Crescent NV (OPTI) - Net Assets
Based on the latest financial reports, Crescent NV (OPTI) has net assets worth €693.00K EUR (≈ $810.19K USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€10.04 Million ≈ $11.74 Million USD) and total liabilities (€9.35 Million ≈ $10.93 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Crescent NV tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €693.00K |
| % of Total Assets | 6.9% |
| Annual Growth Rate | -11.27% |
| 5-Year Change | -83.75% |
| 10-Year Change | N/A |
| Growth Volatility | 117.37 |
Crescent NV - Net Assets Trend (2001–2025)
This chart illustrates how Crescent NV's net assets have evolved over time, based on quarterly financial data. See OPTI defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Crescent NV (2001–2025)
The table below shows the annual net assets of Crescent NV from 2001 to 2025. For live valuation and market cap data, see Crescent NV (OPTI) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €693.00K ≈ $810.19K |
+160.52% |
| 2024-12-31 | €-1.15 Million ≈ $-1.34 Million |
-161.99% |
| 2023-12-31 | €1.85 Million ≈ $2.16 Million |
-79.72% |
| 2022-12-31 | €9.11 Million ≈ $10.65 Million |
+113.63% |
| 2021-12-31 | €4.26 Million ≈ $4.99 Million |
-40.17% |
| 2020-12-31 | €7.13 Million ≈ $8.33 Million |
-36.86% |
| 2019-12-31 | €11.29 Million ≈ $13.20 Million |
-0.65% |
| 2018-12-31 | €11.36 Million ≈ $13.28 Million |
+181.41% |
| 2017-12-31 | €-13.96 Million ≈ $-16.32 Million |
+60.23% |
| 2016-12-31 | €-35.10 Million ≈ $-41.03 Million |
-26.70% |
| 2015-12-31 | €-27.70 Million ≈ $-32.39 Million |
-81.45% |
| 2014-12-31 | €-15.27 Million ≈ $-17.85 Million |
-161.06% |
| 2013-12-31 | €-5.85 Million ≈ $-6.84 Million |
-220.65% |
| 2012-12-31 | €4.85 Million ≈ $5.67 Million |
+289.32% |
| 2011-12-31 | €1.25 Million ≈ $1.46 Million |
-69.23% |
| 2010-12-31 | €4.05 Million ≈ $4.73 Million |
-93.71% |
| 2009-12-31 | €64.34 Million ≈ $75.22 Million |
-35.06% |
| 2008-12-31 | €99.08 Million ≈ $115.84 Million |
-16.10% |
| 2007-12-31 | €118.09 Million ≈ $138.06 Million |
+5.79% |
| 2006-12-31 | €111.63 Million ≈ $130.51 Million |
+46.23% |
| 2005-12-31 | €76.34 Million ≈ $89.25 Million |
+77.50% |
| 2004-12-31 | €43.01 Million ≈ $50.28 Million |
+124.59% |
| 2003-12-31 | €19.15 Million ≈ $22.39 Million |
+163.46% |
| 2002-12-31 | €7.27 Million ≈ $8.50 Million |
-40.59% |
| 2001-12-31 | €12.23 Million ≈ $14.30 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Crescent NV's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1765990000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €1.95 Million | 286.34% |
| Other Comprehensive Income | €-2.31 Million | -339.21% |
| Other Components | €3.37 Million | 494.57% |
| Total Equity | €681.00K | 100.00% |
Crescent NV Competitors by Market Cap
The table below lists competitors of Crescent NV ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Episurf Medical AB (publ)
ST:EPIS-B
|
$15.46 Million |
|
Imaspro Corporation Bhd
KLSE:7222
|
$15.47 Million |
|
Pasinex Resources Limited
F:PNX
|
$15.47 Million |
|
Giga Media Ltd
NASDAQ:GIGM
|
$15.47 Million |
|
Immo Moury SICAF Immobiliere Publique de Droit Belge
BR:IMMOU
|
$15.43 Million |
|
Unicasa Indústria de Móveis S.A
SA:UCAS3
|
$15.43 Million |
|
Moment Group AB
ST:MOMENT
|
$15.42 Million |
|
CSLM Acquisition Corp.
NASDAQ:CSLMF
|
$15.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Crescent NV's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -1,145,000 to 681,000, a change of 1,826,000.
- Net loss of 2,246,000 reduced equity.
- Other comprehensive income decreased equity by 3,000.
- Other factors increased equity by 4,075,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-2.25 Million | -329.81% |
| Other Comprehensive Income | €-3.00K | -0.44% |
| Other Changes | €4.08 Million | +598.38% |
| Total Change | €- | % |
Book Value vs Market Value Analysis
This analysis compares Crescent NV's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 18.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 0.01x to 18.42x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2001-12-31 | €464.07 | €6.28 | x |
| 2002-12-31 | €195.30 | €6.28 | x |
| 2003-12-31 | €503.74 | €6.28 | x |
| 2004-12-31 | €1061.96 | €6.28 | x |
| 2005-12-31 | €1850.71 | €6.28 | x |
| 2006-12-31 | €2706.34 | €6.28 | x |
| 2007-12-31 | €2862.95 | €6.28 | x |
| 2008-12-31 | €2402.05 | €6.28 | x |
| 2009-12-31 | €1522.24 | €6.28 | x |
| 2010-12-31 | €49.04 | €6.28 | x |
| 2011-12-31 | €15.09 | €6.28 | x |
| 2012-12-31 | €58.75 | €6.28 | x |
| 2013-12-31 | €-70.89 | €6.28 | x |
| 2014-12-31 | €-173.63 | €6.28 | x |
| 2015-12-31 | €-288.67 | €6.28 | x |
| 2016-12-31 | €-358.58 | €6.28 | x |
| 2017-12-31 | €-32.12 | €6.28 | x |
| 2018-12-31 | €8.84 | €6.28 | x |
| 2019-12-31 | €8.05 | €6.28 | x |
| 2020-12-31 | €4.27 | €6.28 | x |
| 2021-12-31 | €2.55 | €6.28 | x |
| 2022-12-31 | €4.87 | €6.28 | x |
| 2023-12-31 | €0.91 | €6.28 | x |
| 2024-12-31 | €-0.57 | €6.28 | x |
| 2025-12-31 | €0.34 | €6.28 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Crescent NV utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -329.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -24.34%
- • Asset Turnover: 0.92x
- • Equity Multiplier: 14.75x
- Recent ROE (-329.81%) is below the historical average (-122.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | -78.80% | -43.60% | 0.74x | 2.45x | €-10.86 Million |
| 2002 | -97.29% | -27.59% | 1.02x | 3.47x | €-7.80 Million |
| 2003 | 29.14% | 9.85% | 1.73x | 1.71x | €3.66 Million |
| 2004 | 34.93% | 14.66% | 1.62x | 1.47x | €10.72 Million |
| 2005 | 37.98% | 14.60% | 1.56x | 1.66x | €21.36 Million |
| 2006 | 31.64% | 12.62% | 1.59x | 1.58x | €24.15 Million |
| 2007 | 5.45% | 2.13% | 1.62x | 1.57x | €-5.38 Million |
| 2008 | -19.18% | -7.09% | 1.57x | 1.73x | €-28.91 Million |
| 2009 | -83.44% | -36.49% | 1.17x | 1.95x | €-60.12 Million |
| 2010 | -1508.60% | -105.73% | 0.90x | 15.78x | €-61.44 Million |
| 2011 | -229.88% | -5.73% | 1.05x | 38.19x | €-2.99 Million |
| 2012 | 75.32% | 8.94% | 2.34x | 3.60x | €3.17 Million |
| 2013 | 0.00% | -124.59% | 0.77x | 0.00x | €-11.12 Million |
| 2014 | 0.00% | -245.81% | 0.52x | 0.00x | €-11.33 Million |
| 2015 | 0.00% | -299.79% | 0.60x | 0.00x | €-11.31 Million |
| 2016 | 0.00% | -188.15% | 1.35x | 0.00x | €-4.41 Million |
| 2017 | 0.00% | -268.59% | 2.82x | 0.00x | €-12.69 Million |
| 2018 | -276.42% | -151.50% | 0.63x | 2.88x | €-26.18 Million |
| 2019 | -43.80% | -26.66% | 0.64x | 2.58x | €-5.96 Million |
| 2020 | -69.73% | -26.90% | 0.72x | 3.59x | €-5.47 Million |
| 2021 | -132.33% | -34.68% | 0.83x | 4.62x | €-6.05 Million |
| 2022 | -22.99% | -13.37% | 0.54x | 3.17x | €-3.00 Million |
| 2023 | -385.12% | -61.47% | 0.50x | 12.42x | €-7.20 Million |
| 2024 | 0.00% | -24.02% | 0.88x | 0.00x | €-2.90 Million |
| 2025 | -329.81% | -24.34% | 0.92x | 14.75x | €-2.31 Million |
Industry Comparison
This section compares Crescent NV's net assets metrics with peer companies in the Communication Equipment industry.
Industry Context
- Industry: Communication Equipment
- Average net assets among peers: $67,274,000
- Average return on equity (ROE) among peers: 62.05%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Crescent NV (OPTI) | €693.00K | -78.80% | 13.49x | $15.46 Million |
| EVS Broadcast Equipment SA (EVS) | $67.27 Million | 62.05% | 0.41x | $453.30 Million |
About Crescent NV
Option NV provides IoT technology, smart LED lighting, and integration services in Belgium and internationally. It operates through Solutions; Lighting; and Services. The company offers reliable, secure and green IoT engineering network services. It also produces and develops energy-efficient public lighting technology. In addition, the company is involved in cloud and infrastructure services. It… Read more