H Lundbeck A/S (HLUN-B) - Net Assets
Based on the latest financial reports, H Lundbeck A/S (HLUN-B) has net assets worth Dkr24.90 Billion DKK (≈ $3.90 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Dkr54.01 Billion ≈ $8.45 Billion USD) and total liabilities (Dkr29.11 Billion ≈ $4.55 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Dkr24.90 Billion |
| % of Total Assets | 46.11% |
| Annual Growth Rate | 5.66% |
| 5-Year Change | 36.24% |
| 10-Year Change | 156.89% |
| Growth Volatility | 12.9 |
H Lundbeck A/S - Net Assets Trend (2004–2025)
This chart illustrates how H Lundbeck A/S's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for H Lundbeck A/S (2004–2025)
The table below shows the annual net assets of H Lundbeck A/S from 2004 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Dkr24.90 Billion ≈ $3.90 Billion |
-0.43% |
| 2024-12-31 | Dkr25.01 Billion ≈ $3.91 Billion |
+13.45% |
| 2023-12-31 | Dkr22.05 Billion ≈ $3.45 Billion |
+6.09% |
| 2022-12-31 | Dkr20.78 Billion ≈ $3.25 Billion |
+13.68% |
| 2021-12-31 | Dkr18.28 Billion ≈ $2.86 Billion |
+7.69% |
| 2020-12-31 | Dkr16.97 Billion ≈ $2.66 Billion |
+16.62% |
| 2019-12-31 | Dkr14.55 Billion ≈ $2.28 Billion |
+2.13% |
| 2018-12-31 | Dkr14.25 Billion ≈ $2.23 Billion |
+16.99% |
| 2017-12-31 | Dkr12.18 Billion ≈ $1.91 Billion |
+25.66% |
| 2016-12-31 | Dkr9.69 Billion ≈ $1.52 Billion |
+10.35% |
| 2015-12-31 | Dkr8.79 Billion ≈ $1.37 Billion |
-35.05% |
| 2014-12-31 | Dkr13.53 Billion ≈ $2.12 Billion |
+0.33% |
| 2013-12-31 | Dkr13.48 Billion ≈ $2.11 Billion |
+2.14% |
| 2012-12-31 | Dkr13.20 Billion ≈ $2.06 Billion |
+3.30% |
| 2011-12-31 | Dkr12.78 Billion ≈ $2.00 Billion |
+14.87% |
| 2010-12-31 | Dkr11.12 Billion ≈ $1.74 Billion |
+26.34% |
| 2009-12-31 | Dkr8.80 Billion ≈ $1.38 Billion |
+15.95% |
| 2008-12-31 | Dkr7.59 Billion ≈ $1.19 Billion |
+5.66% |
| 2007-12-31 | Dkr7.18 Billion ≈ $1.12 Billion |
+6.21% |
| 2006-12-31 | Dkr6.76 Billion ≈ $1.06 Billion |
-9.70% |
| 2005-12-31 | Dkr7.49 Billion ≈ $1.17 Billion |
-4.43% |
| 2004-12-31 | Dkr7.84 Billion ≈ $1.23 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to H Lundbeck A/S's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 268.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Dkr24.61 Billion | 98.84% |
| Common Stock | Dkr996.00 Million | 4.00% |
| Other Comprehensive Income | Dkr-706.00 Million | -2.83% |
| Total Equity | Dkr24.90 Billion | 100.00% |
H Lundbeck A/S Competitors by Market Cap
The table below lists competitors of H Lundbeck A/S ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Arcosa Inc
NYSE:ACA
|
$5.50 Billion |
|
YASKAWA ELEC. UNSP. ADR 2
F:YEC0
|
$5.50 Billion |
|
Floor & Decor Holdings Inc
NYSE:FND
|
$5.50 Billion |
|
PrairieSky Royalty Ltd
TO:PSK
|
$5.50 Billion |
|
Hong Leong Financial Group Bhd
KLSE:1082
|
$5.50 Billion |
|
Credit Acceptance Corporation
NASDAQ:CACC
|
$5.49 Billion |
|
Landstar System Inc
NASDAQ:LSTR
|
$5.49 Billion |
|
Maha Properti Indonesia Tbk PT
JK:MPRO
|
$5.48 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in H Lundbeck A/S's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 25,010,000,000 to 24,903,000,000, a change of -107,000,000 (-0.4%).
- Net income of 3,192,000,000 contributed positively to equity growth.
- Dividend payments of 943,000,000 reduced retained earnings.
- Share repurchases of 20,000,000 reduced equity.
- Other comprehensive income decreased equity by 2,386,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Dkr3.19 Billion | +12.82% |
| Dividends Paid | Dkr943.00 Million | -3.79% |
| Share Repurchases | Dkr20.00 Million | -0.08% |
| Other Comprehensive Income | Dkr-2.39 Billion | -9.58% |
| Other Changes | Dkr50.00 Million | +0.2% |
| Total Change | Dkr- | -0.43% |
Book Value vs Market Value Analysis
This analysis compares H Lundbeck A/S's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.76x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.49x to 1.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | Dkr6.82 | Dkr44.30 | x |
| 2005-12-31 | Dkr6.66 | Dkr44.30 | x |
| 2006-12-31 | Dkr6.41 | Dkr44.30 | x |
| 2007-12-31 | Dkr7.01 | Dkr44.30 | x |
| 2008-12-31 | Dkr7.71 | Dkr44.30 | x |
| 2009-12-31 | Dkr8.98 | Dkr44.30 | x |
| 2010-12-31 | Dkr11.34 | Dkr44.30 | x |
| 2011-12-31 | Dkr13.03 | Dkr44.30 | x |
| 2012-12-31 | Dkr13.46 | Dkr44.30 | x |
| 2013-12-31 | Dkr13.74 | Dkr44.30 | x |
| 2014-12-31 | Dkr13.77 | Dkr44.30 | x |
| 2015-12-31 | Dkr8.93 | Dkr44.30 | x |
| 2016-12-31 | Dkr9.82 | Dkr44.30 | x |
| 2017-12-31 | Dkr12.32 | Dkr44.30 | x |
| 2018-12-31 | Dkr14.34 | Dkr44.30 | x |
| 2019-12-31 | Dkr14.65 | Dkr44.30 | x |
| 2020-12-31 | Dkr17.08 | Dkr44.30 | x |
| 2021-12-31 | Dkr18.40 | Dkr44.30 | x |
| 2022-12-31 | Dkr20.93 | Dkr44.30 | x |
| 2023-12-31 | Dkr22.22 | Dkr44.30 | x |
| 2024-12-31 | Dkr25.23 | Dkr44.30 | x |
| 2025-12-31 | Dkr25.10 | Dkr44.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently H Lundbeck A/S utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.82%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.11%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 2.17x
- Recent ROE (12.82%) is below the historical average (14.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 21.79% | 17.56% | 0.85x | 1.47x | Dkr924.66 Million |
| 2005 | 39.02% | 32.23% | 0.78x | 1.55x | Dkr2.17 Billion |
| 2006 | 31.91% | 23.41% | 0.79x | 1.72x | Dkr1.48 Billion |
| 2007 | 46.67% | 30.53% | 0.89x | 1.72x | Dkr2.64 Billion |
| 2008 | 36.04% | 24.25% | 0.89x | 1.66x | Dkr1.98 Billion |
| 2009 | 22.80% | 14.60% | 0.80x | 1.95x | Dkr1.13 Billion |
| 2010 | 22.17% | 16.70% | 0.82x | 1.62x | Dkr1.35 Billion |
| 2011 | 17.86% | 14.26% | 0.78x | 1.61x | Dkr1.00 Billion |
| 2012 | 8.39% | 7.48% | 0.69x | 1.63x | Dkr-212.80 Million |
| 2013 | 6.34% | 5.60% | 0.65x | 1.75x | Dkr-493.10 Million |
| 2014 | -1.13% | -1.14% | 0.53x | 1.90x | Dkr-1.51 Billion |
| 2015 | -64.82% | -39.02% | 0.68x | 2.43x | Dkr-6.57 Billion |
| 2016 | 12.49% | 7.75% | 0.77x | 2.08x | Dkr241.60 Million |
| 2017 | 21.54% | 15.23% | 0.87x | 1.62x | Dkr1.41 Billion |
| 2018 | 27.42% | 21.86% | 0.78x | 1.61x | Dkr2.48 Billion |
| 2019 | 18.32% | 15.36% | 0.49x | 2.46x | Dkr1.21 Billion |
| 2020 | 9.31% | 8.95% | 0.49x | 2.12x | Dkr-116.30 Million |
| 2021 | 7.21% | 8.09% | 0.47x | 1.90x | Dkr-509.90 Million |
| 2022 | 9.22% | 10.50% | 0.49x | 1.80x | Dkr-161.90 Million |
| 2023 | 10.39% | 11.50% | 0.53x | 1.70x | Dkr85.50 Million |
| 2024 | 12.57% | 14.28% | 0.39x | 2.28x | Dkr642.00 Million |
| 2025 | 12.82% | 13.11% | 0.45x | 2.17x | Dkr701.70 Million |
Industry Comparison
This section compares H Lundbeck A/S's net assets metrics with peer companies in the Drug Manufacturers - Specialty & Generic industry.
Industry Context
- Industry: Drug Manufacturers - Specialty & Generic
- Average net assets among peers: $6,398,236,094
- Average return on equity (ROE) among peers: 0.93%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| H Lundbeck A/S (HLUN-B) | Dkr24.90 Billion | 21.79% | 1.17x | $5.50 Billion |
| H Lundbeck A/S (HLUN-A) | $12.78 Billion | 17.86% | 0.61x | $1.11 Billion |
| Stenocare AS (STENO) | $20.47 Million | -16.00% | 0.06x | $7.27 Million |
About H Lundbeck A/S
H. Lundbeck A/S engages in the research, development, manufacturing, and commercializing pharmaceuticals for the treatment of psychiatric and neurological disorders in Europe, United States, and internationally. The company offers Abilify Maintena/ Abilify Asimtufii for schizophrenia and bipolar I disorder in adults; Brintellix/Trintellix to treat depressive disorders; Rexulti/Rxulti to treat maj… Read more