Banimmo SA (BANI) - Net Assets
Based on the latest financial reports, Banimmo SA (BANI) has net assets worth €70.31 Million EUR (≈ $82.21 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€199.64 Million ≈ $233.40 Million USD) and total liabilities (€129.32 Million ≈ $151.19 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check BANI financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €70.31 Million |
| % of Total Assets | 35.22% |
| Annual Growth Rate | -1.35% |
| 5-Year Change | 1.5% |
| 10-Year Change | -55.6% |
| Growth Volatility | 23.69 |
Banimmo SA - Net Assets Trend (2004–2025)
This chart illustrates how Banimmo SA's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Banimmo SA for the complete picture of this company's asset base.
Annual Net Assets for Banimmo SA (2004–2025)
The table below shows the annual net assets of Banimmo SA from 2004 to 2025. For live valuation and market cap data, see BANI company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €70.31 Million ≈ $82.21 Million |
+0.07% |
| 2024-12-31 | €70.26 Million ≈ $82.15 Million |
+5.16% |
| 2023-12-31 | €66.81 Million ≈ $78.11 Million |
-7.98% |
| 2022-12-31 | €72.61 Million ≈ $84.89 Million |
+4.81% |
| 2021-12-31 | €69.27 Million ≈ $80.99 Million |
+55.29% |
| 2020-12-31 | €44.61 Million ≈ $52.15 Million |
-3.32% |
| 2019-12-31 | €46.14 Million ≈ $53.95 Million |
-43.96% |
| 2018-12-31 | €82.34 Million ≈ $96.27 Million |
-24.12% |
| 2017-12-31 | €108.52 Million ≈ $126.87 Million |
-31.47% |
| 2016-12-31 | €158.35 Million ≈ $185.13 Million |
-17.10% |
| 2015-12-31 | €191.02 Million ≈ $223.32 Million |
+18.84% |
| 2014-12-31 | €160.73 Million ≈ $187.91 Million |
+38.98% |
| 2013-12-31 | €115.65 Million ≈ $135.21 Million |
-13.19% |
| 2012-12-31 | €133.23 Million ≈ $155.76 Million |
-0.28% |
| 2011-12-31 | €133.60 Million ≈ $156.20 Million |
-2.31% |
| 2010-12-31 | €136.76 Million ≈ $159.88 Million |
-4.30% |
| 2009-12-31 | €142.90 Million ≈ $167.06 Million |
-1.02% |
| 2008-12-31 | €144.37 Million ≈ $168.79 Million |
-8.31% |
| 2007-12-31 | €157.45 Million ≈ $184.08 Million |
+49.45% |
| 2006-12-31 | €105.36 Million ≈ $123.17 Million |
+15.85% |
| 2005-12-31 | €90.94 Million ≈ $106.32 Million |
-2.74% |
| 2004-12-31 | €93.51 Million ≈ $109.32 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Banimmo SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €30.00 Million | 43.50% |
| Other Components | €38.97 Million | 56.50% |
| Total Equity | €68.97 Million | 100.00% |
Banimmo SA Competitors by Market Cap
The table below lists competitors of Banimmo SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
A2Z Infra Engineering Limited
NSE:A2ZINFRA
|
$32.19 Million |
|
HY Electronic Cayman Ltd
TW:6573
|
$32.21 Million |
|
Garda Tujuh Buana Tbk
JK:GTBO
|
$32.23 Million |
|
Glacier Media Inc.
TO:GVC
|
$32.25 Million |
|
Cnova NV
PA:CNV
|
$32.17 Million |
|
Seojin Automotive Co.Ltd
KQ:122690
|
$32.17 Million |
|
Taiming Assurance Broker Co Ltd
TWO:5878
|
$32.17 Million |
|
Kincora Copper Ltd
V:KCC
|
$32.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Banimmo SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 68,132,000 to 68,973,000, a change of 841,000 (1.2%).
- Net income of 841,000 contributed positively to equity growth.
- Other comprehensive income decreased equity by 39,975,000.
- Other factors increased equity by 39,975,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €841.00K | +1.22% |
| Other Comprehensive Income | €-39.98 Million | -57.96% |
| Other Changes | €39.98 Million | +57.96% |
| Total Change | €- | 1.23% |
Book Value vs Market Value Analysis
This analysis compares Banimmo SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.49x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.34x to 0.49x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €8.26 | €2.80 | x |
| 2005-12-31 | €8.03 | €2.80 | x |
| 2006-12-31 | €9.30 | €2.80 | x |
| 2007-12-31 | €15.71 | €2.80 | x |
| 2008-12-31 | €12.75 | €2.80 | x |
| 2009-12-31 | €12.62 | €2.80 | x |
| 2010-12-31 | €13.36 | €2.80 | x |
| 2011-12-31 | €13.06 | €2.80 | x |
| 2012-12-31 | €11.82 | €2.80 | x |
| 2013-12-31 | €10.28 | €2.80 | x |
| 2014-12-31 | €9.47 | €2.80 | x |
| 2015-12-31 | €6.50 | €2.80 | x |
| 2016-12-31 | €5.13 | €2.80 | x |
| 2017-12-31 | €4.81 | €2.80 | x |
| 2018-12-31 | €4.32 | €2.80 | x |
| 2019-12-31 | €4.08 | €2.80 | x |
| 2020-12-31 | €3.94 | €2.80 | x |
| 2021-12-31 | €6.16 | €2.80 | x |
| 2022-12-31 | €6.45 | €2.80 | x |
| 2023-12-31 | €5.85 | €2.80 | x |
| 2024-12-31 | €6.06 | €2.80 | x |
| 2025-12-31 | €5.74 | €2.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Banimmo SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.22%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.89%
- • Asset Turnover: 0.04x
- • Equity Multiplier: 2.89x
- Recent ROE (1.22%) is above the historical average (-0.79%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 15.51% | 81.33% | 0.07x | 2.70x | €5.15 Million |
| 2005 | 5.22% | 25.63% | 0.07x | 2.85x | €-4.35 Million |
| 2006 | 21.60% | 105.87% | 0.09x | 2.33x | €12.22 Million |
| 2007 | 14.44% | 127.62% | 0.08x | 1.48x | €6.99 Million |
| 2008 | 2.69% | 21.69% | 0.05x | 2.53x | €-10.56 Million |
| 2009 | 7.70% | 29.55% | 0.12x | 2.22x | €-3.28 Million |
| 2010 | 0.33% | 2.61% | 0.04x | 3.00x | €-13.22 Million |
| 2011 | 0.87% | 6.64% | 0.05x | 2.82x | €-12.17 Million |
| 2012 | 2.01% | 19.08% | 0.03x | 3.04x | €-10.62 Million |
| 2013 | -12.04% | -112.26% | 0.03x | 3.09x | €-25.49 Million |
| 2014 | -8.75% | -16.01% | 0.17x | 3.19x | €-19.98 Million |
| 2015 | -45.46% | -64.94% | 0.15x | 4.80x | €-40.54 Million |
| 2016 | -26.69% | -10.72% | 0.53x | 4.72x | €-21.18 Million |
| 2017 | -7.23% | -5.95% | 0.35x | 3.48x | €-9.33 Million |
| 2018 | -12.84% | -10.77% | 0.44x | 2.69x | €-11.11 Million |
| 2019 | -5.94% | -60.90% | 0.03x | 2.89x | €-7.32 Million |
| 2020 | -3.71% | -49.34% | 0.02x | 3.20x | €-6.07 Million |
| 2021 | 36.10% | 30.51% | 0.41x | 2.85x | €18.08 Million |
| 2022 | 4.59% | 67.14% | 0.03x | 2.08x | €-3.93 Million |
| 2023 | -10.36% | -117.78% | 0.04x | 2.32x | €-13.39 Million |
| 2024 | 3.43% | 32.01% | 0.04x | 2.50x | €-4.48 Million |
| 2025 | 1.22% | 10.89% | 0.04x | 2.89x | €-6.06 Million |
Industry Comparison
This section compares Banimmo SA's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $130,005,667
- Average return on equity (ROE) among peers: 16.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Banimmo SA (BANI) | €70.31 Million | 15.51% | 1.84x | $32.17 Million |
| Atenor SA (ATEB) | $125.45 Million | 32.80% | 0.90x | $120.67 Million |
| Iep Invest (IEP) | $81.78 Million | 6.75% | 1.23x | $48.44 Million |
| Immobel (IMMO) | $182.79 Million | 8.85% | 1.23x | $263.85 Million |
About Banimmo SA
Banimmo SA acquires, develops, holds, leases, and sells real estate properties in Belgium. Its projects include office, residential, retail, public, and mixed-use developments. The company was incorporated in 2002 and is based in Brussels, Belgium. Banimmo SA operates as a subsidiary of Patronale Life NV.