GreenMobility A/S (GREENM) - Net Assets
Based on the latest financial reports, GreenMobility A/S (GREENM) has net assets worth Dkr12.19 Million DKK (≈ $1.91 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr151.52 Million ≈ $23.71 Million USD) and total liabilities (Dkr139.33 Million ≈ $21.80 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Read GREENM liabilities breakdown for a breakdown of total debt and financial obligations.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr12.19 Million |
| % of Total Assets | 8.05% |
| Annual Growth Rate | 71.54% |
| 5-Year Change | -75.3% |
| 10-Year Change | 7456.48% |
| Growth Volatility | 1896.82 |
GreenMobility A/S - Net Assets Trend (2014–2025)
This chart illustrates how GreenMobility A/S's net assets have evolved over time, based on quarterly financial data. Also explore GREENM total assets for the complete picture of this company's asset base.
Annual Net Assets for GreenMobility A/S (2014–2025)
The table below shows the annual net assets of GreenMobility A/S from 2014 to 2025. For live valuation and market cap data, see how much is GreenMobility A/S worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Dkr35.59 Million ≈ $5.57 Million |
+464.76% |
| 2024-12-31 | Dkr6.30 Million ≈ $985.99K |
-38.38% |
| 2023-12-31 | Dkr10.23 Million ≈ $1.60 Million |
-84.43% |
| 2022-12-31 | Dkr65.70 Million ≈ $10.28 Million |
-54.40% |
| 2021-12-31 | Dkr144.08 Million ≈ $22.54 Million |
+180.92% |
| 2020-12-31 | Dkr51.29 Million ≈ $8.02 Million |
+70.57% |
| 2019-12-31 | Dkr30.07 Million ≈ $4.70 Million |
+1252.51% |
| 2018-12-31 | Dkr-2.61 Million ≈ $-408.20K |
-108.55% |
| 2017-12-31 | Dkr30.51 Million ≈ $4.77 Million |
+6376.86% |
| 2016-12-31 | Dkr471.00K ≈ $73.69K |
+205.84% |
| 2015-12-31 | Dkr154.00K ≈ $24.09K |
+63.83% |
| 2014-12-31 | Dkr94.00K ≈ $14.71K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to GreenMobility A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 237214.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr33.22 Million | 93.35% |
| Other Components | Dkr2.37 Million | 6.65% |
| Total Equity | Dkr35.59 Million | 100.00% |
GreenMobility A/S Competitors by Market Cap
The table below lists competitors of GreenMobility A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Inmax Holding Co Ltd
TWO:1591
|
$77.80 Million |
|
An Gia Real Estate Investment and Development Corp
VN:AGG
|
$77.81 Million |
|
Fortune Parts Industry Public Company Limited
BK:FPI
|
$77.81 Million |
|
XL Holdings Bhd
KLSE:7121
|
$77.82 Million |
|
Fairchem Organics Limited
NSE:FAIRCHEMOR
|
$77.75 Million |
|
Pender Growth Fund VCC Inc
V:PTF
|
$77.74 Million |
|
PolyPid
NASDAQ:PYPD
|
$77.73 Million |
|
Huvis Corporation
KO:079980
|
$77.73 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in GreenMobility A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,302,000 to 35,591,000, a change of 29,289,000 (464.8%).
- Net income of 33,162,999 contributed positively to equity growth.
- Other comprehensive income increased equity by 2,703,000.
- Other factors decreased equity by 6,576,999.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr33.16 Million | +93.18% |
| Other Comprehensive Income | Dkr2.70 Million | +7.59% |
| Other Changes | Dkr-6.58 Million | -18.48% |
| Total Change | Dkr- | 464.76% |
Book Value vs Market Value Analysis
This analysis compares GreenMobility A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 13.98x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 1031.85x to 13.98x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | Dkr0.08 | Dkr84.00 | x |
| 2016-12-31 | Dkr0.25 | Dkr84.00 | x |
| 2017-12-31 | Dkr18.20 | Dkr84.00 | x |
| 2018-12-31 | Dkr-1.38 | Dkr84.00 | x |
| 2019-12-31 | Dkr13.21 | Dkr84.00 | x |
| 2020-12-31 | Dkr17.94 | Dkr84.00 | x |
| 2021-12-31 | Dkr43.32 | Dkr84.00 | x |
| 2022-12-31 | Dkr14.83 | Dkr84.00 | x |
| 2023-12-31 | Dkr3.59 | Dkr84.00 | x |
| 2024-12-31 | Dkr1.17 | Dkr84.00 | x |
| 2025-12-31 | Dkr6.01 | Dkr84.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently GreenMobility A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 93.18%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 21.55%
- • Asset Turnover: 0.95x
- • Equity Multiplier: 4.56x
- Recent ROE (93.18%) is above the historical average (-199.03%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 38.96% | 56.60% | 0.51x | 1.34x | Dkr44.60K |
| 2016 | -1102.97% | -1279.56% | 0.01x | 129.52x | Dkr-5.24 Million |
| 2017 | -100.32% | -215.33% | 0.18x | 2.64x | Dkr-33.65 Million |
| 2018 | 0.00% | -121.51% | 0.64x | 0.00x | Dkr-32.85 Million |
| 2019 | -101.86% | -86.68% | 0.36x | 3.27x | Dkr-33.63 Million |
| 2020 | -114.96% | -168.99% | 0.24x | 2.89x | Dkr-63.65 Million |
| 2021 | -34.05% | -79.20% | 0.23x | 1.83x | Dkr-63.95 Million |
| 2022 | -115.19% | -100.32% | 0.26x | 4.34x | Dkr-82.43 Million |
| 2023 | -477.21% | -81.01% | 0.46x | 12.77x | Dkr-78.27 Million |
| 2024 | -274.90% | -13.37% | 0.78x | 26.50x | Dkr-17.95 Million |
| 2025 | 93.18% | 21.55% | 0.95x | 4.56x | Dkr29.60 Million |
Industry Comparison
This section compares GreenMobility A/S's net assets metrics with peer companies in the Rental & Leasing Services industry.
Industry Context
- Industry: Rental & Leasing Services
- Average net assets among peers: $48,904,638
- Average return on equity (ROE) among peers: 6.61%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| GreenMobility A/S (GREENM) | Dkr12.19 Million | 38.96% | 11.43x | $77.76 Million |
| Donkeyrepublic Holding AS (DONKEY) | $80.67 Million | -13.65% | 1.21x | $50.69 Million |
| Freetrailer Group A/S (FREETR) | $17.14 Million | 26.86% | 0.75x | $86.49 Million |
About GreenMobility A/S
GreenMobility A/S operates as an electric car-sharing fleet in Denmark and Belgium. It provides electric van and car-sharing services through its GreenMobility app. As of December 31, 2025, the company operated a fleet of approximately 1400 fully electric vehicles. GreenMobility A/S was founded in 2013 and is headquartered in Copenhagen, Denmark.