Elia Group SA/NV Net Assets
Elia Group SA/NV net assets. Based on the latest financial reports, Elia Group SA/NV (ELI) has net assets worth €10.09 Billion EUR (≈ $11.79 Billion USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€33.04 Billion ≈ $38.62 Billion USD) and total liabilities (€22.95 Billion ≈ $26.83 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See ELI net asset quality score to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €10.09 Billion |
| % of Total Assets | 30.53% |
| Annual Growth Rate | 9.42% |
| 5-Year Change | 92.27% |
| 10-Year Change | 235.48% |
| Growth Volatility | 14.1 |
Net Assets of Elia Group SA/NV (2002–2025)
Net assets of Elia Group SA/NV from 2002 to 2025. This chart illustrates how Elia Group SA/NV's net assets have evolved over time, based on quarterly financial data. Also explore Elia Group SA/NV net asset momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Elia Group SA/NV (2002–2025)
The table below shows the annual net assets of Elia Group SA/NV from 2002 to 2025. For live market cap and overall valuation, see Elia Group SA/NV stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €8.43 Billion ≈ $9.85 Billion |
+36.45% |
| 2024-12-31 | €6.18 Billion ≈ $7.22 Billion |
+11.96% |
| 2023-12-31 | €5.52 Billion ≈ $6.45 Billion |
+4.71% |
| 2022-12-31 | €5.27 Billion ≈ $6.16 Billion |
+20.18% |
| 2021-12-31 | €4.38 Billion ≈ $5.13 Billion |
+12.95% |
| 2020-12-31 | €3.88 Billion ≈ $4.54 Billion |
+4.49% |
| 2019-12-31 | €3.71 Billion ≈ $4.34 Billion |
-0.92% |
| 2018-12-31 | €3.75 Billion ≈ $4.38 Billion |
+46.19% |
| 2017-12-31 | €2.56 Billion ≈ $3.00 Billion |
+2.06% |
| 2016-12-31 | €2.51 Billion ≈ $2.94 Billion |
+4.07% |
| 2015-12-31 | €2.41 Billion ≈ $2.82 Billion |
+5.62% |
| 2014-12-31 | €2.29 Billion ≈ $2.67 Billion |
+3.48% |
| 2013-12-31 | €2.21 Billion ≈ $2.58 Billion |
+4.77% |
| 2012-12-31 | €2.11 Billion ≈ $2.47 Billion |
+3.01% |
| 2011-12-31 | €2.05 Billion ≈ $2.39 Billion |
+1.98% |
| 2010-12-31 | €2.01 Billion ≈ $2.35 Billion |
+46.82% |
| 2009-12-31 | €1.37 Billion ≈ $1.60 Billion |
+1.29% |
| 2008-12-31 | €1.35 Billion ≈ $1.58 Billion |
+0.73% |
| 2007-12-31 | €1.34 Billion ≈ $1.57 Billion |
+2.39% |
| 2006-12-31 | €1.31 Billion ≈ $1.53 Billion |
+2.02% |
| 2005-12-31 | €1.28 Billion ≈ $1.50 Billion |
+20.84% |
| 2004-12-31 | €1.06 Billion ≈ $1.24 Billion |
-2.08% |
| 2003-12-31 | €1.08 Billion ≈ $1.27 Billion |
+1.91% |
| 2002-12-31 | €1.06 Billion ≈ $1.24 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Elia Group SA/NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 267980000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Elia Group SA/NV Net Assets Breakdown (December 2025)
Elia Group SA/NV net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €2.68 Billion | 35.10% |
| Common Stock | €2.72 Billion | 35.66% |
| Other Comprehensive Income | €204.50 Million | 2.68% |
| Other Components | €2.03 Billion | 26.56% |
| Total Equity | €7.63 Billion | 100.00% |
Elia Group SA/NV Competitors by Market Cap
The table below lists competitors of Elia Group SA/NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Air China Ltd Class A
SHG:601111
|
$12.78 Billion |
|
Penumbra Inc
NYSE:PEN
|
$12.78 Billion |
|
Smith & Nephew SNATS Inc
NYSE:SNN
|
$12.78 Billion |
|
Lifco AB (publ)
ST:LIFCO-B
|
$12.79 Billion |
|
Charles River Laboratories
NYSE:CRL
|
$12.77 Billion |
|
Yunnan Aluminium Co Ltd
SHE:000807
|
$12.77 Billion |
|
Crown Holdings Inc
NYSE:CCK
|
$12.76 Billion |
|
Alamos Gold Inc
TO:AGI
|
$12.75 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Elia Group SA/NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 5,556,200,000 to 7,634,300,000, a change of 2,078,100,000 (37.4%).
- Net income of 585,900,000 contributed positively to equity growth.
- Dividend payments of 129,199,999 reduced retained earnings.
- New share issuances of 2,209,700,000 increased equity.
- Other comprehensive income decreased equity by 340,999,999.
- Other factors decreased equity by 247,300,002.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €585.90 Million | +7.67% |
| Dividends Paid | €129.20 Million | -1.69% |
| Share Issuances | €2.21 Billion | +28.94% |
| Other Comprehensive Income | €-341.00 Million | -4.47% |
| Other Changes | €-247.30 Million | -3.24% |
| Total Change | €- | 37.40% |
Book Value vs Market Value Analysis
This analysis compares Elia Group SA/NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.64x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.08x to 1.64x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | €24.66 | €125.40 | x |
| 2003-12-31 | €23.54 | €125.40 | x |
| 2004-12-31 | €24.61 | €125.40 | x |
| 2005-12-31 | €27.68 | €125.40 | x |
| 2006-12-31 | €26.57 | €125.40 | x |
| 2007-12-31 | €27.16 | €125.40 | x |
| 2008-12-31 | €27.30 | €125.40 | x |
| 2009-12-31 | €27.92 | €125.40 | x |
| 2010-12-31 | €36.18 | €125.40 | x |
| 2011-12-31 | €33.34 | €125.40 | x |
| 2012-12-31 | €34.34 | €125.40 | x |
| 2013-12-31 | €35.86 | €125.40 | x |
| 2014-12-31 | €37.72 | €125.40 | x |
| 2015-12-31 | €39.73 | €125.40 | x |
| 2016-12-31 | €41.34 | €125.40 | x |
| 2017-12-31 | €42.09 | €125.40 | x |
| 2018-12-31 | €56.61 | €125.40 | x |
| 2019-12-31 | €50.77 | €125.40 | x |
| 2020-12-31 | €50.34 | €125.40 | x |
| 2021-12-31 | €55.78 | €125.40 | x |
| 2022-12-31 | €64.92 | €125.40 | x |
| 2023-12-31 | €62.21 | €125.40 | x |
| 2024-12-31 | €71.62 | €125.40 | x |
| 2025-12-31 | €76.26 | €125.40 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Elia Group SA/NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.67%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.19%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 4.21x
- Recent ROE (7.67%) is below the historical average (7.94%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 5.97% | 9.50% | 0.19x | 3.35x | €-42.83 Million |
| 2003 | 9.81% | 15.34% | 0.19x | 3.43x | €-2.11 Million |
| 2004 | 5.61% | 8.66% | 0.18x | 3.57x | €-46.65 Million |
| 2005 | 5.97% | 11.02% | 0.18x | 3.01x | €-51.66 Million |
| 2006 | 5.80% | 10.91% | 0.18x | 2.98x | €-54.85 Million |
| 2007 | 5.81% | 11.02% | 0.18x | 2.97x | €-56.06 Million |
| 2008 | 7.67% | 14.27% | 0.17x | 3.14x | €-31.41 Million |
| 2009 | 6.17% | 11.49% | 0.17x | 3.24x | €-52.24 Million |
| 2010 | 20.03% | 42.79% | 0.16x | 2.94x | €201.28 Million |
| 2011 | 6.72% | 11.57% | 0.20x | 2.85x | €-67.19 Million |
| 2012 | 7.35% | 12.62% | 0.20x | 2.93x | €-55.85 Million |
| 2013 | 7.96% | 13.29% | 0.20x | 2.96x | €-45.11 Million |
| 2014 | 7.55% | 21.97% | 0.14x | 2.49x | €-55.91 Million |
| 2015 | 8.73% | 27.00% | 0.12x | 2.67x | €-30.76 Million |
| 2016 | 7.16% | 22.48% | 0.13x | 2.49x | €-71.24 Million |
| 2017 | 8.94% | 28.35% | 0.12x | 2.57x | €-27.23 Million |
| 2018 | 8.16% | 14.54% | 0.14x | 3.99x | €-63.35 Million |
| 2019 | 8.24% | 12.20% | 0.16x | 4.23x | €-58.48 Million |
| 2020 | 7.76% | 12.19% | 0.14x | 4.42x | €-77.77 Million |
| 2021 | 7.67% | 11.57% | 0.14x | 4.76x | €-89.86 Million |
| 2022 | 7.82% | 9.98% | 0.17x | 4.51x | €-100.83 Million |
| 2023 | 7.77% | 9.25% | 0.20x | 4.24x | €-101.86 Million |
| 2024 | 8.11% | 11.96% | 0.15x | 4.49x | €-105.12 Million |
| 2025 | 7.67% | 13.19% | 0.14x | 4.21x | €-177.53 Million |
Industry Comparison
This section compares Elia Group SA/NV's net assets metrics with peer companies in the Utilities - Regulated Electric industry.
No peer company data available for comparison.
About Elia Group SA/NV
Elia Group SA/NV develops and operates as a transmission system operator in Belgium and Germany. The company provides electricity transmission solutions; generates, imports, and exports electricity; and offers engineering consultancy services. Elia Group SA/NV was founded in 1937 and is headquartered in Brussels, Belgium.