Crescent NV
Option NV provides IoT technology, smart LED lighting, and integration services in Belgium and internationally. It operates through Solutions; Lighting; and Services. The company offers reliable, secure and green IoT engineering network services. It also produces and develops energy-efficient public lighting technology. In addition, the company is involved in cloud and infrastructure services. It… Read more
Crescent NV (OPTI) - Net Assets
Latest net assets as of June 2025: €-2.68 Million EUR
Based on the latest financial reports, Crescent NV (OPTI) has net assets worth €-2.68 Million EUR as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€13.16 Million) and total liabilities (€15.84 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-2.68 Million |
| % of Total Assets | -20.38% |
| Annual Growth Rate | N/A |
| 5-Year Change | -116.07% |
| 10-Year Change | N/A |
| Growth Volatility | 117.37 |
Crescent NV - Net Assets Trend (2001–2024)
This chart illustrates how Crescent NV's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Crescent NV (2001–2024)
The table below shows the annual net assets of Crescent NV from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-1.15 Million | -161.99% |
| 2023-12-31 | €1.85 Million | -79.72% |
| 2022-12-31 | €9.11 Million | +113.63% |
| 2021-12-31 | €4.26 Million | -40.17% |
| 2020-12-31 | €7.13 Million | -36.86% |
| 2019-12-31 | €11.29 Million | -0.65% |
| 2018-12-31 | €11.36 Million | +181.41% |
| 2017-12-31 | €-13.96 Million | +60.23% |
| 2016-12-31 | €-35.10 Million | -26.70% |
| 2015-12-31 | €-27.70 Million | -81.45% |
| 2014-12-31 | €-15.27 Million | -161.06% |
| 2013-12-31 | €-5.85 Million | -220.65% |
| 2012-12-31 | €4.85 Million | +289.32% |
| 2011-12-31 | €1.25 Million | -69.23% |
| 2010-12-31 | €4.05 Million | -93.71% |
| 2009-12-31 | €64.34 Million | -35.06% |
| 2008-12-31 | €99.08 Million | -16.10% |
| 2007-12-31 | €118.09 Million | +5.79% |
| 2006-12-31 | €111.63 Million | +46.23% |
| 2005-12-31 | €76.34 Million | +77.50% |
| 2004-12-31 | €43.01 Million | +124.59% |
| 2003-12-31 | €19.15 Million | +163.46% |
| 2002-12-31 | €7.27 Million | -40.59% |
| 2001-12-31 | €12.23 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Crescent NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 191690000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €14.09 Million | % |
| Other Comprehensive Income | €-2.31 Million | % |
| Other Components | €5.14 Million | % |
| Total Equity | €-1.15 Million | 100.00% |
Crescent NV Competitors by Market Cap
The table below lists competitors of Crescent NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bluesky Digital Assets Corp
OTCQB:BTCWF
|
$5.66 Million |
|
WCM BETEILIGUNG
HM:WCMK
|
$5.66 Million |
|
Index International Group Public Company Limited
BK:IND
|
$5.66 Million |
|
0O45
LSE:0O45
|
$5.66 Million |
|
Solusi Bangun Indonesia Tbk PT
JK:SMCB
|
$5.66 Million |
|
Alara Resources Ltd
AU:AUQ
|
$5.66 Million |
|
Andira Agro Tbk PT
JK:ANDI
|
$5.66 Million |
|
Kumbi Corporation
KO:008870
|
$5.65 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crescent NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,821,000 to -1,145,000, a change of -2,966,000 (-162.9%).
- Net loss of 3,015,000 reduced equity.
- Other comprehensive income decreased equity by 5,000.
- Other factors increased equity by 54,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.02 Million | -263.32% |
| Other Comprehensive Income | €-5.00K | -0.44% |
| Other Changes | €54.00K | +4.72% |
| Total Change | €- | -162.88% |
Book Value vs Market Value Analysis
This analysis compares Crescent NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €464.07 | €6.30 | x |
| 2002-12-31 | €195.30 | €6.30 | x |
| 2003-12-31 | €503.74 | €6.30 | x |
| 2004-12-31 | €1061.96 | €6.30 | x |
| 2005-12-31 | €1850.71 | €6.30 | x |
| 2006-12-31 | €2706.34 | €6.30 | x |
| 2007-12-31 | €2862.95 | €6.30 | x |
| 2008-12-31 | €2402.05 | €6.30 | x |
| 2009-12-31 | €1522.24 | €6.30 | x |
| 2010-12-31 | €49.04 | €6.30 | x |
| 2011-12-31 | €15.09 | €6.30 | x |
| 2012-12-31 | €58.75 | €6.30 | x |
| 2013-12-31 | €-70.89 | €6.30 | x |
| 2014-12-31 | €-173.63 | €6.30 | x |
| 2015-12-31 | €-288.67 | €6.30 | x |
| 2016-12-31 | €-358.58 | €6.30 | x |
| 2017-12-31 | €-32.12 | €6.30 | x |
| 2018-12-31 | €8.84 | €6.30 | x |
| 2019-12-31 | €8.05 | €6.30 | x |
| 2020-12-31 | €4.27 | €6.30 | x |
| 2021-12-31 | €2.55 | €6.30 | x |
| 2022-12-31 | €4.87 | €6.30 | x |
| 2023-12-31 | €0.91 | €6.30 | x |
| 2024-12-31 | €-0.57 | €6.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crescent NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.02%
- • Asset Turnover: 0.88x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-113.88%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -78.80% | -43.60% | 0.74x | 2.45x | €-10.86 Million |
| 2002 | -97.29% | -27.59% | 1.02x | 3.47x | €-7.80 Million |
| 2003 | 29.14% | 9.85% | 1.73x | 1.71x | €3.66 Million |
| 2004 | 34.93% | 14.66% | 1.62x | 1.47x | €10.72 Million |
| 2005 | 37.98% | 14.60% | 1.56x | 1.66x | €21.36 Million |
| 2006 | 31.64% | 12.62% | 1.59x | 1.58x | €24.15 Million |
| 2007 | 5.45% | 2.13% | 1.62x | 1.57x | €-5.38 Million |
| 2008 | -19.18% | -7.09% | 1.57x | 1.73x | €-28.91 Million |
| 2009 | -83.44% | -36.49% | 1.17x | 1.95x | €-60.12 Million |
| 2010 | -1508.60% | -105.73% | 0.90x | 15.78x | €-61.44 Million |
| 2011 | -229.88% | -5.73% | 1.05x | 38.19x | €-2.99 Million |
| 2012 | 75.32% | 8.94% | 2.34x | 3.60x | €3.17 Million |
| 2013 | 0.00% | -124.59% | 0.77x | 0.00x | €-11.12 Million |
| 2014 | 0.00% | -245.81% | 0.52x | 0.00x | €-11.33 Million |
| 2015 | 0.00% | -299.79% | 0.60x | 0.00x | €-11.31 Million |
| 2016 | 0.00% | -188.15% | 1.35x | 0.00x | €-4.41 Million |
| 2017 | 0.00% | -268.59% | 2.82x | 0.00x | €-12.69 Million |
| 2018 | -276.42% | -151.50% | 0.63x | 2.88x | €-26.18 Million |
| 2019 | -43.80% | -26.66% | 0.64x | 2.58x | €-5.96 Million |
| 2020 | -69.73% | -26.90% | 0.72x | 3.59x | €-5.47 Million |
| 2021 | -132.33% | -34.68% | 0.83x | 4.62x | €-6.05 Million |
| 2022 | -22.99% | -13.37% | 0.54x | 3.17x | €-3.00 Million |
| 2023 | -385.12% | -61.47% | 0.50x | 12.42x | €-7.20 Million |
| 2024 | 0.00% | -24.02% | 0.88x | 0.00x | €-2.90 Million |
Industry Comparison
This section compares Crescent NV's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $0
- Average return on equity (ROE) among peers: 0.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crescent NV (OPTI) | €-2.68 Million | -78.80% | N/A | $5.66 Million |
| EVS Broadcast Equipment SA (EVS) | $0.00 | 0.00% | 0.00x | $438.81 Million |