Solusi Bangun Indonesia Tbk PT (SMCB) - Net Assets
Based on the latest financial reports, Solusi Bangun Indonesia Tbk PT (SMCB) has net assets worth Rp13.31 Trillion IDR (≈ $779.71 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rp20.31 Trillion ≈ $1.19 Billion USD) and total liabilities (Rp7.00 Trillion ≈ $410.43 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Solusi Bangun Indonesia Tbk PT total assets for the complete picture of this company's asset base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Rp13.31 Trillion |
| % of Total Assets | 65.51% |
| Annual Growth Rate | N/A |
| 5-Year Change | 17.91% |
| 10-Year Change | 63.82% |
| Growth Volatility | 8698.79 |
Solusi Bangun Indonesia Tbk PT - Net Assets Trend (2000–2025)
This chart illustrates how Solusi Bangun Indonesia Tbk PT's net assets have evolved over time, based on quarterly financial data. Check SMCB intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Annual Net Assets for Solusi Bangun Indonesia Tbk PT (2000–2025)
The table below shows the annual net assets of Solusi Bangun Indonesia Tbk PT from 2000 to 2025. For live valuation and market cap data, see Solusi Bangun Indonesia Tbk PT (SMCB) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Rp13.20 Trillion ≈ $773.74 Million |
+2.25% |
| 2024-12-31 | Rp12.91 Trillion ≈ $756.72 Million |
+3.27% |
| 2023-12-31 | Rp12.50 Trillion ≈ $732.72 Million |
+5.43% |
| 2022-12-31 | Rp11.86 Trillion ≈ $694.95 Million |
+5.90% |
| 2021-12-31 | Rp11.20 Trillion ≈ $656.22 Million |
+48.01% |
| 2020-12-31 | Rp7.57 Trillion ≈ $443.35 Million |
+8.36% |
| 2019-12-31 | Rp6.98 Trillion ≈ $409.15 Million |
+8.83% |
| 2018-12-31 | Rp6.42 Trillion ≈ $375.97 Million |
-10.85% |
| 2017-12-31 | Rp7.20 Trillion ≈ $421.71 Million |
-10.71% |
| 2016-12-31 | Rp8.06 Trillion ≈ $472.32 Million |
-4.61% |
| 2015-12-31 | Rp8.45 Trillion ≈ $495.13 Million |
-1.54% |
| 2014-12-31 | Rp8.58 Trillion ≈ $502.87 Million |
-2.18% |
| 2013-12-31 | Rp8.77 Trillion ≈ $514.06 Million |
+4.22% |
| 2012-12-31 | Rp8.42 Trillion ≈ $493.26 Million |
+11.83% |
| 2011-12-31 | Rp7.53 Trillion ≈ $441.07 Million |
+10.27% |
| 2010-12-31 | Rp6.83 Trillion ≈ $399.98 Million |
+105.84% |
| 2009-12-31 | Rp3.32 Trillion ≈ $194.32 Million |
+18.18% |
| 2008-12-31 | Rp2.81 Trillion ≈ $164.42 Million |
+24.30% |
| 2007-12-31 | Rp2.26 Trillion ≈ $132.27 Million |
+7.56% |
| 2006-12-31 | Rp2.10 Trillion ≈ $122.97 Million |
+13.91% |
| 2005-12-31 | Rp1.84 Trillion ≈ $107.96 Million |
-14.45% |
| 2004-12-31 | Rp2.15 Trillion ≈ $126.19 Million |
-18.95% |
| 2003-12-31 | Rp2.66 Trillion ≈ $155.69 Million |
+5.92% |
| 2002-12-31 | Rp2.51 Trillion ≈ $146.99 Million |
+43541.18% |
| 2001-12-31 | Rp5.75 Billion ≈ $336.81K |
+100.07% |
| 2000-12-31 | Rp-8.13 Trillion ≈ $-476.44 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Solusi Bangun Indonesia Tbk PT's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 306303100000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Rp3.06 Trillion | 23.20% |
| Common Stock | Rp4.51 Trillion | 34.15% |
| Other Comprehensive Income | Rp617.62 Billion | 4.68% |
| Other Components | Rp5.01 Trillion | 37.97% |
| Total Equity | Rp13.20 Trillion | 100.00% |
Solusi Bangun Indonesia Tbk PT Competitors by Market Cap
The table below lists competitors of Solusi Bangun Indonesia Tbk PT ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hi-Trend Tech(Shanghai)Co Ltd
SHG:688391
|
$409.74 Million |
|
Tokmanni Group Oyj
HE:TOKMAN
|
$409.78 Million |
|
Zhejiang Wufangzhai Industry Co. Ltd. A
SHG:603237
|
$409.79 Million |
|
Yuancheng Cable Co Ltd
SHE:002692
|
$409.84 Million |
|
Eik fasteignafélag hf
IC:EIK
|
$409.44 Million |
|
Logan Energy Corp
V:LGN
|
$409.36 Million |
|
Wuhan Xingtu Xinke Electronics Co Ltd
SHG:688081
|
$409.22 Million |
|
Cognor S.A.
WAR:COG
|
$409.21 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Solusi Bangun Indonesia Tbk PT's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,914,110,000,000 to 13,204,619,000,000, a change of 290,509,000,000 (2.2%).
- Net income of 658,742,000,000 contributed positively to equity growth.
- Dividend payments of 363,167,000,000 reduced retained earnings.
- Other comprehensive income increased equity by 4,304,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Rp658.74 Billion | +4.99% |
| Dividends Paid | Rp363.17 Billion | -2.75% |
| Other Comprehensive Income | Rp4.30 Billion | +0.03% |
| Other Changes | Rp-9.37 Billion | -0.07% |
| Total Change | Rp- | 2.25% |
Book Value vs Market Value Analysis
This analysis compares Solusi Bangun Indonesia Tbk PT's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.53x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.76x to 0.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Rp281.04 | Rp775.00 | x |
| 2005-12-31 | Rp240.43 | Rp775.00 | x |
| 2006-12-31 | Rp273.87 | Rp775.00 | x |
| 2007-12-31 | Rp294.58 | Rp775.00 | x |
| 2008-12-31 | Rp365.95 | Rp775.00 | x |
| 2009-12-31 | Rp432.59 | Rp775.00 | x |
| 2010-12-31 | Rp890.34 | Rp775.00 | x |
| 2011-12-31 | Rp981.97 | Rp775.00 | x |
| 2012-12-31 | Rp1098.12 | Rp775.00 | x |
| 2013-12-31 | Rp1144.37 | Rp775.00 | x |
| 2014-12-31 | Rp1119.41 | Rp775.00 | x |
| 2015-12-31 | Rp1102.70 | Rp775.00 | x |
| 2016-12-31 | Rp1051.90 | Rp775.00 | x |
| 2017-12-31 | Rp939.19 | Rp775.00 | x |
| 2018-12-31 | Rp837.33 | Rp775.00 | x |
| 2019-12-31 | Rp911.22 | Rp775.00 | x |
| 2020-12-31 | Rp987.38 | Rp775.00 | x |
| 2021-12-31 | Rp1361.49 | Rp775.00 | x |
| 2022-12-31 | Rp1314.95 | Rp775.00 | x |
| 2023-12-31 | Rp1386.42 | Rp775.00 | x |
| 2024-12-31 | Rp1431.82 | Rp775.00 | x |
| 2025-12-31 | Rp1464.03 | Rp775.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Solusi Bangun Indonesia Tbk PT utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.99%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.14%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.54x
- Recent ROE (4.99%) is below the historical average (5.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 20.03% | 25.39% | 0.26x | 3.08x | Rp251.61 Billion |
| 2003 | 6.55% | 7.77% | 0.29x | 2.88x | Rp-91.59 Billion |
| 2004 | -24.76% | -22.51% | 0.32x | 3.46x | Rp-748.49 Billion |
| 2005 | -18.13% | -11.07% | 0.41x | 3.98x | Rp-518.32 Billion |
| 2006 | 8.38% | 5.88% | 0.42x | 3.37x | Rp-33.92 Billion |
| 2007 | 7.50% | 4.51% | 0.52x | 3.19x | Rp-56.33 Billion |
| 2008 | 10.03% | 5.86% | 0.59x | 2.93x | Rp869.60 Million |
| 2009 | 27.52% | 15.35% | 0.82x | 2.19x | Rp580.82 Billion |
| 2010 | 12.17% | 13.93% | 0.57x | 1.53x | Rp148.12 Billion |
| 2011 | 14.13% | 14.13% | 0.69x | 1.46x | Rp310.69 Billion |
| 2012 | 16.05% | 14.98% | 0.74x | 1.45x | Rp508.77 Billion |
| 2013 | 10.86% | 9.83% | 0.65x | 1.70x | Rp75.19 Billion |
| 2014 | 7.69% | 6.96% | 0.55x | 2.01x | Rp-197.93 Billion |
| 2015 | 2.07% | 1.90% | 0.53x | 2.06x | Rp-669.86 Billion |
| 2016 | -3.53% | -3.01% | 0.48x | 2.45x | Rp-1.09 Trillion |
| 2017 | -10.53% | -8.08% | 0.48x | 2.73x | Rp-1.48 Trillion |
| 2018 | -12.90% | -7.98% | 0.56x | 2.91x | Rp-1.47 Trillion |
| 2019 | 7.15% | 4.51% | 0.57x | 2.80x | Rp-199.21 Billion |
| 2020 | 8.60% | 6.44% | 0.49x | 2.74x | Rp-105.63 Billion |
| 2021 | 6.37% | 6.36% | 0.52x | 1.92x | Rp-406.56 Billion |
| 2022 | 7.08% | 6.84% | 0.57x | 1.80x | Rp-346.73 Billion |
| 2023 | 7.15% | 7.23% | 0.56x | 1.78x | Rp-355.82 Billion |
| 2024 | 5.77% | 6.30% | 0.56x | 1.63x | Rp-546.32 Billion |
| 2025 | 4.99% | 6.14% | 0.53x | 1.54x | Rp-661.72 Billion |
Industry Comparison
This section compares Solusi Bangun Indonesia Tbk PT's net assets metrics with peer companies in the Building Materials industry.
Industry Context
- Industry: Building Materials
- Average net assets among peers: $6,306,812,853,260
- Average return on equity (ROE) among peers: -0.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Solusi Bangun Indonesia Tbk PT (SMCB) | Rp13.31 Trillion | 20.03% | 0.53x | $409.59 Million |
| Asahimas Flat Glass Tbk (AMFG) | $541.16 Billion | 23.34% | 2.04x | $84.18 Million |
| Berkah Beton Sadaya Tbk PT (BEBS) | $771.79 Billion | 15.93% | 0.06x | $13.18 Million |
| Cemindo Gemilang Tbk PT (CMNT) | $3.84 Trillion | -2.30% | 3.72x | $802.79 Million |
| Citatah Tbk (CTTH) | $16.77 Billion | 0.00% | 12.84x | $9.02 Million |
| HK Metals Utama Tbk PT (HKMU) | $464.43 Billion | -50.59% | 1.00x | $9.44 Million |
| Indocement Tunggal Prakarsa (INTP) | $1.12 Trillion | 0.00% | 9.38x | $905.69 Million |
| Semen Baturaja Persero Tbk (SMBR) | $2.95 Trillion | 12.01% | 0.11x | $94.87 Million |
| Semen Indonesia Persero Tbk (SMGR) | $47.72 Trillion | 0.40% | 0.60x | $576.23 Million |
| Waskita Beton Precast Tbk PT (WSBP) | $-664.49 Billion | 0.00% | 0.00x | $45.07 Million |
About Solusi Bangun Indonesia Tbk PT
PT Solusi Bangun Indonesia Tbk, together with its subsidiaries, engages in the production and distribution of cement, ready-mixed concrete, and aggregates in Indonesia and internationally. It operates through three segments: Cement, Ready-mix Concrete and Aggregates Quarry, and Other Construction Services. The company provides other construction and consulting services. In addition, it is involve… Read more