STP&I Public Company Limited (STPI) - Net Assets
Based on the latest financial reports, STP&I Public Company Limited (STPI) has net assets worth ฿9.30 Billion THB (≈ $289.75 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (฿15.26 Billion ≈ $475.71 Million USD) and total liabilities (฿5.97 Billion ≈ $185.95 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how strategically is STP&I Public Company Limited's equity deployed to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ฿9.30 Billion |
| % of Total Assets | 60.91% |
| Annual Growth Rate | 16.77% |
| 5-Year Change | 18.69% |
| 10-Year Change | -7.96% |
| Growth Volatility | 39.17 |
STP&I Public Company Limited - Net Assets Trend (2000–2024)
This chart illustrates how STP&I Public Company Limited's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see STPI market cap overview.
Annual Net Assets for STP&I Public Company Limited (2000–2024)
The table below shows the annual net assets of STP&I Public Company Limited from 2000 to 2024. Also explore STP&I Public Company Limited (STPI) net asset momentum to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ฿9.11 Billion ≈ $283.80 Million |
+16.43% |
| 2023-12-31 | ฿7.82 Billion ≈ $243.75 Million |
+0.93% |
| 2022-12-31 | ฿7.75 Billion ≈ $241.51 Million |
-2.61% |
| 2021-12-31 | ฿7.96 Billion ≈ $248.00 Million |
+3.72% |
| 2020-12-31 | ฿7.67 Billion ≈ $239.10 Million |
-15.61% |
| 2019-12-31 | ฿9.09 Billion ≈ $283.34 Million |
+19.88% |
| 2018-12-31 | ฿7.58 Billion ≈ $236.35 Million |
-6.33% |
| 2017-12-31 | ฿8.09 Billion ≈ $252.31 Million |
-27.96% |
| 2016-12-31 | ฿11.24 Billion ≈ $350.24 Million |
+13.58% |
| 2015-12-31 | ฿9.89 Billion ≈ $308.35 Million |
+22.97% |
| 2014-12-31 | ฿8.04 Billion ≈ $250.75 Million |
+36.10% |
| 2013-12-31 | ฿5.91 Billion ≈ $184.23 Million |
+37.12% |
| 2012-12-31 | ฿4.31 Billion ≈ $134.36 Million |
+39.10% |
| 2011-12-31 | ฿3.10 Billion ≈ $96.59 Million |
-4.29% |
| 2010-12-31 | ฿3.24 Billion ≈ $100.92 Million |
+27.83% |
| 2009-12-31 | ฿2.53 Billion ≈ $78.94 Million |
+43.42% |
| 2008-12-31 | ฿1.77 Billion ≈ $55.04 Million |
+114.35% |
| 2007-12-31 | ฿823.88 Million ≈ $25.68 Million |
-2.27% |
| 2006-12-31 | ฿842.99 Million ≈ $26.28 Million |
+40.73% |
| 2005-12-31 | ฿599.01 Million ≈ $18.67 Million |
+32.66% |
| 2004-12-31 | ฿451.54 Million ≈ $14.07 Million |
-9.77% |
| 2003-12-31 | ฿500.42 Million ≈ $15.60 Million |
+17.24% |
| 2002-12-31 | ฿426.84 Million ≈ $13.30 Million |
-22.31% |
| 2001-12-31 | ฿549.43 Million ≈ $17.13 Million |
+149.04% |
| 2000-12-31 | ฿220.62 Million ≈ $6.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to STP&I Public Company Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 594139672400.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ฿5.94 Billion | 68.97% |
| Common Stock | ฿453.07 Million | 5.26% |
| Other Comprehensive Income | ฿45.31 Million | 0.53% |
| Other Components | ฿2.17 Billion | 25.24% |
| Total Equity | ฿8.61 Billion | 100.00% |
STP&I Public Company Limited Competitors by Market Cap
The table below lists competitors of STP&I Public Company Limited ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Total Bangun Persada Tbk
JK:TOTL
|
$310.71 Million |
|
Perpetual Equity Investment Company Ltd
AU:PIC
|
$310.76 Million |
|
Vicore Pharma Holding AB (publ)
ST:VICO
|
$310.84 Million |
|
ZheJiang HuaSheng Technology Co.Ltd
SHG:605180
|
$310.86 Million |
|
Tien Phong Securities Corp
VN:ORS
|
$310.54 Million |
|
Austindo Nusantara Jaya Tbk
JK:ANJT
|
$310.54 Million |
|
Shandong Zhangqiu Blower Co Ltd
SHE:002598
|
$310.51 Million |
|
Abeona Therapeutics Inc
NASDAQ:ABEO
|
$310.51 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in STP&I Public Company Limited's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 7,696,458,914 to 8,614,367,433, a change of 917,908,519 (11.9%).
- Net income of 90,967,693 contributed positively to equity growth.
- New share issuances of 167,270,150 increased equity.
- Other comprehensive income increased equity by 4,677,100.
- Other factors increased equity by 654,993,576.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ฿90.97 Million | +1.06% |
| Share Issuances | ฿167.27 Million | +1.94% |
| Other Comprehensive Income | ฿4.68 Million | +0.05% |
| Other Changes | ฿654.99 Million | +7.6% |
| Total Change | ฿- | 11.93% |
Book Value vs Market Value Analysis
This analysis compares STP&I Public Company Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.06x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.19x to 1.06x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | ฿0.42 | ฿5.50 | x |
| 2005-12-31 | ฿0.55 | ฿5.50 | x |
| 2006-12-31 | ฿0.77 | ฿5.50 | x |
| 2007-12-31 | ฿0.75 | ฿5.50 | x |
| 2008-12-31 | ฿1.33 | ฿5.50 | x |
| 2009-12-31 | ฿1.65 | ฿5.50 | x |
| 2010-12-31 | ฿2.02 | ฿5.50 | x |
| 2011-12-31 | ฿1.93 | ฿5.50 | x |
| 2012-12-31 | ฿2.65 | ฿5.50 | x |
| 2013-12-31 | ฿3.62 | ฿5.50 | x |
| 2014-12-31 | ฿4.95 | ฿5.50 | x |
| 2015-12-31 | ฿6.09 | ฿5.50 | x |
| 2016-12-31 | ฿6.57 | ฿5.50 | x |
| 2017-12-31 | ฿4.65 | ฿5.50 | x |
| 2018-12-31 | ฿4.25 | ฿5.50 | x |
| 2019-12-31 | ฿5.21 | ฿5.50 | x |
| 2020-12-31 | ฿4.59 | ฿5.50 | x |
| 2021-12-31 | ฿4.83 | ฿5.50 | x |
| 2022-12-31 | ฿4.72 | ฿5.50 | x |
| 2023-12-31 | ฿4.81 | ฿5.50 | x |
| 2024-12-31 | ฿5.17 | ฿5.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently STP&I Public Company Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.06%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.63%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.81x
- Recent ROE (1.06%) is below the historical average (15.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 21.94% | 7.85% | 1.27x | 2.20x | ฿65.60 Million |
| 2003 | 14.86% | 7.35% | 1.05x | 1.92x | ฿24.34 Million |
| 2004 | -10.90% | -5.68% | 0.88x | 2.18x | ฿-94.36 Million |
| 2005 | 24.52% | 5.47% | 1.74x | 2.58x | ฿86.95 Million |
| 2006 | 29.05% | 12.10% | 1.33x | 1.81x | ฿160.61 Million |
| 2007 | -0.80% | -0.44% | 0.65x | 2.85x | ฿-88.97 Million |
| 2008 | 56.14% | 13.97% | 1.20x | 3.35x | ฿814.88 Million |
| 2009 | 51.06% | 14.52% | 1.40x | 2.52x | ฿1.04 Billion |
| 2010 | 62.43% | 40.04% | 1.19x | 1.32x | ฿1.70 Billion |
| 2011 | 12.89% | 39.91% | 0.28x | 1.14x | ฿89.61 Million |
| 2012 | 25.28% | 34.71% | 0.43x | 1.68x | ฿658.70 Million |
| 2013 | 32.29% | 33.67% | 0.52x | 1.84x | ฿1.32 Billion |
| 2014 | 32.66% | 22.39% | 0.84x | 1.74x | ฿1.82 Billion |
| 2015 | 26.23% | 19.42% | 1.05x | 1.29x | ฿1.61 Billion |
| 2016 | 12.79% | 14.10% | 0.77x | 1.18x | ฿297.98 Million |
| 2017 | -33.05% | -248.26% | 0.10x | 1.34x | ฿-3.25 Billion |
| 2018 | -9.11% | -52.96% | 0.11x | 1.57x | ฿-1.32 Billion |
| 2019 | 24.68% | 88.50% | 0.18x | 1.52x | ฿1.24 Billion |
| 2020 | -14.90% | -62.39% | 0.14x | 1.72x | ฿-1.84 Billion |
| 2021 | 4.15% | 14.18% | 0.19x | 1.51x | ฿-451.24 Million |
| 2022 | -2.53% | -5.08% | 0.34x | 1.47x | ฿-945.76 Million |
| 2023 | 2.61% | 5.17% | 0.32x | 1.59x | ฿-568.66 Million |
| 2024 | 1.06% | 3.63% | 0.16x | 1.81x | ฿-770.47 Million |
Industry Comparison
This section compares STP&I Public Company Limited's net assets metrics with peer companies in the Metal Fabrication industry.
Industry Context
- Industry: Metal Fabrication
- Average net assets among peers: $1,290,889,144
- Average return on equity (ROE) among peers: -35.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| STP&I Public Company Limited (STPI) | ฿9.30 Billion | 21.94% | 0.64x | $310.68 Million |
| BJC Heavy Industries Public Company Limited (BJCHI) | $4.39 Billion | 27.47% | 0.10x | $167.02 Million |
| Bangkok Sheet Metal Public Company Limited (BM) | $684.07 Million | 6.48% | 0.31x | $28.44 Million |
| BT Wealth Industries Public Company Limited (BTW) | $277.16 Million | -277.64% | 1.79x | $2.59 Million |
| City Steel Public Company Limited (CITY) | $716.34 Million | 16.32% | 0.07x | $13.75 Million |
| Fine Metal Technologies Public Company Limited (FMT) | $1.25 Billion | 19.69% | 1.61x | $28.88 Million |
| K.C. Metalsheet Public Company Limited (KCM) | $430.65 Million | -3.08% | 0.43x | $5.93 Million |
About STP&I Public Company Limited
STP&I Public Company Limited engages in the fabrication of steel works, and manufacture and sale of boilers and pressure vessels in Thailand, Australia, the United States, Canada. It offers steel structures for airports, exhibition halls, and high-rise buildings; industrial plants, such as factories, automobile plants, and steel mills; power plants, such as boiler structures, turbine buildings, a… Read more