฿3.00 | x |
| 2017-12-31 | ฿1.58 | ฿3.00 | x |
| 2018-12-31 | ฿1.89 | ฿3.00 | x |
| 2019-12-31 | ฿2.19 | ฿3.00 | x |
| 2020-12-31 | ฿2.17 | ฿3.00 | x |
| 2021-12-31 | ฿2.10 | ฿3.00 | x |
| 2022-12-31 | ฿1.93 | ฿3.00 | x |
| 2023-12-31 | ฿2.16 | ฿3.00 | x |
| 2024-12-31 | ฿1.87 | ฿3.00 | x |
| 2025-12-31 | ฿2.06 | ฿3.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Seafco Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.26%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.85%
- • Asset Turnover: 0.61x
- • Equity Multiplier: 1.55x
- Recent ROE (10.26%) is below the historical average (11.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2003 | 23.03% | 7.59% | 1.16x | 2.61x | ฿20.06 Million |
| 2004 | 17.21% | 8.24% | 1.41x | 1.48x | ฿33.80 Million |
| 2005 | 13.50% | 6.20% | 1.15x | 1.90x | ฿17.46 Million |
| 2006 | 26.60% | 7.03% | 1.50x | 2.52x | ฿101.50 Million |
| 2007 | 3.78% | 1.22% | 3.10x | 1.00x | ฿-37.38 Million |
| 2008 | 1.93% | 0.72% | 1.07x | 2.49x | ฿-48.67 Million |
| 2009 | 7.88% | 2.89% | 1.09x | 2.51x | ฿-13.89 Million |
| 2010 | -10.08% | -4.05% | 0.96x | 2.60x | ฿-117.30 Million |
| 2011 | -11.64% | -3.74% | 1.02x | 3.06x | ฿-109.09 Million |
| 2012 | 21.52% | 9.08% | 0.99x | 2.40x | ฿73.99 Million |
| 2013 | 18.18% | 10.57% | 0.88x | 1.95x | ฿62.19 Million |
| 2014 | 23.30% | 11.15% | 1.09x | 1.91x | ฿120.12 Million |
| 2015 | 15.62% | 8.26% | 1.03x | 1.84x | ฿55.14 Million |
| 2016 | 14.79% | 8.38% | 0.99x | 1.79x | ฿50.52 Million |
| 2017 | 18.00% | 11.60% | 0.74x | 2.10x | ฿93.69 Million |
| 2018 | 26.32% | 13.32% | 0.92x | 2.14x | ฿228.34 Million |
| 2019 | 25.23% | 13.51% | 0.96x | 1.95x | ฿247.21 Million |
| 2020 | 9.62% | 6.03% | 0.83x | 1.92x | ฿-6.13 Million |
| 2021 | -3.83% | -4.15% | 0.53x | 1.75x | ฿-214.80 Million |
| 2022 | -8.72% | -15.94% | 0.36x | 1.52x | ฿-267.33 Million |
| 2023 | 10.61% | 9.49% | 0.70x | 1.61x | ฿9.72 Million |
| 2024 | 0.09% | 0.11% | 0.59x | 1.43x | ฿-150.13 Million |
| 2025 | 10.26% | 10.85% | 0.61x | 1.55x | ฿4.27 Million |
Industry Comparison
This section compares Seafco Public Company Limited's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $6,898,441,325
- Average return on equity (ROE) among peers: 8.11%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Seafco Public Company Limited (SEAFCO) | ฿1.62 Billion | 23.03% | 0.56x | $73.91 Million |
| Asia Precision Public Company Limited (APCS) | $1.73 Billion | -3.33% | 0.98x | $29.62 Million |
| CH. Karnchang PCL (CK) | $23.87 Billion | 7.58% | 2.32x | $1.02 Billion |
| CH. Karnchang Public Company Limited (CK-R) | $26.11 Billion | 3.47% | 2.20x | $874.67 Million |
| Christiani & Nielsen (Thai) Public Company Limited (CNT) | $2.09 Billion | 3.50% | 2.22x | $52.54 Million |
| Chiangmai Rimdoi Public Company Limited (CRD) | $485.68 Million | 6.18% | 0.87x | $6.55 Million |
| Demco Public Company Limited (DEMCO) | $3.17 Billion | 1.10% | 0.89x | $70.22 Million |
| EMC Public Company Limited (EMC) | $597.06 Million | 3.60% | 1.29x | $7.84 Million |
| Floyd Public Company Limited (FLOYD) | $429.43 Million | 7.65% | 0.18x | $14.27 Million |
| Hydrotek Public Company Limited (HYDRO) | $137.82 Million | 61.64% | 4.46x | $6.02 Million |
| Italian-Thai Development Public Company Limited (ITD) | $10.37 Billion | -10.34% | 10.30x | $59.24 Million |
About Seafco Public Company Limited
Seafco Public Company Limited, together with its subsidiaries, engages in the construction of foundation and general public works in Thailand and internationally. The company offers small and large bored piling services; rectangular, L shape, and T shape barrette piling products for expressways, transmission towers, MRTA subway stations and high-rise buildings; diaphragm walls for deep basements,… Read more