Siam Pan Group PCL (SPG) - Net Assets
Based on the latest financial reports, Siam Pan Group PCL (SPG) has net assets worth ฿5.71 Billion THB (≈ $178.10 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿6.17 Billion ≈ $192.34 Million USD) and total liabilities (฿457.05 Million ≈ $14.25 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Siam Pan Group PCL liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿5.71 Billion |
| % of Total Assets | 92.59% |
| Annual Growth Rate | 5.47% |
| 5-Year Change | 6.74% |
| 10-Year Change | 28.64% |
| Growth Volatility | 3.47 |
Siam Pan Group PCL - Net Assets Trend (2000–2024)
This chart illustrates how Siam Pan Group PCL's net assets have evolved over time, based on quarterly financial data. Also explore Siam Pan Group PCL (SPG) total assets for the complete picture of this company's asset base.
Annual Net Assets for Siam Pan Group PCL (2000–2024)
The table below shows the annual net assets of Siam Pan Group PCL from 2000 to 2024. For live valuation and market cap data, see how much is Siam Pan Group PCL worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿5.61 Billion ≈ $174.89 Million |
-0.52% |
| 2023-12-31 | ฿5.64 Billion ≈ $175.80 Million |
+1.19% |
| 2022-12-31 | ฿5.57 Billion ≈ $173.73 Million |
+3.26% |
| 2021-12-31 | ฿5.40 Billion ≈ $168.25 Million |
+2.69% |
| 2020-12-31 | ฿5.26 Billion ≈ $163.85 Million |
+2.56% |
| 2019-12-31 | ฿5.13 Billion ≈ $159.75 Million |
+1.33% |
| 2018-12-31 | ฿5.06 Billion ≈ $157.65 Million |
+4.54% |
| 2017-12-31 | ฿4.84 Billion ≈ $150.81 Million |
+3.19% |
| 2016-12-31 | ฿4.69 Billion ≈ $146.15 Million |
+7.51% |
| 2015-12-31 | ฿4.36 Billion ≈ $135.95 Million |
+3.05% |
| 2014-12-31 | ฿4.23 Billion ≈ $131.92 Million |
+6.87% |
| 2013-12-31 | ฿3.96 Billion ≈ $123.44 Million |
+5.50% |
| 2012-12-31 | ฿3.75 Billion ≈ $117.00 Million |
+13.04% |
| 2011-12-31 | ฿3.32 Billion ≈ $103.50 Million |
+4.07% |
| 2010-12-31 | ฿3.19 Billion ≈ $99.45 Million |
+8.57% |
| 2009-12-31 | ฿2.94 Billion ≈ $91.60 Million |
+10.62% |
| 2008-12-31 | ฿2.66 Billion ≈ $82.81 Million |
+9.07% |
| 2007-12-31 | ฿2.44 Billion ≈ $75.92 Million |
+10.49% |
| 2006-12-31 | ฿2.20 Billion ≈ $68.71 Million |
+7.16% |
| 2005-12-31 | ฿2.06 Billion ≈ $64.12 Million |
+2.96% |
| 2004-12-31 | ฿2.00 Billion ≈ $62.27 Million |
+2.37% |
| 2003-12-31 | ฿1.95 Billion ≈ $60.83 Million |
+8.27% |
| 2002-12-31 | ฿1.80 Billion ≈ $56.19 Million |
+9.64% |
| 2001-12-31 | ฿1.64 Billion ≈ $51.24 Million |
+5.08% |
| 2000-12-31 | ฿1.56 Billion ≈ $48.77 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Siam Pan Group PCL's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 461.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿4.93 Billion | 87.94% |
| Common Stock | ฿345.00 Million | 6.15% |
| Other Comprehensive Income | ฿34.50 Million | 0.61% |
| Other Components | ฿297.30 Million | 5.30% |
| Total Equity | ฿5.61 Billion | 100.00% |
Siam Pan Group PCL Competitors by Market Cap
The table below lists competitors of Siam Pan Group PCL ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TuHURA Biosciences Inc
NASDAQ:HURA
|
$115.08 Million |
|
ELK-Desa Resources Bhd
KLSE:5228
|
$115.13 Million |
|
Molson Coors Beverage Company
NYSE:TAP-A
|
$115.18 Million |
|
RheinLand Holding AG
DU:RLV
|
$115.20 Million |
|
Hana Pharm Co Ltd
KO:293480
|
$115.01 Million |
|
Zeotech Ltd
AU:ZEO
|
$115.00 Million |
|
Action SA
WAR:ACT
|
$114.94 Million |
|
Sun Yad Construction Co Ltd
TW:1316
|
$114.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Siam Pan Group PCL's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 5,640,072,483 to 5,610,838,648, a change of -29,233,835 (-0.5%).
- Net income of 246,743,407 contributed positively to equity growth.
- Dividend payments of 276,000,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿246.74 Million | +4.4% |
| Dividends Paid | ฿276.00 Million | -4.92% |
| Other Changes | ฿22.76K | +0.0% |
| Total Change | ฿- | -0.52% |
Book Value vs Market Value Analysis
This analysis compares Siam Pan Group PCL's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.66x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.70x to 0.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | ฿6.30 | ฿10.70 | x |
| 2007-12-31 | ฿6.99 | ฿10.70 | x |
| 2008-12-31 | ฿7.65 | ฿10.70 | x |
| 2009-12-31 | ฿8.47 | ฿10.70 | x |
| 2010-12-31 | ฿9.19 | ฿10.70 | x |
| 2011-12-31 | ฿9.57 | ฿10.70 | x |
| 2012-12-31 | ฿10.81 | ฿10.70 | x |
| 2013-12-31 | ฿11.40 | ฿10.70 | x |
| 2014-12-31 | ฿12.18 | ฿10.70 | x |
| 2015-12-31 | ฿12.55 | ฿10.70 | x |
| 2016-12-31 | ฿13.50 | ฿10.70 | x |
| 2017-12-31 | ฿13.93 | ฿10.70 | x |
| 2018-12-31 | ฿14.57 | ฿10.70 | x |
| 2019-12-31 | ฿14.76 | ฿10.70 | x |
| 2020-12-31 | ฿15.14 | ฿10.70 | x |
| 2021-12-31 | ฿15.59 | ฿10.70 | x |
| 2022-12-31 | ฿16.15 | ฿10.70 | x |
| 2023-12-31 | ฿16.35 | ฿10.70 | x |
| 2024-12-31 | ฿16.26 | ฿10.70 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Siam Pan Group PCL utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.40%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.10%
- • Asset Turnover: 0.34x
- • Equity Multiplier: 1.07x
- Recent ROE (4.40%) is below the historical average (10.81%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 21.31% | 13.98% | 1.34x | 1.14x | ฿175.92 Million |
| 2001 | 14.28% | 9.83% | 1.26x | 1.16x | ฿69.96 Million |
| 2003 | 13.41% | 11.00% | 1.08x | 1.13x | ฿66.11 Million |
| 2004 | 8.08% | 6.16% | 1.14x | 1.15x | ฿-38.19 Million |
| 2005 | 6.77% | 5.41% | 1.12x | 1.12x | ฿-66.05 Million |
| 2006 | 9.04% | 6.83% | 1.16x | 1.14x | ฿-20.95 Million |
| 2007 | 13.44% | 9.06% | 1.20x | 1.24x | ฿82.85 Million |
| 2008 | 13.80% | 9.96% | 1.25x | 1.10x | ฿100.38 Million |
| 2009 | 14.53% | 13.66% | 0.93x | 1.15x | ฿132.33 Million |
| 2010 | 13.32% | 12.24% | 0.97x | 1.12x | ฿105.21 Million |
| 2011 | 10.07% | 10.22% | 0.86x | 1.15x | ฿2.31 Million |
| 2012 | 16.13% | 15.08% | 0.95x | 1.13x | ฿228.53 Million |
| 2013 | 16.56% | 17.87% | 0.83x | 1.12x | ฿257.86 Million |
| 2014 | 10.55% | 12.70% | 0.75x | 1.10x | ฿22.96 Million |
| 2015 | 11.26% | 14.40% | 0.72x | 1.09x | ฿54.70 Million |
| 2016 | 12.11% | 17.23% | 0.65x | 1.08x | ฿98.45 Million |
| 2017 | 8.89% | 12.82% | 0.64x | 1.08x | ฿-53.18 Million |
| 2018 | 7.54% | 11.67% | 0.60x | 1.08x | ฿-123.47 Million |
| 2019 | 6.02% | 10.29% | 0.54x | 1.08x | ฿-202.78 Million |
| 2020 | 7.14% | 14.34% | 0.45x | 1.10x | ฿-149.59 Million |
| 2021 | 8.55% | 15.74% | 0.49x | 1.12x | ฿-77.71 Million |
| 2022 | 6.17% | 11.94% | 0.47x | 1.09x | ฿-213.15 Million |
| 2023 | 6.09% | 12.63% | 0.45x | 1.07x | ฿-220.29 Million |
| 2024 | 4.40% | 12.10% | 0.34x | 1.07x | ฿-314.34 Million |
Industry Comparison
This section compares Siam Pan Group PCL's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $3,203,409,729
- Average return on equity (ROE) among peers: 9.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Siam Pan Group PCL (SPG) | ฿5.71 Billion | 21.31% | 0.08x | $115.06 Million |
| Salee Colour Public Company Limited (COLOR) | $221.85 Million | -0.23% | 4.13x | $18.91 Million |
| Dimet (Siam) Public Company Limited (DIMET) | $361.15 Million | -25.12% | 0.18x | $5.03 Million |
| Eason & Co Public Company Limited (EASON) | $202.34 Million | 24.38% | 1.14x | $18.12 Million |
| Eastern Polymer Group Public Company Limited (EPG) | $8.20 Billion | 7.67% | 0.46x | $308.95 Million |
| Global Connections Public Company Limited (GC) | $388.80 Million | 12.24% | 2.01x | $60.62 Million |
| Megachem (Thailand) Public Company Limited (MGT) | $371.29 Million | 12.74% | 0.17x | $24.44 Million |
| Polyplex (Thailand) Public Company Limited (PTL) | $11.61 Billion | 20.02% | 0.37x | $274.91 Million |
| Polyplex (Thailand) Public Company Limited (PTL-R) | $9.67 Billion | 14.14% | 0.49x | $276.31 Million |
| Salee Industry Public Company Limited (SALEE) | $650.26 Million | 14.35% | 0.37x | $18.01 Million |
| Selic Corp Public Company Limited (SELIC) | $361.47 Million | 10.80% | 0.35x | $49.89 Million |
About Siam Pan Group PCL
Siam Pan Group Public Company Limited, together with its subsidiaries, manufactures and distributes lubricating oils and greases in Thailand, Myanmar, and internationally. The company operates through Lubricating Oil and Grease segments. It offers gasoline engine, transmission, light duty diesel engine, and heavy duty diesel engine oil; agriculture and motorcycle lubricants; and specialty product… Read more