CMB.TECH NV (CMBT) - Net Assets
Based on the latest financial reports, CMB.TECH NV (CMBT) has net assets worth €2.55 Billion EUR (≈ $2.98 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€8.37 Billion ≈ $9.78 Billion USD) and total liabilities (€5.82 Billion ≈ $6.80 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of CMB.TECH NV to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €2.55 Billion |
| % of Total Assets | 30.46% |
| Annual Growth Rate | N/A |
| 5-Year Change | -48.41% |
| 10-Year Change | -37.44% |
| Growth Volatility | 33.7 |
CMB.TECH NV - Net Assets Trend (2002–2024)
This chart illustrates how CMB.TECH NV's net assets have evolved over time, based on quarterly financial data. See CMBT days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for CMB.TECH NV (2002–2024)
The table below shows the annual net assets of CMB.TECH NV from 2002 to 2024. For live valuation and market cap data, see CMBT market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €1.19 Billion ≈ $1.39 Billion |
-49.42% |
| 2023-12-31 | €2.36 Billion ≈ $2.76 Billion |
+8.46% |
| 2022-12-31 | €2.17 Billion ≈ $2.54 Billion |
+10.88% |
| 2021-12-31 | €1.96 Billion ≈ $2.29 Billion |
-15.19% |
| 2020-12-31 | €2.31 Billion ≈ $2.70 Billion |
-0.02% |
| 2019-12-31 | €2.31 Billion ≈ $2.70 Billion |
+2.27% |
| 2018-12-31 | €2.26 Billion ≈ $2.64 Billion |
+22.43% |
| 2017-12-31 | €1.85 Billion ≈ $2.16 Billion |
-2.20% |
| 2016-12-31 | €1.89 Billion ≈ $2.21 Billion |
-0.93% |
| 2015-12-31 | €1.91 Billion ≈ $2.23 Billion |
+29.40% |
| 2014-12-31 | €1.47 Billion ≈ $1.72 Billion |
+83.86% |
| 2013-12-31 | €800.99 Million ≈ $936.44 Million |
-7.62% |
| 2012-12-31 | €867.02 Million ≈ $1.01 Billion |
-11.62% |
| 2011-12-31 | €980.99 Million ≈ $1.15 Billion |
-9.04% |
| 2010-12-31 | €1.08 Billion ≈ $1.26 Billion |
+0.64% |
| 2009-12-31 | €1.07 Billion ≈ $1.25 Billion |
-9.05% |
| 2008-12-31 | €1.18 Billion ≈ $1.38 Billion |
+19.69% |
| 2007-12-31 | €984.49 Million ≈ $1.15 Billion |
-3.72% |
| 2006-12-31 | €1.02 Billion ≈ $1.20 Billion |
+12.82% |
| 2005-12-31 | €906.32 Million ≈ $1.06 Billion |
+111.27% |
| 2004-12-31 | €428.99 Million ≈ $501.53 Million |
-- |
| 2003-12-31 | €0.00 ≈ $0.00 |
-- |
| 2002-12-31 | €0.00 ≈ $0.00 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to CMB.TECH NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 77709800000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €777.10 Million | 65.18% |
| Other Components | €415.23 Million | 34.82% |
| Total Equity | €1.19 Billion | 100.00% |
CMB.TECH NV Competitors by Market Cap
The table below lists competitors of CMB.TECH NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nuscale Power Corp
NYSE:SMR
|
$3.46 Billion |
|
Cheng Shin Rubber Ind. Co Ltd
TW:2105
|
$3.46 Billion |
|
Angel One Limited
NSE:ANGELONE
|
$3.46 Billion |
|
QL Resources Bhd
KLSE:7084
|
$3.46 Billion |
|
Airoha Technology Corp
TW:6526
|
$3.46 Billion |
|
National Storage Affiliates Trust
NYSE:NSA
|
$3.46 Billion |
|
Enaex S.A
SN:ENAEX
|
$3.45 Billion |
|
Great Microwave Technology Co. Ltd. A
SHG:688270
|
$3.45 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in CMB.TECH NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,357,373,000 to 1,192,324,000, a change of -1,165,049,000 (-49.4%).
- Net income of 870,829,000 contributed positively to equity growth.
- Dividend payments of 1,126,683,000 reduced retained earnings.
- Other comprehensive income decreased equity by 1,375,000.
- Other factors decreased equity by 907,820,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €870.83 Million | +73.04% |
| Dividends Paid | €1.13 Billion | -94.49% |
| Other Comprehensive Income | €-1.38 Million | -0.12% |
| Other Changes | €-907.82 Million | -76.14% |
| Total Change | €- | -49.42% |
Book Value vs Market Value Analysis
This analysis compares CMB.TECH NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.19x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 1.01x to 2.19x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €13.19 | €13.34 | x |
| 2003-12-31 | €9.59 | €13.34 | x |
| 2004-12-31 | €10.21 | €13.34 | x |
| 2005-12-31 | €17.26 | €13.34 | x |
| 2006-12-31 | €19.47 | €13.34 | x |
| 2007-12-31 | €18.78 | €13.34 | x |
| 2008-12-31 | €23.02 | €13.34 | x |
| 2009-12-31 | €18.98 | €13.34 | x |
| 2010-12-31 | €21.57 | €13.34 | x |
| 2011-12-31 | €19.62 | €13.34 | x |
| 2012-12-31 | €17.34 | €13.34 | x |
| 2013-12-31 | €15.95 | €13.34 | x |
| 2014-12-31 | €12.64 | €13.34 | x |
| 2015-12-31 | €12.10 | €13.34 | x |
| 2016-12-31 | €11.92 | €13.34 | x |
| 2017-12-31 | €11.66 | €13.34 | x |
| 2018-12-31 | €11.77 | €13.34 | x |
| 2019-12-31 | €10.70 | €13.34 | x |
| 2020-12-31 | €10.70 | €13.34 | x |
| 2021-12-31 | €9.71 | €13.34 | x |
| 2022-12-31 | €10.76 | €13.34 | x |
| 2023-12-31 | €11.68 | €13.34 | x |
| 2024-12-31 | €6.08 | €13.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently CMB.TECH NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 73.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 92.62%
- • Asset Turnover: 0.24x
- • Equity Multiplier: 3.28x
- Recent ROE (73.04%) is above the historical average (12.23%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 4.73% | 3.10% | 0.38x | 4.03x | €-29.17 Million |
| 2003 | 19.06% | 13.41% | 0.50x | 2.86x | €36.52 Million |
| 2004 | 55.13% | 54.92% | 0.44x | 2.30x | €193.60 Million |
| 2005 | 23.11% | 36.59% | 0.26x | 2.45x | €118.79 Million |
| 2006 | 21.32% | 32.18% | 0.29x | 2.29x | €115.79 Million |
| 2007 | 10.26% | 19.03% | 0.23x | 2.31x | €2.61 Million |
| 2008 | 34.16% | 47.00% | 0.33x | 2.22x | €284.64 Million |
| 2009 | -1.64% | -3.82% | 0.17x | 2.60x | €-124.78 Million |
| 2010 | 1.82% | 3.75% | 0.20x | 2.45x | €-88.17 Million |
| 2011 | -9.78% | -24.33% | 0.16x | 2.50x | €-194.08 Million |
| 2012 | -13.72% | -28.96% | 0.17x | 2.73x | €-205.63 Million |
| 2013 | -11.20% | -22.37% | 0.19x | 2.68x | €-169.78 Million |
| 2014 | -3.11% | -9.66% | 0.15x | 2.10x | €-193.07 Million |
| 2015 | 18.38% | 41.38% | 0.28x | 1.60x | €159.73 Million |
| 2016 | 10.81% | 29.82% | 0.22x | 1.61x | €15.25 Million |
| 2017 | 0.07% | 0.27% | 0.18x | 1.52x | €-183.25 Million |
| 2018 | -4.87% | -18.34% | 0.15x | 1.83x | €-336.12 Million |
| 2019 | 4.85% | 12.04% | 0.22x | 1.80x | €-118.96 Million |
| 2020 | 20.45% | 38.41% | 0.33x | 1.59x | €241.59 Million |
| 2021 | -17.30% | -80.80% | 0.11x | 1.93x | €-535.18 Million |
| 2022 | 9.35% | 23.78% | 0.22x | 1.83x | €-14.10 Million |
| 2023 | 36.40% | 69.47% | 0.36x | 1.45x | €622.29 Million |
| 2024 | 73.04% | 92.62% | 0.24x | 3.28x | €751.60 Million |
Industry Comparison
This section compares CMB.TECH NV's net assets metrics with peer companies in the Oil & Gas Midstream industry.
Industry Context
- Industry: Oil & Gas Midstream
- Average net assets among peers: $1,233,851,000
- Average return on equity (ROE) among peers: 6.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| CMB.TECH NV (CMBT) | €2.55 Billion | 4.73% | 2.28x | $3.46 Billion |
| Fluxys Belgium (FLUX) | $1.23 Billion | 6.69% | 0.64x | $271.07 Million |
About CMB.TECH NV
Cmb.Tech NV engages in marine transportation business in Belgium. It operates through three divisions: Marine, H2 Infra, and H2 Industry. The Marine division owns and operates fleet of crude oil tankers, bulk carriers, container ships, chemicals, offshore wind support vessels, tugboats, and ferries. The H2 Infra division develops and secures green molecule supplies; and produces and distributes g… Read more